-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, N1YnJsC7mH+E22e39/2C2t61x40xpz4V7NNoCPvyGPj84GMSdBVBgF6jzmkjk3GN yO3KrTfbzY/ATjhB3HW7+Q== 0001140361-08-017860.txt : 20080730 0001140361-08-017860.hdr.sgml : 20080730 20080730084248 ACCESSION NUMBER: 0001140361-08-017860 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080730 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080730 DATE AS OF CHANGE: 20080730 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CENTRAL EUROPEAN MEDIA ENTERPRISES LTD CENTRAL INDEX KEY: 0000925645 STANDARD INDUSTRIAL CLASSIFICATION: TELEVISION BROADCASTING STATIONS [4833] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24796 FILM NUMBER: 08977383 BUSINESS ADDRESS: STREET 1: C/O CME DEVELOPMENT CORP STREET 2: ALDWYCH HOUSE 81 ALDWYCH CITY: LONDON STATE: X0 ZIP: WC2B 4HN BUSINESS PHONE: 011442074305430 MAIL ADDRESS: STREET 1: CLARENDON HOUSE STREET 2: HAMILTON HM CX CITY: BERMUDA STATE: D0 ZIP: HM 11 8-K 1 form8k.htm CENTRAL EUROPEAN MEDIA ENTERPRISES LTD 8-K 7-30-2008 form8k.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (date of earliest event reported) July 30, 2008

CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
(Exact name of registrant as specified in its charter)

BERMUDA
0-24796
98-0438382
(State or other jurisdiction of incorporation and organisation)
(Commission File Number)
(IRS Employer Identification No.)
     
Clarendon House, Church Street, Hamilton
 
HM CX Bermuda
(Address of principal executive offices)
 
(Zip Code)

Registrant's telephone number, including area code: (441) 296-1431

Not applicable
 (Former name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 


 
 

 

Item 2.02. Results of Operations and Financial Condition

We issued a press release announcing the results for the six months ended June 30, 2008.

The press release is furnished as Exhibit 99.1 and incorporated herein by reference.  Such information, including the Exhibits attached hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

The press release includes financial measures which are not presented in accordance with US GAAP.  Management believes that the presentation of the non-GAAP financial measures provides useful information to investors regarding the Company's results of operations because management itself uses the non-GAAP measures for the assessment of operational efficiencies and these measures also form the basis of bonus incentives for executive management and throughout the Company.


Item 9.01. Financial Statements and Exhibits

(c) Exhibits

99.1 Press Release, dated July 30, 2008 (furnished only).


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, we have duly caused this report to be signed on our behalf by the undersigned thereunto duly authorized.


Date: July 30, 2008
/s/ Wallace Macmillan
 
Wallace Macmillan
Chief Financial Officer
 
 

EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm

Exhibit 99.1

 
Logo

 
CENTRAL EUROPEAN MEDIA ENTERPRISES
REPORTS RECORD SECOND QUARTER AND FIRST HALF
2008 RESULTS

SECOND QUARTER
- Net Revenues Increase 41% -
- Segment EBITDA Increases 53% -
-Operating Income Grows 47% to $98.0 million -


SIX MONTHS
- Net Revenues Increase 45% -
- Segment EBITDA Increases 64% -
- Operating Income Grows 79% to $142.7 million -

HAMILTON, BERMUDA, July 30, 2008 – Central European Media Enterprises Ltd. (“CME”) (NASDAQ/Prague Stock Exchange - CETV) today announced financial results for the three months and six months ended June 30, 2008.

Net revenues for the second quarter of 2008 increased 41% to $305.4 million, compared to the second quarter of 2007. Operating income for the quarter increased $31.4 million to $98.0 million. Net income increased $33.0 million to $67.6 million, and fully diluted earnings per share increased by $0.75 to $1.58.  Segment EBITDA(1) for the second quarter increased 53% to $133.1 million, compared to the second quarter of 2007.

Net revenues for the six months ended June 30, 2008 increased 45% to $528.9 million, compared to the first half of 2007. Operating income for the first half increased $62.8 million to $142.7 million. Net income increased $48.2 million to $82.5 million, and fully diluted earnings per share increased $1.10 to $1.93.  Segment EBITDA for the six months ended June 30, 2008 increased 64% to $207.8 million, compared to the first half of 2007.

Michael Garin, CME’s Chief Executive Officer, commented: “The outstanding second quarter performance demonstrates both the strength of our networks and the continuing growth of the advertising markets across all of our markets. Our second quarter 44% Segment EBITDA margin driven by Czech and Romanian results is ahead of even our own expectations. We are delighted to report the first quarter of positive EBITDA in Croatia. Our Croatian success gives us confidence that we will achieve a similar leadership in Bulgaria in the next few years.”

Adrian Sarbu, CME’s Chief Operating Officer, added: “We are extremely pleased to have completed the buyout of the 30% minority interest in Studio 1+1. We intend to be the leading broadcaster in Ukraine with our operations generating $500 million of revenue and $200 million of Segment EBITDA in 2012.”

- continued -
 
(1)
Segment Data, Segment Net Revenues and Segment EBITDA as used in this press release are all non-US GAAP measures For further details, including a reconciliation to the most directly comparable US GAAP financial measures, see ‘Reconciliation Between Consolidated Statements of Operations and Segment Data (non-US GAAP)’ below.  We define Segment EBITDA margin as Segment EBITDA expressed as a percentage of Segment Net Revenue.
 
 
 

 

Page 2 of 10

Consolidated Results for the Three Months Ended June 30, 2008

Consolidated Net Revenues for the three months ended June 30, 2008 increased by 41% to $305.4 million from $216.3 million for the three months ended June 30, 2007.  Operating income for the quarter was $98.0 million compared with $66.6 million for the three months ended June 30, 2007.  Net income for the quarter was $67.6 million compared to $34.6 million for the three months ended June 30, 2007. Fully diluted earnings per share for the three months ended June 30, 2008 was $1.58, increasing $0.75 compared to the three months ended June 30, 2007.

Headline Consolidated Results for the three months ended June 30, 2008 and 2007 were:

   
CONSOLIDATED RESULTS (Unaudited)
 
   
For the Three Months Ended June 30,
(US $000’s)
 
   
2008
   
2007
   
$ change
   
% change
 
Net Revenues
  $ 305,391     $ 216,284     $ 89,107       41 %
Operating income
  $ 97,997     $ 66,579     $ 31,418       47 %
Net income
  $ 67,604     $ 34,590     $ 33,014       95 %
Fully diluted earnings per share
  $ 1.58     $ 0.83     $ 0.75       90 %

Consolidated Results for the Six Months Ended June 30, 2008

Consolidated Net Revenues for the six months ended June 30, 2008 increased by 45% to $528.9 million from $364.2 million for the six months ended June 30, 2007.  Operating income for the period was $142.7 million compared with $79.9 million for the six months ended June 30, 2007.  Net income for the six months ended June 30, 2008 was $82.5 million compared to $34.3 million for the six months ended June 30, 2007. Fully diluted earnings per share for the six months ended June 30, 2008 was $1.93, increasing $1.10 compared to the six months ended June 30, 2007.

Headline Consolidated Results for the six months ended June 30, 2008 and 2007 were:

   
CONSOLIDATED RESULTS (Unaudited)
 
   
For the Six Months Ended June 30,
(US $000’s)
 
   
2008
   
2007
   
$ change
   
% change
 
Net Revenues
  $ 528,861     $ 364,196     $ 164,665       45 %
Operating income
  $ 142,673     $ 79,866     $ 62,807       79 %
Net income
  $ 82,499     $ 34,340     $ 48,159       140 %
Fully diluted earnings per share
  $ 1.93     $ 0.83     $ 1.10       133 %
 
 
 

 

Page 3 of 10
 
Segment Results

We evaluate the performance of our operations based on Segment Net Revenues and Segment EBITDA (earnings before interest, taxes, depreciation and amortization).

Segment Results for the Three Months Ended June 30, 2008

For the three months ended June 30, 2008, Total Segment Net Revenues increased 41% to $305.4 million from $216.3 million for the three months ended June 30, 2007. Total Segment EBITDA for the three months ended June 30, 2008 increased 53% to $133.1 million from $86.9 million for the three months ended June 30, 2007. Segment EBITDA margin for the three months ended June 30, 2008 was 44% compared to 40% reported in the three months ended June 30, 2007.

Our Total Segment Net Revenues and Total Segment EBITDA for the three months ended June 30, 2008 and 2007 were:

   
SEGMENT RESULTS (Unaudited)
 
   
For the Three Months Ended June 30,
(US $000's)
 
   
2008
   
2007
   
$ change
   
% change
 
Segment Net Revenues – broadcast operations
  $ 302,611     $ 214,987     $ 87,624       41 %
Segment Net Revenues – non-broadcast operations
    2,780       1,297       1,483       114 %
Total Segment Net Revenues
  $ 305,391     $ 216,284     $ 89,107       41 %
Segment EBITDA – broadcast operations
  $ 134,964     $ 87,175     $ 47,789       55 %
Segment EBITDA – non-broadcast operations
    (1,893 )     (307 )     (1,586 )  
Nm
 
Total Segment EBITDA
  $ 133,071     $ 86,868     $ 46,203       53 %
Segment EBITDA margin
    44 %     40 %                

Segment Results for the Six Months Ended June 30, 2008

For the six months ended June 30, 2008, Total Segment Net Revenues increased 45% to $528.9 million from $364.2 million for the six months ended June 30, 2007. Total Segment EBITDA for the six months ended June 30, 2008 increased 64% to $207.8 million from $127.0 million for the six months ended June 30, 2007. Segment EBITDA margin for the six months ended June 30, 2008 was 39% compared to 35% in the six months ended June 30, 2007.

 
 

 

Page 4 of 10
 
Our Total Segment Net Revenues and Total Segment EBITDA for the six months ended June 30, 2008 and 2007 were:

   
SEGMENT RESULTS (Unaudited)
 
   
For the Six Months Ended June 30,
(US $000's)
 
   
2008
   
2007
   
$ change
   
% change
 
Segment Net Revenues – broadcast operations
  $ 524,108     $ 362,409     $ 161,699       45 %
Segment Net Revenues – non-broadcast operations
    4,753       1,787       2,966       166 %
Total Segment Net Revenues
  $ 528,861     $ 364,196     $ 164,665       45 %
Segment EBITDA – broadcast operations
  $ 211,141     $ 127,889     $ 83,252       65 %
Segment EBITDA – non-broadcast operations
    (3,371 )     (900 )     (2,471 )  
Nm
 
Total Segment EBITDA
  $ 207,770     $ 126,989     $ 80,781       64 %
Segment EBITDA margin
    39 %     35 %                


CME will host a teleconference to discuss its second quarter results on Wednesday, July 30, 2008 at 10:00 a.m. New York time (3:00 p.m. London time and 4:00 p.m. Prague time). The teleconference will refer to presentation slides, which will be available on CME’s website at www.cetv-net.com prior to the call.

To access the teleconference, U.S. and international callers may dial +1 973-321-1024 ten minutes prior to the start time and reference passcode 56145627.  The conference call will be broadcast live via www.cetv-net.com.

A replay of the teleconference will be available for two weeks following the call and may be accessed by dialing +1 (800) 642-1687 for U.S. callers and +1 (706) 645-9291 for international callers, passcode  56145627.

 
 

 

Page 5 of 10
 
Forward-Looking and Cautionary Statements

This press release contains forward-looking statements, including those with respect to our Ukrainian and Bulgarian operations. For these statements and all other forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy or are otherwise beyond our control and some of which might not even be anticipated.  Future events and actual results, affecting our strategic plan as well as our financial position, results of operations and cash flows, could differ materially from those described in or contemplated by the forward-looking statements.  Important factors that contribute to such risks include, but are not limited to, general market and economic conditions in our markets as well as in the United States and Western Europe; the results of additional investment in Croatia and Ukraine; the impact of the buyout our partners in the Studio 1+1 group in Ukraine; the growth of television advertising spending and the rate of development of advertising in our markets; our ability to make future investments in television broadcast operations; our ability to develop and implement strategies regarding sales and multi-channel distribution; the performance of obligations by third parties with whom we have entered into agreements; the general political, economic and regulatory environments where we operate and application of relevant laws and regulations; the renewals of broadcasting licenses and our ability to obtain additional frequencies and licenses; and our ability to acquire necessary programming and attract audiences. For a more detailed description of these uncertainties and other factors, please see the "Risk Factors" section in CME’s Quarterly Report on Form 10-Q as filed with the Securities and Exchange Commission on July 30, 2008.


This press release should be read in conjunction with our Form 10-Q for the three months ended June 30, 2008, which was filed with the Securities and Exchange Commission on July 30, 2008, and our Annual Report on Form 10-K for the year ended December 31, 2007 filed with the Securities and Exchange Commission on February 28, 2008. 

We make available, free of charge, on our website at www.cetv-net.com our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission.

CME is a TV broadcasting company operating leading networks in six Central and Eastern European countries with an aggregate population of approximately 90 million people. The company’s television stations are located in Croatia (Nova TV), Czech Republic (TV Nova, Nova Cinema, Galaxie Sport), Romania (PRO TV, PRO TV International, Acasa, PRO Cinema, Sport.ro and MTV Romania), Slovakia (TV Markíza, Galaxie Sport), Slovenia (POP TV, Kanal A) and Ukraine (Studio 1+1, Studio 1+1 International, Kino, Citi). CME is traded on the NASDAQ and the Prague Stock Exchange under the ticker symbol “CETV”.
 
###
 
For additional information, please visit www.cetv-net.com or contact:

Romana Tomasová,
Director of Corporate Communications,
Central European Media Enterprises
+44 20 7430 5357
romana.tomasova@cme-net.com

 
 

 

Page 6 of 10
 
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(US$ 000’s, except share and per share data)
(Unaudited)

   
For the Three Months Ended June 30
 
   
2008
   
2007
 
Net revenues
  $ 305,391     $ 216,284  
Operating costs
    37,045       30,944  
Cost of programming
    117,609       82,773  
Depreciation of station property, plant and equipment
    13,178       7,680  
Amortization of broadcast licenses and other intangibles
    8,188       5,165  
Cost of revenues
    176,020       126,562  
Station selling, general and administrative expenses
    17,666       15,699  
Corporate operating costs (including non-cash stock-based compensation of  $2.0 million and $ 1.3 million in the three months ended June 30, 2008 and 2007, respectively)
    13,708       7,444  
Operating income
    97,997       66,579  
Interest expense, net
    (14,359 )     (17,706 )
Foreign currency exchange gain / (loss), net
    6,881       (2,116 )
Change in fair value of derivatives
    (13,281 )     7,528  
Other income / (expense)
    665       (546 )
Income before provision for income taxes and minority interest
    77,903       53,739  
Provision for income taxes
    (8,919 )     (13,419 )
Income before minority interest
    68,984       40,320  
Minority interest in income of consolidated subsidiaries
    (1,380 )     (5,730 )
Net income
  $ 67,604     $ 34,590  
                 
PER SHARE DATA:
               
Net income per share
               
Net income – Basic
  $ 1.60     $ 0.84  
Net income – Diluted
  $ 1.58     $ 0.83  
                 
Weighted average common shares used in computing per share amounts (000s):
               
Basic
    42,322       40,941  
Diluted
    42,836       41,407  


 
 

 

Page 7 of 10
 
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(US$ 000’s, except share and per share data)
(Unaudited)

   
For the Six Months Ended June 30,
 
   
2008
   
2007
 
Net revenues
  $ 528,861     $ 364,196  
Operating costs
    70,307       56,601  
Cost of programming
    212,363       149,126  
Depreciation of station property, plant and equipment
    25,518       14,579  
Amortization of broadcast licenses and other intangibles
    15,854       10,327  
Cost of revenues
    324,042       230,633  
Station selling, general and administrative expenses
    38,421       31,480  
Corporate operating costs (including non-cash stock-based compensation of  $ 3.8 million and $ 2.6 million in the six months ended June 30, 2008 and 2007, respectively)
    23,725       22,217  
Operating income
    142,673       79,866  
Interest expense, net
    (26,429 )     (27,688 )
Foreign currency exchange loss, net
    (10,549 )     (5,252 )
Change in fair value of derivative
    (23,539 )     12,052  
Other income / (expense)
    1,325       (790 )
Income before provision for income taxes and minority interest
    83,481       58,188  
Provision for income taxes
    1,423       (18,478 )
Income before minority interest
    84,904       39,710  
Minority interest in income of consolidated subsidiaries
    (2,405 )     (5,370 )
Net income
  $ 82,499     $ 34,340  
                 
PER SHARE DATA:
               
Net income per share
               
Net income – Basic
  $ 1.95     $ 0.84  
Net income – Diluted
  $ 1.93     $ 0.83  
                 
Weighted average common shares used in computing per share amounts (000s):
               
Basic
    42,319       40,867  
Diluted
    42,784       41,390  
 
 
 

 

Page 8 of 10
 
Segment Data

We manage our business on a geographic basis, and review the performance of each business segment using data that reflects 100% of operating and license company results. Our segments are comprised of Croatia, the Czech Republic, Romania, the Slovak Republic, Slovenia and our two businesses in Ukraine.

We evaluate the performance of our business segments based on Segment Net Revenues and Segment EBITDA.

Segment EBITDA is determined as segment net income/(loss), which includes costs for program rights amortization costs, before interest, taxes, depreciation and amortization of intangible assets. Items that are not allocated to our  business segments for purposes of evaluating their performance, and therefore are not included in Segment EBITDA, include:

·  
expenses presented as corporate operating costs in our consolidated statements of operations;

·  
stock-based compensation charges;

·  
foreign currency exchange gains and losses;

·  
changes in fair value of derivatives; and

·  
certain unusual or infrequent items (e.g., extraordinary gains and losses, impairments of assets or investments).

We use Segment EBITDA as a component in determining management bonuses.

 
 

 

Page 9 of 10
 
Below is a table showing our Segment EBITDA by operation and a reconciliation of these figures to our consolidated results for the three months and the six months ended June 30, 2008 and 2007:


Reconciliation between Consolidated Statements of Operations
and Segment Data (non-US GAAP)


   
SEGMENT FINANCIAL INFORMATION
 
   
For the Three Months Ended June 30,
 
   
(US $000's)
 
   
Segment Net Revenues (1)
   
Segment EBITDA
 
   
2008
   
2007
   
2008
   
2007
 
Country
                       
Croatia (NOVA TV)
  $ 18,094     $ 10,414     $ 1,683     $ (2,167 )
Czech Republic (TV NOVA, NOVA CINEMA and GALAXIE SPORT)
    112,570       80,544       71,204       47,595  
Romania (2)
    79,842       52,224       38,293       22,530  
Slovak Republic (TV MARKIZA)
    37,097       29,652       13,974       11,712  
Slovenia (POP TV and KANAL A)
    26,210       20,095       10,866       8,388  
Ukraine (STUDIO 1+1)
    30,254       22,701       (1,894 )     565  
Ukraine (KINO, CITI)
    1,324       654       (1,055 )     (1,755 )
Total Segment Data
  $ 305,391     $ 216,284     $ 133,071     $ 86,868  
                                 
Reconciliation to Consolidated Statement of Operations:
                               
Consolidated Net Revenues / Income before provision for income taxes and minority interest
  $ 305,391     $ 216,284     $ 77,903     $ 53,739  
Corporate operating costs (including non-cash stock based compensation of $ 2.0 million and $ 1.3 million for the three months ended June 30, 2008 and 2007, respectively)
    -       -       13,708       7,444  
Depreciation of station assets
    -       -       13,178       7,680  
Amortization of broadcast licenses and other intangibles
                    8,188       5,165  
Interest expense, net
    -       -       14,359       17,706  
Foreign currency exchange (gain) / loss, net
    -       -       (6,881 )     2,116  
Change in fair value of derivatives
    -       -       13,281       (7,528 )
Other (income) / expense
    -       -       (665 )     546  
Total Segment Data
  $ 305,391     $ 216,284     $ 133,071     $ 86,868  

 
(1) All net revenues are derived from external customers.  There are no inter-segmental revenues.
 
(2) Romanian channels are PRO TV, PRO CINEMA, ACASA, PRO TV INTERNATIONAL, SPORT.RO and MTV ROMANIA.

 
 

 

Page 10 of 10
 
   
SEGMENT FINANCIAL INFORMATION
 
   
For the Six Months Ended June 30,
 
   
(US $000's)
 
   
Segment Net Revenues (1)
   
Segment EBITDA
 
   
2008
   
2007
   
2008
   
2007
 
Country
                       
Croatia (NOVA TV)
  $ 29,628     $ 17,646     $ (1,047 )   $ (6,819 )
Czech Republic (TV NOVA, NOVA CINEMA and GALAXIE SPORT)
    198,128       132,063       115,049       73,262  
Romania (2)
    137,838       91,566       61,669       37,666  
Slovak Republic (TV MARKIZA)
    63,331       48,329       23,111       17,468  
Slovenia (POP TV and KANAL A)
    44,161       32,764       15,206       11,389  
Ukraine (STUDIO 1+1)
    53,473       40,776       (3,957 )     (1,805 )
Ukraine (KINO, CITI)
    2,302       1,052       (2,261 )     (4,172 )
Total Segment Data
  $ 528,861     $ 364,196     $ 207,770     $ 126,989  
                                 
Reconciliation to Consolidated Statement of Operations:
                               
Consolidated Net Revenues / Income before provision for income taxes and minority interest
  $ 528,861     $ 364,196     $ 83,481     $ 58,188  
Corporate operating costs (including non-cash stock based compensation of $ 3.8 million and $ 2.6 million for the six months ended June 30, 2008 and 2007, respectively)
    -       -       23,725       22,217  
Depreciation of station assets
    -       -       25,518       14,579  
Amortization of broadcast licenses and other intangibles
                    15,854       10,327  
Interest expense, net
    -       -       26,429       27,688  
Foreign currency exchange loss, net
    -       -       10,549       5,252  
Change in fair value of derivatives
    -       -       23,539       (12,052 )
Other (income) / expense
    -       -       (1,325 )     790  
Total Segment Data
  $ 528,861     $ 364,196     $ 207,770     $ 126,989  

 
(1) All net revenues are derived from external customers.  There are no inter-segmental revenues.
 
(2) Romanian channels are PRO TV, PRO CINEMA, ACASA, PRO TV INTERNATIONAL, SPORT.RO and MTV ROMANIA.
 
 

GRAPHIC 3 logosm.jpg LOGO begin 644 logosm.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0`617AI9@``24DJ``@```````````#_ MVP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+#!D2$P\4'1H?'AT:'!P@)"XG("(L M(QP<*#7J#A(6&AXB)BI*3E)66EYB9 MFJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?H MZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$!`0$!`0````````$"`P0%!@<("0H+ M_\0`M1$``@$"!`0#!`<%!`0``0)W``$"`Q$$!2$Q!A)!40=A<1,B,H$(%$*1 MH;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF)R@I*C4V-S@Y.D-$149'2$E*4U15 M5E=865IC9&5F9VAI:G-T=79W>'EZ@H.$A8:'B(F*DI.4E9:7F)F:HJ.DI::G MJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:XN/DY>;GZ.GJ\O/T]?;W M^/GZ_]H`#`,!``(1`Q$`/P#WVJ.K:Q8:)8/>7]PL,2]SR6/H`.2?84NJZI:Z M/I=Q?W;[8(5R3W/8`>Y.!7@'B#7[WQ)JC7EV2$'$,(/RQ+Z#W]37/B*ZI+S/ M7RC*98^=WI!;O]$=9K/Q5U&YD:/2+9+2'.!+,-\A'KCH/UKD+OQ!K5^^ZZU> M]D..@F*C\EP*SO4Y^M:6D^']6UQO^)=8R3)G!D/RH#_O'BO-=2K5>Y]U3P.! MP4+\J275_P";*!DE)RTTK'U,A)_G2>9)_P`]9?\`OXW^-=M!\*O$,J;I);"$ M_P!UY6/\E-2_\*EU[_G\T[_OM_\`XBCZO5?0S>9)_SUE_[^ M-_C2^9)_SUE_[^-_C7=?\*EU[_G[T[_OM_\`XBD_X5+KH_Y?-._[[?\`^(I_ M5JO87]M9=_S\7W/_`".&5IG=41YG=V"JH=LL2<`#FO1M'FM-#M=:\+9:;6?[ M%FO[^7S-RP'`5(A[X&F?(!PH/ M],\Y')_"6XFO-<\775S*TL\VA7,DDC')9BRDDUZ>"PK[_P##'F2?<7Z5T/@3_DH7AS_L)6__`*,%<\GW%^E=#X$_Y*%X;_["5O\` M^ABO?J?PWZ'RZ/L^BBBO&+"H+JXAM+>6XN)DA@B0O)([!511R22>@Q4Q-?// MQM^(O]HW+^$](G#6D+?Z?,O_`"TD!_U8/]T=3ZGCC!S=.FZDK(+V)OC)K\'B M?X?^'-7M49+>YOIQ&&/+*I9`WMD+G';.*\2[5Z9XI_Y(3X&_Z^+C_P!"DKS. MO2PRM"WF0SUKX/G'A3QZ?333_P"BY*XQ?NC)YQ7=_`ZQDU32/&6GPNJ2W5DL M",_12RNH)]N:T%^"'B4*!]NTC\))?_B*\S&1;JNQQXNC.I;E1YK^-'XUZ5_P MI#Q+_P`_^D_]_)/_`(BC_A2'B7_G_P!)_P"_DG_Q%<1]Z*]*C M^"/B,9W:AI?_``&23_XBBCDD'U2KV-SXL:RTVHVVC1N?*A43S*.A<\+GUP,G M\:\Z-:OB:\;4/%6J7)_BN64#.;G4;/ MVW*\/'#8.$?*[^>IV7@+P:OB*X>^U!"--MVV;,X,S]U]<#C/KTKVF&WB@A2& M&-(XT&U410%4>@`Z"J6@:9%HV@V6G1#"P1*I.,;F_B/U)R?QK3`KU:-%4X^9 M^?YIF$\;7:!X%9>OZ]I_AO1;G5=3F\JU@7+8&68] ME4=R>@K0>0*A9B%4#)).`!ZU\L?%CXA-XRUK[%82.-$LF*Q#./M#C@RD>G9? M;G@G`TI4W4E8&SE_%GBB_P#&'B&?5[\X9_EBA!^6&,?=4?S)[GFNL^#O_(3\ M4_\`8OW'_H2UYQZFO9_A'X2OK3PQXB\4W1$5O=:7/;6L9'S2+C+2'T&5`'KR M>!C/H5U&%+E1"U9XLGW%^E=#X$_Y*#X;_P"PE;_^C!7/)]Q?I70^!/\`DH/A MO_L)6_\`Z,%:U/X;]`1]GTAX%*>*YSQGXPL?!?AR?5;P>8X^2WMPVUII#T4' ML/4]@#P>E>,DV[(LY3XO?$7_`(132?[+TR7&M7J?*P_Y=X^A<^YZ+^)[<_+Y M)9B68L3R23DD]ZNZQJ]]KVK7.IZC,9KNX?>['H/11Z*!P!4%I:7.H7D-G9PM M/=3N(XHDZNQ/2O6HTE2CKN2V>B^*?^2$^!O^OBX_]"DKS2O9?BGX>E\*_"WP MAHD\Z3S6L\@DDC!"EF#,0,\X!8@'C..@Z5XU1AG>%_,3/^5\Z_`R]DTW2O&-_$JM);6:S(K]"55R`?;BKR_'#Q*5!_L[2>1_'B/_H'Z3_W MQ)_\77-[2)G]RU[4K60$-%QKPWI+4_9X?O*"Y>J_0^H,\G=7/R2<'3DX2W0M%)7!?%'Q_'X(T$I:R(^LW@*VD1YV#H9&'H M.WJ<>]5%.3LB3BOC=\0Q#%)X1TF;,L@SJ$R-]Q?^>7'<]6]L#N<>"`>U.EED MGFDFF=I))&+N['+,Q.23ZDDU?T#0M0\3:W;:1ID7F75PV!NX5%[NQ[*!S_B> M*]:G!4H:_,@Z7X9^`Y?&_B$+,'32;4A[N4?Q]Q&I]3^@R?3/T]KL$5OX0U.& M"-(XH["5$1!@*HC.`!Z"D\*^&K'PEX>MM'L03'$,O(P^:5S]YS[D_EQ4WB0? M\4MJ_P#UY3?^@&O-JU74G=[%)'Q(GW%^E=#X$_Y*#X;_`.PE;_\`HP5SR?<7 MZ5V/POT:]UGXB:,+.+>MI<)=SN?NQQHP))^O`'N:]2J[4W?L2CZTOKZUTZQG MO+ZXCAMH$+RR.<*JCJ37R1\0O&]QXY\1O>$&.P@S'9PD\JF?O'_:;J?3@=LG ML/C3\11KE^WAK29]VFVK_P"E2KTGF!^Z#W5?U.>P!/D=.%^#WP[/BK5AK.I1?\` M$GLG&%)_X^)A@A?]U>I/T'/./IX#`^E3BJU_Z^A/VB_P#D`:'_`-?;_P#H%?/=;83^&3(]:^#O_(K^//\`L&G_`-%R5PZ7 M-OY:_P"D1=!_&*]0_9Q_X^?$'^Y!_P"S5[Y7GXN'-59C6PZJVNSXT^U6_P#S M\1?]]BC[5;_\_$7_`'V*^RZ*YO9>9A_9\?YCXU$\##B:,_1Q17V511[+S#^S MU_,>-?%/1&L];BU:)?W%X`CD=!*HX_-1G_@-<%VKZ1U;2K;6M+GTZ\3=!,N# MCJ#U!'H00"/I7@?B#P[?>&=2-I>*6C;F"X"_)*OL>S#NO4?0@G@Q=%QESK8_ M3.'LTA5HK#5':4=O-?\``-;P1XO;PS>O!!W'3/X5[A:W4 M%W;1W%O,DL,@W)(AR&'L:^9.U=+X'N];CUM;;2K\V]L`9KOS3NA2(?>8J>A[ M<8/KP#1AL0XV@]19YDU.JI8F#Y6M[[/_`()[)XF\16'A;0;K5]1?$$*\*OWI M&/15'J37R!XE\1ZAXKU^YUC4GS-,<(@^[$@^ZB^P!_'DGDUTOQ0\?R^-M>\N MW=UT:S;;;19XD;G,K#U/0>@^ISPGZ5]-AJ/(N9[GP3`!F(559F)P`HR2?:OJ M?X2_#X>#M#^V7\2G6KY0TQQGR$ZB(']6]^.<`UPOP0^'C7$Z>+=5A*Q1G_B7 M1.OWV[RD>@Z+[Y/I7T`!@UCBJW,^6.P)!67XD_Y%?5_^O*;_`-`-:M97B4@> M%M7S_P`^4W_H!KC6Y1\4V=K/?7%O:6L337$[+''$GWF8G``^M>QZ]=P_"+P2 M/#.F3;O%&K()=0ND/^H3!'!ZCN%^K-P<53\$6%I\._!W_">ZW`DNIW2;-%LI M.&.X??Q[CG(Z+_O5Y=J.H7>K:E<:C?SM/=W,ADED8]2?Y`=`.P`KT_XTO[J_ M$C8K5O\`@SPC?>-/$<&DV>4C/SW-QMR((^[?7L!W)_&L:RLKK4KV"RLH'GNK MAQ'%$G5F/0?_`%^U?6_PY\#V_@?P\EH")-0N,2WLPY#28^ZO^RO0>O7O3Q%9 M4XV6X)'1:-I-GH6DVVF:?"(K6V0)&@'YD^I/4GUJ]2T&O++/%OVB_P#D`:'_ M`-?;_P#H%?/5?0O[1?\`R`-#_P"OM_\`T"OGJO4PG\,AGN7[./\`Q\^(/]R# M_P!FKWO(KYN^#4LMOX:\=30R/'+'IV]'0X96"2$$'L17/+XG\1;!_P`5)K73 M_H(S?_%5Y^+GRU695<1&E:Y]9YHKY._X2?Q%_P!#)K7_`(,9O_BJ/^$G\1?] M#'K7_@QF_P#BJYO:KL8_7Z?9GUCD45\I0^*?$2[O^*BU@_[U_*?_`&:BG[1! M]>AV9]6;:I:CIEGJ=D]K?6Z3P/U1QG\1Z5E6U?1G?&3B[Q=F>3:[\ M*)XF>?0KI94Y(M;DX8>ROW_$?C65XF\#^+XO"L?AWP[IR2I=@2ZI>_:(XVE; MM"H+9V#OZ_3.?;&P!R./>E`J*=*%.?/%'?B,TQ6)HJC5E=+[WZGRE_PI;Q\? M^8/%_P"!D7_Q5:_A?X'>(KGQ#:KXALX[72D)>X9;E&9P/X%"DD$],\8&3G.* M^DDN(I7FCBEC=X6V2*K`E&VAL-Z':RG![$'O3^N.*['BJC5CSK(9;VT-K!%; MV\:Q0Q*$CC08"J!@`"IJ**YAA4-Q$DT+PRQB2.12KH<88$8(_&IJ0@$TP/G7 MQSX&^)/C7Q%)J$VCQ1VL8,5G;B\BQ%%V_BY8]2?Z`5S7_"E?'O\`T!X?_`R+ M_P"*KZOZ4A."`2!DX'O6\<3.*LA6/)/A+\+)_"\DNLZ_%$-68F.VB5PXMTZ% MB1QN;VS@=\D@>N!<'K2#K2LP52Q(`'4FLI2/?\ M*5\>_P#0'B_\#(O_`(JOJSD]12YK:&(G!60K'B?PY^'OB;P_X?\`%MKJ5@D4 MVHV)AME%PC;WV.,$@G'+#DUS"_"GQIL'_$H3I_S]Q?\`Q5?2A`Q28%8U/WCY MI&56A"I\1\V?\*I\:?\`0'3_`,"XO_BJ/^%4^-/^@0G_`(%Q?_%5])GBBL_9 MQ,?J5+S/G"/X5>,QG=I*#_MZB_\`BJ*^C^**/9H/J5+S//?#UMX3:VLKG58K M%O$WVA?M$EP5^V"\W9*J3\P7(+J"]F>VLX\0F2-)/+_(W"C`E*#>!Z9Z]S0ME:JTKK;0AIB# M*1&,N1TW>OXUK='8>?W/B'6X-;6">[MW?39[Q)C'$RI:!G)^ M[G'/#+GQEK5KI,4\^H:/;7']D+JI%Q`X20_O'#9*_*.,#C'I7 MKJ1QQEMB*NXY;:,9.`.?P`'X5#'I]E#(\L=G;I)("'98E!8'KDXYI)@IWVLVUC9/9I#<:M-:)<>69`8HX/,)&&`))!7/3VXYSG\>:E'I5QJ"SZ=E>AQ6EM`D:0V\4:1YV*B`!<]<8Z5@^- M+6WC\#>*)8X(DDETRY\QU0!G_=-U/>BX'-WWC;5[%;BVAEL-3=I8%2^LT58X M!*)#AQ)*J$C8`,R#/F+U/#12^/M7;3&G,VDZ>UO837A>Y*RK>,CNGEIY*OLI^R"P6^@LF3RF\QC+:^=NW;L##<8QR"?:F^-+V]3 MQ)I?]GR,TFDVTVK30*N?-4,D6P\'EHWN,8_B`]*[CR(L[O*3.0V=HZ@8!_+B ME,<98L44L5VDXY(]/I1=`>3Q>)=4TB^U?53')))KD%M>VD3D]\>F1S70&UMS$T1@B,;*$9-@P5'0$>GM2Q016 MZ".&)(T'144`?D*3:L,\C\*76FH:3_`,(U)J$EIIT3"VM-DH,LD<9^ MT%7)<_.?3D&M+4/$^NVE[I\YE2XDM#JD<\$$11;LPA=AP6.T]^I[UZ)%IUC; MEC#96\>_&[9$HS@Y&<#L:F$,2MN$2!@2O'?WK`\(6EL(-2G%O%Y MS:C=J9-@W%3*>,]<>U":`Q?[?U.*RTW4;Q]/>^FT2\OHW9F@AC.ZVVHV6(V_ MO.6/IVYK+O?B%KD5A8M:0V[S-;3R2O.D,222QS-$8\MU1_8+/9"GV2#9`0T*^6,1D="O''X470'&3>/!I MNNZC:ZG<0K#&ZBW6"W:<@<[@YC9B&SP0RJ.."PS@KM5MH$EDE6"(228WN$&6 +QTR>]%/FCV`__]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----