XML 15 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows from Operating Activities:    
Net loss $ (469,375) $ (478,687)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock subscription for compensation 1,000
Stock-based compensation expense 8,401
Amortization of patents and proprietary technology 23,741 $ 25,585
Amortization of discount on note payable $ 198,275 110,872
Loss on extinguishment of debt 168,286
(Gain)/loss on conversion of notes payable to common stock (55,661)
Changes in operating assets and liabilities:    
Accounts receivable $ (12,470) 21,120
Deposits and prepaid expenses 2,637 (15)
Accounts payable 7,992 (5,876)
Accounts payable - related parties 2,713 1,561
Accrued liabilities 99,074 83,409
Net Cash Used in Operating Activities (138,012) $ (129,406)
Cash Flows from Investing Activities:    
Note receivable interest income (1,915)
Net Cash Used in Investing Activities (1,915)
Cash Flows from Financing Activities:    
Proceeds from borrowings under convertible note payable 150,000 $ 120,000
Net Cash Provided by Financing Activities 150,000 120,000
Net Change in Cash and Cash Equivalents 10,073 (9,406)
Cash and Cash Equivalents at Beginning of Period 22,706 18,307
Cash and Cash Equivalents at End of Period $ 32,779 $ 8,901
Supplemental Cash Flow Information:    
Cash paid for income taxes
Cash paid for interest
Supplemental Disclosure on Noncash Investing and Financing Activities    
Common stock issued for debt conversion $ 305,073
Convertible notes issued and debt discount relieved in debt extinguishment 1,079,453
Subscription payable to employee 9,958
Recognition of discounts on convertible notes payable $ 51,000 $ 1,009,048