XML 20 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 40,072 $ 55,829
Adjustments to reconcile net income to net cash generated from operating activities:    
Amortization of program rights and other content costs 108,725 140,716
Depreciation and other amortization 21,817 22,414
Loss on extinguishment of debt 0 235
Gain on disposal of fixed assets (100) (11)
Deferred income taxes 2,847 (46)
Stock-based compensation 1,672 2,127
Change in fair value of derivatives 0 36
Foreign currency exchange loss, net 5,218 (198)
Changes in assets and liabilities:    
Accounts receivable, net 53,463 16,551
Accounts payable and accrued liabilities (1,693) 1,349
Program rights (103,588) (120,040)
Other assets and liabilities 1,070 (918)
Accrued interest (76) (229)
Income taxes payable 839 4,153
Deferred revenue 16,017 18,508
VAT and other taxes payable 8,712 (196)
Net cash generated from operating activities 154,995 140,280
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (8,759) (8,272)
Disposal of property, plant and equipment 101 6
Net cash used in investing activities (8,658) (8,266)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of debt 0 (113,988)
Settlement of derivative instruments 0 (1,173)
Payment of credit facilities and finance leases (3,918) (3,395)
Payments of withholding tax on net share settlement of share-based compensation 11 373
Net cash used in financing activities (3,929) (118,929)
Impact of exchange rate fluctuations on cash and cash equivalents (2,935) (477)
Net increase in cash and cash equivalents 139,473 12,608
CASH AND CASH EQUIVALENTS, beginning of period 36,621 62,031
CASH AND CASH EQUIVALENTS, end of period 176,094  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest (including Guarantee Fees) 10,507 14,017
Cash paid for income taxes, net of refunds $ 8,427 $ 11,348