XML 69 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 8,970 $ 11,751
Adjustments to reconcile net income to net cash generated from operating activities:    
Amortization of program rights and other content costs 65,032 70,360
Depreciation and other amortization 10,914 11,294
Loss on extinguishment of debt 0 151
Gain on disposal of fixed assets (19) (6)
Deferred income taxes 64 373
Stock-based compensation (Note 16) 939 1,003
Change in fair value of derivatives 0 62
Foreign currency exchange loss, net 7,055 2,681
Changes in assets and liabilities:    
Accounts receivable, net 41,897 35,220
Accounts payable and accrued liabilities (1,876) (5,138)
Program rights (51,826) (57,978)
Other assets and liabilities (287) (1,560)
Accrued interest 2,924 3,833
Income taxes payable 1,549 (2,118)
Deferred revenue 20,927 24,186
VAT and other taxes payable 9,651 1,895
Net cash generated from operating activities 115,914 96,009
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (4,790) (4,365)
Disposal of property, plant and equipment 31 6
Net cash used in investing activities (4,759) (4,359)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of debt 0 (68,928)
Settlement of derivative instruments 0 (740)
Payment of credit facilities and finance leases (2,006) (1,769)
Payments of withholding tax on net share settlement of share-based compensation 8 299
Net cash used in financing activities (2,014) (71,736)
Impact of exchange rate fluctuations on cash and cash equivalents (5,439) (1,913)
Net (decrease) / increase in cash and cash equivalents 103,702 18,001
CASH AND CASH EQUIVALENTS, beginning of period 36,621 62,031
CASH AND CASH EQUIVALENTS, end of period 140,323 80,032
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest (including Guarantee Fees) 2,547 3,093
Cash paid for income taxes, net of refunds $ 2,883 $ 6,318