XML 98 R84.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT DATA Net Revenue and OIBDA (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
operating_segment
Jun. 30, 2019
USD ($)
Segment Reporting Information [Line Items]        
Number of operating segments | operating_segment     5  
Net revenues $ 135,545 $ 183,599 $ 279,361 $ 330,158
OIBDA 54,509 73,342 91,680 111,399
Depreciation (7,972) (8,154) (15,899) (16,380)
Amortization of broadcast licenses and other intangibles (2,110) (2,113) (4,277) (4,307)
Other Items (253) (2,613) 1,133 2,613
Operating income 44,174 60,462 70,371 88,099
Interest expense (5,754) (7,735) (12,349) (15,977)
Other non-operating expense, net 328 2,237 (5,808) (860)
Income / (loss) before tax 38,748 54,964 52,214 71,262
Operating Segments        
Segment Reporting Information [Line Items]        
Net revenues 135,545 183,599 279,361 330,158
OIBDA 60,095 80,168 104,731 125,477
Operating Segments | Bulgaria        
Segment Reporting Information [Line Items]        
Net revenues 15,276 22,607 32,231 41,900
OIBDA 4,462 7,888 9,280 14,009
Operating Segments | Czech Republic        
Segment Reporting Information [Line Items]        
Net revenues 45,886 64,379 95,101 114,695
OIBDA 20,870 32,293 36,820 47,240
Operating Segments | Romania        
Segment Reporting Information [Line Items]        
Net revenues 37,197 48,362 76,712 87,172
OIBDA 18,769 25,243 33,833 42,776
Operating Segments | Slovak Republic        
Segment Reporting Information [Line Items]        
Net revenues 21,085 27,313 43,244 48,645
OIBDA 8,836 8,555 12,781 10,284
Operating Segments | Slovenia        
Segment Reporting Information [Line Items]        
Net revenues 17,094 22,276 33,828 40,126
OIBDA 7,149 6,213 12,011 11,144
Elimination        
Segment Reporting Information [Line Items]        
Net revenues [1] (993) (1,338) (1,755) (2,380)
OIBDA 9 (24) 6 24
Corporate        
Segment Reporting Information [Line Items]        
OIBDA $ (5,586) $ (6,826) $ (13,051) $ (14,078)
[1]
(1) 
Reflects revenues earned from the sale of content to other country segments in CME Ltd. All other revenues are third party revenues.