-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BdY+YlyS6VpILpHOTvhsPq2HR7f7LzfCewJkpFdcPb0WE/fCi7M0eP3hYg4iP3XY 7dnsBZjM+TWvP5nWZaY6iw== 0001140361-06-011010.txt : 20060803 0001140361-06-011010.hdr.sgml : 20060803 20060803075940 ACCESSION NUMBER: 0001140361-06-011010 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20060803 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060803 DATE AS OF CHANGE: 20060803 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CENTRAL EUROPEAN MEDIA ENTERPRISES LTD CENTRAL INDEX KEY: 0000925645 STANDARD INDUSTRIAL CLASSIFICATION: TELEVISION BROADCASTING STATIONS [4833] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24796 FILM NUMBER: 061000003 BUSINESS ADDRESS: STREET 1: C/O CME DEVELOPEMENT CORP STREET 2: 8TH FLOOR ALDWYCH HOUSE 71-91 ALDWYCH CITY: LONDON STATE: X0 ZIP: WC2B 4HN BUSINESS PHONE: 011442074305430 MAIL ADDRESS: STREET 1: CLARENDON HOUSE STREET 2: HAMILTON HM CX CITY: BERMUDA STATE: D0 8-K 1 form8-k.htm CENTRAL EUROPEAN MEDIA ENTERPRISES LTD. Central European Media Enterprises LTD.


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (date of earliest event reported) August 3, 2006

CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
(Exact name of registrant as specified in its charter)

BERMUDA
(State or other jurisdiction of incorporation and organisation)
 
0-24796
(Commission File Number)
 
98-0438382
(IRS Employer Identification No.)
         
Clarendon House, Church Street, Hamilton
 
 
 
HM CX Bermuda
(Address of principal executive offices)
     
(Zip Code)

Registrant's telephone number, including area code: (441) 296-1431

Not applicable
 (Former name or former address, if changed since last report)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 




 
Item 2.02. Results of Operations and Financial Condition

We issued a press release announcing the results for the three and six months ended June 30, 2006.

The press release is furnished as Exhibit 99.1 and incorporated herein by reference. Such information, including the Exhibits attached hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

The press release includes financial measures which are not presented in accordance with US GAAP. Management believes that the presentation of the non-GAAP financial measures provides useful information to investors regarding the Company's results of operations because management itself uses the non-GAAP measures for the assessment of operational efficiencies and these measures also form the basis of bonus incentives for executive management and throughout the Company.

 
Item 9.01. Financial Statements and Exhibits

(c) Exhibits

99.1
Press Release, dated August 3, 2006 (furnished only).
 

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, we have duly caused this report to be signed on our behalf by the undersigned thereunto duly authorized.

 
Date: August 3, 2006
/s/ Wallace Macmillan
 
Wallace Macmillan
Vice President - Finance
(Principal Financial Officer and Duly Authorized Officer)
 
 

 
 
EX-99.1 2 ex99_1.htm EXHIBIT 99.1 Exhibit 99.1


 
 

 
CENTRAL EUROPEAN MEDIA ENTERPRISES
REPORTS SECOND QUARTER 2006 RESULTS

SECOND QUARTER
- Net Revenues Increase 38% -
- Operating Income grows $37.2 million to $44.0 million -
- Segment EBITDA Increases 8% -

SIX MONTHS
- Net Revenues Increase 71% -
- Operating Income grows $55.6 million to $60.2 million -
- Segment EBITDA Increases 41% -

HAMILTON, BERMUDA, August 3, 2006 - Central European Media Enterprises Ltd. (CME) (NASDAQ/Prague Stock Exchange: CETV) today announced financial results for the quarter and half-year ended June 30, 2006.

Compared to the second quarter of 2005, consolidated net revenues for the second quarter of 2006 increased 38% to $156.6 million. Operating income for the quarter increased $37.2 million to $44.0 million. Net income from continuing operations declined $20.6 million to $7.2 million, and fully diluted earnings per share in respect of continuing operations decreased to $0.18 from $0.79 for the quarter. Our consolidated results for the second quarter of 2006 include TV Nova in the Czech Republic, which we acquired on May 2, 2005, and Markiza in the Slovak Republic, which was not consolidated in the second quarter of 2005. Compared to the second quarter of 2005, Segment(1) EBITDA for the quarter increased 8% to $63.2 million.

Compared to the first half of 2005, consolidated net revenues for the six months ended June 30, 2006 increased 71% to $276.3 million. Operating income for the first half increased $55.6 million to $60.2 million. Net income from continuing operations decreased $26.8 million to a loss of $(7.2) million, and fully diluted earnings per share in respect of continuing operations decreased to a loss of $(0.18) from income of $0.61. Compared to the first half of 2005, Segment(1) EBITDA for the six months ended June 30, 2006 increased 41% to $96.1 million.

Michael Garin, Chief Executive Officer of CME, said, “In the second quarter 2006 our established stations met the guidance we gave our investors with some of them significantly exceeding our expectations. The early approval of our Ukrainian license extension was especially gratifying. We have a number of interesting acquisition opportunities under review across the region. Our new media strategy is now in place and we look forward to providing more details to investors during our Investor Day in New York on September 21, 2006.”

- continued -

 
(1)
Segment Data, Segment Net Revenues and Segment EBITDA are all non US-GAAP measures For further details, including a reconciliation to the most directly comparable US-GAAP financial measures, see ‘Reconciliation Between Consolidated Statements of Operations and Segment Data (non US-GAAP)’ below. We define Segment EBITDA margin as Segment EBITDA expressed as a percentage of Segment Net Revenue.


Page 2 of 9
 
Consolidated Results for the Three Months Ended June 30, 2006

Consolidated Net Revenues for the three months ended June 30, 2006 increased by 38% to $156.6 million from $113.1 million for the three months ended June 30, 2005. Operating income for the period was $44.0 million compared with $6.9 million for the three months ended June 30, 2005. Net income for the quarter was $8.5 million compared to $25.5 million for the three months ended June 30, 2005. Fully diluted income per share was $0.21 for the three months ended June 30, 2006, decreasing $0.51 compared to the three months ended June 30, 2005.

Headline Consolidated Results for the three months ended June 30, 2006 and 2005 were:
 

 
CONSOLIDATED RESULTS (Unaudited)
 
For the Three Months Ended June 30,
(US $000’s)
 
2006
2005
$ change
% change
Net Revenues
$ 156,589
$ 113,109
$ 43,480
38%
Operating income
$ 44,033
$ 6,862
$ 37,171
542%
Net income from continuing operations
$ 7,245
$ 27,848
$ (20,603)
(74)%
Net income
$ 8,522
$ 25,459
$ (16,937)
(67)%
Fully diluted earnings per share from continuing operations
$ 0.18
$ 0.79
$( 0.61)
(77)%
Fully diluted earnings per share
$ 0.21
$ 0.72
$ (0.51)
(71)%

Consolidated Results for the Six Months Ended June 30, 2006

Consolidated Net Revenues for the six months ended June 30, 2006 increased by 71% to $276.3 million from $161.4 million for the six months ended June 30, 2005. Operating income for the period was $60.2 million compared with $4.6 million for the six months ended June 30, 2005. Net loss for the six months ended June 30, 2006 was $9.7 million compared to net income of $17.5 million for the six months ended June 30, 2005. Fully diluted loss per share was $0.25 for the six months ended June 30, 2006, decreasing $0.79 compared to the six months ended June 30, 2005.

Headline Consolidated Results for the six months ended June 30, 2006 and 2005 were:
 
 
CONSOLIDATED RESULTS (Unaudited)
 
For the Six Months Ended June 30,
(US $000’s)
 
2006
2005
$ change
% change
Net Revenues
$ 276,343
$ 161,413
$ 114,930
71%
Operating income
$ 60,216
$ 4,610
$ 55,606
1,206%
Net (loss) / income from continuing operations
$ (7,212)
$ 19,554
$ (26,766)
(137)%
Net (loss) / income
$ (9,742)
$ 17,510
$ (27,252)
(156)%
Fully diluted (loss) / earnings per share from continuing operations (1)
$ (0.18)
$ 0.61
$ (0.79)
(130)%
Fully diluted (loss) / earnings per share (1)
$ (0.25)
$ 0.54
$ (0.79)
(146)%


Page 3 of 9
 
Segment(1) Results

We evaluate the performance of our television operations based on Segment(1) Net Revenues and EBITDA (earnings before interest, taxes, depreciation and amortization).

Segment(1) Results for the Three Months Ended June 30, 2006

For the three months ended June 30, 2006, Total Segment(1) Net Revenues increased 18% to $156.6 million from $132.7 million for the three months ended June 30, 2005. Total Segment(1) EBITDA for the three months ended June 30, 2006 increased 8% to $63.2 million from $58.3 million for the three months ended June 30, 2005. Segment(1) EBITDA Margin for the three months ended June 30, 2006 was 40% compared to 44% for the three months ended June 30, 2005.

Our Total Segment(1) Net Revenues and Total Segment(1) EBITDA for the three months ended June 30, 2006 and 2005 were:
 
 
SEGMENT (1) RESULTS (Unaudited)
 
For the Three Months Ended June 30,
(US $000's)
 
2006
2005
$ change
% change
Total Segment Net Revenues
$ 156,589
$ 132,736
$ 23,853
18%
Total Segment EBITDA
$ 63,156
$ 58,305
$ 4,851
8%
Segment EBITDA Margin
40%
44%
   

Segment(1) Results for the Six Months Ended June 30, 2006

For the six months ended June 30, 2006, Total Segment(1) Net Revenues increased 44% to $278.1 million from $193.7 million for the six months ended June 30, 2005. Total Segment(1) EBITDA for the six months ended June 30, 2006 increased 41% to $96.1 million from $68.2 million for the six months ended June 30, 2005. Segment(1) EBITDA Margin for the six months ended June 30, 2006 was 35%, in line with the margin for the six months ended June 30, 2005.

Our Total Segment(1) Net Revenues and Total Segment(1) EBITDA for the six months ended June 30, 2006 and 2005 were:
 
 
SEGMENT (1) RESULTS (Unaudited)
 
For the Six Months Ended June 30,
(US $000's)
 
2006
2005
$ change
% change
Total Segment Net Revenues
$ 278,104
$ 193,683
$ 84,421
44%
Total Segment EBITDA
$ 96,071
$ 68,244
$ 27,827
41%
Segment EBITDA Margin
35%
35%
   
 
(1)
Segment Data, Segment Net Revenues and Segment EBITDA are all non US-GAAP measures For further details, including a reconciliation to the most directly comparable US-GAAP financial measures, see ‘Reconciliation Between Consolidated Statements of Operations and Segment Data (non US-GAAP)’ below. We define Segment EBITDA margin as Segment EBITDA expressed as a percentage of Segment Net Revenue.
 

Page 4 of 9

The Company will also host a teleconference to discuss its second quarter results on Thursday, August 3, 2006 at 10:00 a.m. New York time (3:00 p.m. London time and 4:00 p.m. Prague time). To access the teleconference, please dial +1 973-582-2850 (U.S. and International callers) ten minutes prior to the start time. The teleconference will also be available via live webcast on the Company’s website, located at www.cetv-net.com.

If you cannot listen to the teleconference at its scheduled time, there will be a replay available through Thursday, August 17, 2006 that can be accessed by dialing +1 877-519-4471 (U.S. callers) or +1 973-341-3080 (international callers), passcode: 7656147. A replay will also be archived on the Company’s website.
 
This press release should be read in conjunction with our Form 10-Q for the three months ended June 30, 2006, which was filed with the Securities and Exchange Commission on August 3, 2006, and our Annual Report on Form 10-K for the year ended December 31, 2005, as amended by our Form 10-K/A filed with the SEC on March 15, 2006.

The Company makes available, free of charge, on our website at http://www.cetv-net.com our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission.
 
CME is a TV broadcasting company with leading networks in six Central and Eastern European countries reaching an aggregate of approximately 82 million people. The Company’s television stations are located in Croatia (Nova TV), Czech Republic (TV Nova, Galaxie Sport), Romania (PRO TV, Acasa, PRO Cinema), Slovakia (Markíza), Slovenia (POP TV, Kanal A) and Ukraine (Studio 1+1, Studio 1+1 International, Kino, City). CME is traded on the NASDAQ and the Prague Stock Exchange under the ticker symbol “CETV”.
 
###
 
For additional information, please visit www.cetv-net.com or contact:

Romana Tomasová, Director of Corporate Communications
Central European Media Enterprises
+44 20 7430 5357
romana.tomasova@cme-net.com 
or
Jonathan Lesko / Mike Smargiassi (Investors)
Olga Shmuklyer (Press)
Brainerd Communicators, Inc.
+1-212-986-6667
 

Page 5 of 9
 
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(US$ 000’s, except share and per share data)
(Unaudited)
 
   
For the Three Months Ended June 30
 
 
 
2006
 
2005
 
Net revenues
 
$
156,589
 
$
113,109
 
Operating costs
   
26,042
   
18,117
 
Cost of programming
   
52,850
   
32,081
 
Depreciation of station property, plant and equipment
   
6,059
   
3,161
 
Amortization of broadcast licenses and other intangibles
   
4,620
   
1,544
 
Cost of revenues
   
89,571
   
54,903
 
Station selling, general and administrative expenses
   
14,541
   
12,562
 
Corporate operating costs (including non-cash stock-based compensation of $ 0.7 million and $ (1.4) million in the three months ended June 30, 2006 and 2005, respectively)
   
7,696
   
3,451
 
Impairment loss
   
748
   
35,331
 
Operating income
   
44,033
   
6,862
 
Interest expense, net
   
(9,596
)
 
(5,865
)
Foreign currency exchange (loss) / gain , net
   
(20,625
)
 
30,159
 
Change in fair value of derivative
   
(1,876
)
 
-
 
Other income
   
167
   
312
 
Income before provision for income taxes, minority interest, equity in income of unconsolidated affiliates and discontinued operations
   
12,103
   
31,468
 
Provision for income taxes
   
(3,582
)
 
(3,565
)
Income before minority interest, equity in income of unconsolidated affiliates and discontinued operations
   
8,521
   
27,903
 
Minority interest in income of consolidated subsidiaries
   
(1,276
)
 
(4,104
)
Equity in income of unconsolidated affiliates
   
-
   
4,049
 
Net income from continuing operations
   
7,245
   
27,848
 
Income / (loss) from discontinued operations
   
1,277
   
(2,389
)
Net income
 
$
8,522
 
$
25,459
 
               
PER SHARE DATA:
             
Net income per share
             
Continuing operations - Basic
 
$
0.18
 
$
0.81
 
Continuing operations - Diluted
 
$
0.18
 
$
0.79
 
Discontinued operations - Basic
 
$
0.03
 
$
(0.07
)
Discontinued operations - Diluted
 
$
0.03
 
$
(0.07
)
Net income - Basic
 
$
0.21
 
$
0.74
 
Net income - Diluted
 
$
0.21
 
$
0.72
 
               
Weighted average common shares used in computing per share amounts (000s):
             
Basic
   
40,597
   
34,274
 
Diluted
   
41,186
   
35,145
 


Page 6 of 9
 
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(US$ 000’s, except share and per share data)
(Unaudited)
 
   
For the Six Months Ended June 30,
 
 
 
2006
 
2005
 
Net revenues
 
$
276,343
 
$
161,413
 
Operating costs
   
49,014
   
29,402
 
Cost of programming
   
101,268
   
54,403
 
Depreciation of station property, plant and equipment
   
11,761
   
5,062
 
Amortization of broadcast licenses and other intangibles
   
8,952
   
1,933
 
Cost of revenues
   
170,995
   
90,800
 
Station selling, general and administrative expenses
   
28,707
   
19,490
 
Corporate operating costs (including non-cash stock-based compensation of $ 1.4 million and $ 1.7 million in the six months ended June 30, 2006 and 2005, respectively)
   
15,677
   
11,182
 
Impairment loss
   
748
   
35,331
 
Operating income
   
60,216
   
4,610
 
Interest expense, net
   
(18,661
)
 
(5,093
)
Foreign currency exchange (loss) / gain, net
   
(31,487
)
 
29,430
 
Change in fair value of derivative
   
(1,876
)
 
-
 
Other expense
   
(381
)
 
(3,689
)
Income before provision for income taxes, minority interest, equity in income of unconsolidated affiliates and discontinued operations
   
7,811
   
25,258
 
Provision for income taxes
   
(7,576
)
 
(5,906
)
Income before minority interest, equity in income of unconsolidated affiliates and discontinued operations
   
235
   
19,352
 
Minority interest in income of consolidated subsidiaries
   
(6,717
)
 
(4,681
)
Equity in (loss) / income of unconsolidated affiliates
   
(730
)
 
4,883
 
Net (loss) / income from continuing operations
   
(7,212
)
 
19,554
 
Loss from discontinued operations
   
(2,530
)
 
(2,044
)
Net (loss) / income
 
$
(9,742
)
$
17,510
 
               
PER SHARE DATA:
             
Net income per share
             
Continuing operations - Basic
 
$
(0.18
)
$
0.62
 
Continuing operations - Diluted
 
$
(0.18
)
$
0.61
 
Discontinued operations - Basic
 
$
(0.07
)
$
(0.06
)
Discontinued operations - Diluted
 
$
(0.07
)
$
(0.07
)
Net income - Basic
 
$
(0.25
)
$
0.56
 
Net income - Diluted
 
$
(0.25
)
$
0.54
 
               
Weighted average common shares used in computing per share amounts (000s):
             
Basic
   
39,355
   
31,345
 
Diluted
   
39,355
   
32,288
 
 

Page 7 of 9
 
Segment Data

We manage our business on a geographic basis, and review the performance of each geographic segment using data that reflects 100% of operating and license company results. Our segments are comprised of Croatia, the Czech Republic, Romania, the Slovak Republic, Slovenia and Ukraine.

We evaluate the performance of our segments based on Segment EBITDA. Segment Net Revenues and Segment EBITDA include the results of certain entities (primarily STS and Markiza, our operating and license companies in the Slovak Republic) that were not consolidated under US GAAP until January 23, 2006.

Segment EBITDA is determined as segment net income/loss, which includes costs for program rights amortization, before interest, taxes, depreciation and amortization of broadcast licenses and other intangible assets. Items that are not allocated to our segments for purposes of evaluating their performance, and therefore are not included in Segment EBITDA, include:

·  
expenses presented as corporate expenses in our consolidated statements of operations;

·  
foreign currency exchange gains and losses;

·  
changes in fair value of derivatives; and

·  
certain unusual or infrequent items (e.g., gains and losses/impairments on assets or investments).

We use Segment EBITDA as a component in determining management bonuses.


Page 8 of 9
 
Below is a table showing our Segment EBITDA by operation and a reconciliation of these figures to our consolidated US GAAP results for the three months ended June 30, 2006 and 2005 and the six months ended June 30, 2006 and 2005:


Reconciliation Between Consolidated Statements of Operations
and Segment Data (non US-GAAP)

 
   
SEGMENT FINANCIAL INFORMATION
 
   
For the Three Months Ended June 30,
 
   
(US $000's)
 
   
Segment Net Revenues (1)
 
Segment EBITDA
 
   
2006
 
2005
 
2006
 
2005
 
Country
 
 
 
 
 
 
 
 
 
Croatia (NOVA TV)
 
$
5,647
 
$
7,652
 
$
(2,639
)
$
(1,337
)
Czech Republic (TV NOVA and GALAXIE SPORT) (2)
   
56,312
   
47,767
   
29,509
   
28,287
 
Romania (3)
   
37,769
   
26,592
   
16,424
   
11,974
 
Slovak Republic (MARKIZA TV)
   
20,046
   
19,627
   
7,827
   
7,956
 
Slovenia (POP TV and KANAL A)
   
15,555
   
13,920
   
6,430
   
6,490
 
Ukraine (STUDIO 1+1 and GRAVIS)
   
21,260
   
17,178
   
5,605
   
4,935
 
Total Segment Data
 
$
156,589
 
$
132,736
 
$
63,156
 
$
58,305
 
                           
Reconciliation to Consolidated Statement of Operations:
                         
Consolidated Net Revenues / Income before provision for income taxes, minority interest, equity in income of unconsolidated affiliates and discontinued operations
 
$
156,589
 
$
113,109
 
$
12,103
 
$
31,468
 
Corporate operating costs (including non-cash stock based compensation of $ 0.7 million and $ (1.4) million for the three months ended June 30, 2006 and 2005, respectively)
   
-
   
-
   
7,696
   
3,451
 
Depreciation of station assets
   
-
   
-
   
6,059
   
3,161
 
Amortization of broadcast licenses and other intangibles
               
4,620
   
1,544
 
Impairment charge
   
-
   
-
   
748
   
35,331
 
Unconsolidated equity affiliates (4)
   
-
   
19,627
   
-
   
7,956
 
Interest expense, net
   
-
   
-
   
9,596
   
5,865
 
Foreign currency exchange (gain)/loss, net
   
-
   
-
   
20,625
   
(30,159
)
Change in fair value of derivatives
   
-
   
-
   
1,876
   
-
 
Other income
   
-
   
-
   
(167
)
 
(312
)
Total Segment Data
 
$
156,589
 
$
132,736
 
$
63,156
 
$
58,305
 
                           
(1) All net revenues are derived from external customers. There are no inter-segmental revenues.
(2) We acquired our Czech Republic operations on May 2, 2005.
(3) Romanian channels are PRO TV, PRO CINEMA, ACASA, PRO TV INTERNATIONAL, PRO FM and INFOPRO.
(4) Unconsolidated equity affiliates include STS and Markiza in the Slovak Republic, which have been consolidated from January 23, 2006.
 

Page 9 of 9
 
   
SEGMENT FINANCIAL INFORMATION
 
   
For the Six Months Ended June 30,
 
   
(US $000's)
 
   
Segment Net Revenues (1)
 
Segment EBITDA
 
   
2006
 
2005
 
2006
 
2005
 
Country
 
 
 
 
 
 
     
Croatia (NOVA TV)
 
$
9,457
 
$
12,607
 
$
(7,081
)
$
(4,759
)
Czech Republic (TV NOVA and GALAXIE SPORT) (2)
   
96,861
   
47,767
   
42,335
   
28,287
 
Romania (3)
   
67,640
   
45,648
   
28,037
   
18,136
 
Slovak Republic (MARKIZA TV)
   
31,252
   
32,270
   
6,850
   
10,126
 
Slovenia (POP TV and KANAL A)
   
25,782
   
23,853
   
9,463
   
9,170
 
Ukraine (STUDIO 1+1 and GRAVIS)
   
47,112
   
31,538
   
16,467
   
7,284
 
Total Segment Data
 
$
278,104
 
$
193,683
 
$
96,071
 
$
68,244
 
                           
Reconciliation to Consolidated Statement of Operations:
                         
Consolidated Net Revenues / Income before provision for income taxes, minority interest, equity in income of unconsolidated affiliates and discontinued operations
 
$
276,343
 
$
161,413
 
$
7,811
 
$
25,258
 
Corporate operating costs (including non-cash stock based compensation of $ 1.5 million and $ 1.7 million for the six months ended June 30, 2006 and 2005, respectively)
   
-
   
-
   
15,677
   
11,182
 
Depreciation of station assets
   
-
   
-
   
11,761
   
5,062
 
Amortization of broadcast licenses and other intangibles
               
8,952
   
1,933
 
Impairment charge
   
-
   
-
   
748
   
35,331
 
Unconsolidated equity affiliates (4)
   
1,761
   
32,270
   
(1,283
)
 
10,126
 
Interest expense, net
   
-
   
-
   
18,661
   
5,093
 
Foreign currency exchange (gain)/loss, net
   
-
   
-
   
31,487
   
(29,430
)
Change in fair value of derivatives
   
-
   
-
   
1,876
   
-
 
Other expense
   
-
   
-
   
381
   
3,689
 
Total Segment Data
 
$
278,104
 
$
193,683
 
$
96,071
 
$
68,244
 
                           
(1) All net revenues are derived from external customers. There are no inter-segmental revenues.
(2) We acquired our Czech Republic operations on May 2, 2005.
(3) Romanian channels are PRO TV, PRO CINEMA, ACASA, PRO TV INTERNATIONAL, PRO FM and INFOPRO.
(4) Unconsolidated equity affiliates include STS and Markiza in the Slovak Republic, which have been consolidated from January 23, 2006.
 
 

GRAPHIC 3 logo.jpg CORPORATE LOGO begin 644 logo.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``8$!08%!`8&!08'!P8("A`*"@D) M"A0.#PP0%Q08&!<4%A8:'24?&ALC'!86("P@(R8G*2HI&1\M,"TH,"4H*2C_ MVP!#`0<'!PH("A,*"A,H&A8:*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H M*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"C_P``1"`!S`.$#`2(``A$!`Q$!_\0` M'0```@$%`0$```````````````<(`0,$!08""?_$`$@0``$#`P$#!0L(!PD! M`0````$"`P0`!1$&!Q(A"!,Q05$4%2(R4E-4DI.QLA< MR+G(^Q*]T?RK4KF2G%9*A1^P54*[5[7A0I]TH?NESZ+T^2WRM3G:N#_^>S[UTEZ< M_*S^E9/_`!['O528KV-MX4?P?-7S&IR9?I=M?[CGPU.FH+DC]C/OKK2I.K+2A-X-ORKI[%TT'89T16\Q(=YQ![0144JD;MO^@W0 MWW+?PU'*M>T6*>.I%\S-LGSS!^_1\0J3W*>\;3GW"OZ5&&R?/,'[]'Q"I0\I MEIQU6G>;;4K#"N@9[*H[6Y1*EZLT7@0U%7^Y)'F7/5-'[ED>9<]4T4$L,FMK:_M: MM7544[E.?N,]^7+<+CSRRM2C]=-/E`7@O7*';&U?W;(+B@#UFE'5"_K.<]*Y M(_0'9+9T;>U[Q)?JG_GD%;_2.E;AJ:9S4)L\TD^&Z1X*:U]AMCMXO$6!'!*W MUA.>P=9J5NE+!%T[:&841(`2,J5CBI7634;2UWSS+DCOVBV[]-IJG2XSE_2] M3D].;*;%;6PNY_R8'>BW>A1O9BJ M&T6['^2C>S%;"E/M[VDMZ'T]W/"4E5WF`H:3G]&/*-3A2URTI!OZGN?\BMY2 MNT5A@NZ4TV6FD[V)KK(`)(_8R/YTCMG7Z]V+^,;^*M#)?3-]+MK_<<^&IU5G7_`(GP2CR" MBBN>>42$@\$#J` M^JM)6Y;451CU(/B2-VW_`$&Z&^Y;^&HY5(W;?]!NAON6_AJ.5%K^SY8F9MD^ M>8/WZ/B%?2%N#%EPXQDQVG2EM.-](..%?-ZR?/,'[]'Q"OI1"_R;'W:?=53: M/.(UQ6#'[S6WT"-[,4=YK;Z!&]F*SZ*S!Z5Z&!WFMOH$;V8H[SVWT"-[,5GT M4!ICZ&#WIMWH,;V8HK.HH#2O0B?M&G&?K&Y.YR`X4#[!7-5EWE9=N\U:NDO+ M/\S6)7F9O,VS[S9TU2MX07DE_@WN3_9TOW"7TT]\4K^3^A`TF^ MM.-\R#FFC6[9Q4:,3Y+VDKRK;1J:O)X_@!1115HP@HHJS-DM0XCTF2XEMAI) M6M:C@`#B30!I=<:K@:/T_)NMS5AMI)W4#QEJZ@*^?^M-3S]7:@DW6YK*G73X M**2AE`.`L^4:5=;-I;[N.J7-D&PIK\GK0DS M56LHD\9:MUO<#KCN/&(Z$BN#T=IN=JO4$6U6UM2WGE8)'0E/634_-GFDH.C- M+0[3`;2.;3EUS'%Q9XDFG=W"IQTKFPBLD4.5J,;5P.RWL^]=)>G3RMOI8_Z# M/O726KK;>%'\"?,:?)F^EVU_N.?#4ZJ@KR9_I=M?[CGPU.HG`K-O_$)1Y%B= M*9A1'I4E8;8905K6HX``&2:@SMVVCNZZU&415K3:8I*&49X+/E&F3RG=J7.* M=TI8Y!W,8F.H/3_HS[ZC-5BRM]*UR%)^05T&AM+SM7ZBBVJW(RXZKPE=2$]9 M-:..P[)?0RPA3CJSNI2D9)-3@V`[-6M%:=;ESFD]^IB`MTGI;!X[GYU8N:ZI M1Z@ED7_*=M2;)LSTS;$+*TQ"&0H]>$XJ+=2XY8G#2EJ_B#[JB/4;)MTLL'S, MVR?/,'[]'Q"IE[9M=W?1K5E3:"T!(9)7OIST`5#2R?/,'[]'Q"I0]5OJWN8P;^T6+W M/;4,%+ZQ_,U@5V>UNUJMNLI9QA#YYQ/UYKC*Q*L=,W$_3=A65>VA4CYI#OY/ M5Q3W+/@*5X04'$C^5.>HF[/K^K3NIHLHYY@JW'1_I-2KARFI<9M^.H+;6D*2 M1UULV%773T^:/FG:VQE;WKK)?IGQ^?,OT50'-5J\>6*$X%1BY3NU$@NZ3LCX M(4G$QU![?V,^^F3M[VD,Z(TPZQ$4E5YEIW&$9\0'I6?PS4'9<2VTA2W%'"4I&237FI%\F+9B;C+&I[TU M_A&C_A6U#QU>5]@K2JU52CJ9%<1H1Q:21G=^WM MIQ=542,<*K6!.;J2%'\'-\QI\F8'Y7;7P_8<^&I([?MI+6BM-.1H+B57J6-QE.?T8/2H_A2ZV0: M=A;+]%R==:G`3.>:W(S*N!`/$`?6<5'_`%QJ>9J[46=U&>"$]0%5 MG35Q6U>2'G"-++D.RY+DB0LN/.**E*/22:M44Q]B6SI_7FI$I="D6N,H*D.` M=/\`I'UFKLY*$8/WZ/B%3[U7H&SZSC6Y=X#Y,=H!'-.;O2!4!+)\\P?OT?$*^E, M+_)L?=I]U5MHK+CD6E334EE"N^0C2/DS?;FCY"-(^3-]N:;%%9FB/H<^ZT?: M*?Y"-(^3-]N:/D(TCY,WVYIL8HHT1]`[K1]HI_D(TCY,WVYHIL8HI:(^@=UH M^U"PVVZ97=K,B?%1O2(F2H`<2FH\$8/'IJ:3R$N-J0M(4E0P0>NH\[5-`/6> M6[1^3Z-V2VU""[E6>/;_P65-#9;M%-C";; M=U+7"4KP'.DMY_I2P/316=2JRIRU1/:W]A1OZ+HUEE?VOP3,M\V//82_$>0Z MTH9"DG-:G76J8.C].R;MO)NJU0YKD:VQQSDI2CX` M3]>?QI7[>MI+NM[\8L-Y7>>&LAI(X!:APWZ]-L_-YQQA'R';.S5LRXW*GJ_U M?DXO7>J)NK]2R[K/6I1=6=Q!/!">H"N>HK9Z;LLW4-[AVNVLJ=DR7$MI2!T9 M/2?J%>CQ&"Z&-S.MV-[/I6O=2-L8*+:PH*DN]0'8/K-3SML&-;83,2$TAF.R MD(0A(P`!7,;+]$P]#Z99M\1">?("GW!TK7UFNQK%N:^^ET1-+`44456&0KY6 MWTL_]!GWKJWR>]GB-07)[4%\2ENQ6TA94[P#BN)Q]8&.-=9MPTA-UIM^BVV$ MV2A4)A3SG4VC>5DUB;==8PM-62+H+1SB6X[*,37&^L\/!S_[FM:$VZ<:<.;1 M#'$XK;MM%7K6_"-!4I%FA**&&^@*(X;V*5U%>FFUNN(;;25+40$I'235V$%" M*BA&UTI89NIK_#M-L:+DB2X$#L2">)/U"I][-]'PM%:9CVR&E.^!O/.`8*U] M9K@.3GLS1I2Q(NUT8`O,M.]X7$M(/0/MIU5D7EQO'ICR1**P%!HH-4R1'KEB M_JK:OX@^ZHCU+CEB_JK:OX@^ZHCUM6/A(A+F9MD^>8/WZ/B%?26,\VU#C\XX MA&6TXWB!U5\VK)\\P?OT?$*E)RE9?:]<5`SOIN*.ZXWGVO7%0,[Z7#TV1[0U7OI4)[76R5F2X[ M,L"N:=5Q+!\4GZNRE*]I6\,W9JW/P7T/N*"4Y0<'Z\U+G%>2VA1R4@D=9%4J MMC3J/*X'J+#M7>6L-W/]?IGFO^D2-LNI$Z4L3>C-.$E]P;]RD(!))ZD`_P#M M('F7?-N>J:^E:[5;G'%+<@Q5K/$J4TDD_P`JIWFMG_SH?L4_E6U;W4*$%3C$ M\U7JSN*CJU'EL^:R([RU!*67"H\``D\:F+R;-F2=-V5%]NK.+M+3E"5#BT@] M'XFG(+/;001;X@(Z"&4_E6.K'2E@YI8*@44453&%%%%`">VX MZNA:$ARYEO92K4=T9#*%8R4H3D`_8,G\:A9*,N7)4`F2PVZ!T!Q(5C_`-K'[TVWT")[%/Y5=H7FZAIP1<C?0#C_`-KC=UN\8X8.5>CO8.&2`?,N^;7ZIHYEWS:_5-3W[UP/08WLD_E1 MWL@>@QO9)_*J.YZF=]+?N($R3^5'>N!Z%% M]DG\J%1ZA]+?N()(I"DD#CFN?UA(NS^K)*S)DQ4[K2K>E)<'3C.$IX$]N]5O=IO"-8=6\ M.T5CQ)L>7SPCNI7S+A:KDI^X&3&F0DQTI<6&PDLM M%6H]C>$J`SGB*-VO4!Q;PK4VR[B M=>+E!#>Z892-[/C;PS2KU8HQU7M$N3=FKHRI"+8AAQP#FL=0'!7UE637<:*: M>1?KRX\A8YQ+!"E#QCN<:3AA9&9,S5J6K\_:H]LG2G6-WG'&DC=3O='774(5 MO)!(QD=!I4SD6YK:1=7+K-N<12^:YD1W'$H[P->[KS8)EQ%C2AG<=+BU*2X5X4$*5X7125//F&1V9';1 MO#MI*RY$Y$&[#1\BXN0.8;*UNK<64K*O#W2KPLXSG%6(+MT1:)8C39J[,7V0 M^IHN*4V@_I-Q:O"^W'1QQ3W7#.0R/'>';0"#T4D\O/(O[%AE75=L*XB&%K<< M*D@J\/<4KCBN^T)&>@3+[!4J2N(Q)3W/S[BEG=*`3A2LDC-1<,+.0-RB^PEZ MC=L@7_CD,"04]J,X_J*+9?85QN=P@QG-Y^"H(>'82,XI::A@W--]N^J;5&<7 MAW5=N2]WSN,!,EYU()/.\X-_P#'=)Q] ME3W::Y@._([:YZ5J5F+=[A$?:7N1&4/%:!O%6\2,8_"E;;W;LW9YP@S)CEK+ MC'=):+BU-ME0YXH4OPL[NXEO^U3VFG+@Y',9A++KBEK.=[B$J5Q-& MZ2?%AD>.1VU@WJX-6JV2)SZ5*:805J">DX[*4^N'W!+OYGR;HUG-=[JI#CVSZ6@AQ3JH8SCQB=T9_&H:.*R,R].7]=[25][)D-HI" MD+?2`%`]F#6VFS8\*.7I3J6V@0DJ)X9)P*5L`PQH6X-V.Y79ZX"*E*DNNN$M MGAG=R.'X5A7NRR40;Q:T&X/0BB%(0%O.+(<4K"\*)SU`XS@5+0FQ#F"AVT9% M(Z1WX:U6ZALGC6?=FI,+2^H;F]*N+W5*X@XSG%=-+C/VV:J-%=F-Q&[4X0O>4XI*^W)R2JE MH&,'>&,T9';2(3,NCFEHK#;DL6YN8429*G7?[U.[G.?'`STXJ_<)-P9TG;UO M3ISJ6I*ULH274\\D>*G?'A?9GII[GJ+(\,CMHI;?VENG_P`2Y>N:*6[89&.I MIM1"E(22.@D=%5+:%$$H22.@D445R&!0GR1QHW$]@[:**`*%I"E!2D)*AUD5 MZ"0.@8HHI@>5-(4K)0DGM(HYM&^%;B=X=!QQHHH`KNI[!TUR>TA"4:84$)"1 MS[7`#_4***E3YH#J([:$L("4I`*1D`5[2TVE.Z$)">P#A1128`EM"1A*$@?4 M*]!('$"BBD`!*<=`XU3=2>D"BB@"@;0E)"4)`/2`*$M-I&$H2!V`444`"FT* M(*D))'617H@$8(X=E%%#`\I:;2#NH2,]@JNXG/BBBB@"A;05A12"KMQQKEMI M0`TPO`'Z=KXQ114J?[D(Z6,VA,=L)2D`I'0*NE([!1146,IS3>YN[B=WLQPH 6+2"`"A.!T#'1110(K@=@HHHI9&?_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----