XML 31 R44.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT DATA (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments
Net revenues:
For the Three Months Ended March 31,
 
2020

 
2019

Bulgaria
$
16,955

 
$
19,293

Czech Republic
49,215

 
50,316

Romania
39,515

 
38,810

Slovak Republic
22,159

 
21,332

Slovenia
16,734

 
17,850

Intersegment revenues (1)
(762
)
 
(1,042
)
Total net revenues
$
143,816

 
$
146,559

(1) 
Reflects revenues earned from the sale of content to other country segments in CME Ltd. All other revenues are third party revenues.
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
OIBDA:
For the Three Months Ended March 31,
2020

 
2019

Bulgaria
$
4,818

 
$
6,121

Czech Republic
15,950

 
14,947

Romania
15,064

 
17,533

Slovak Republic
3,945

 
1,729

Slovenia
4,862

 
4,931

Elimination
(3
)
 
48

Total operating segments
44,636

 
45,309

Corporate
(7,465
)
 
(7,252
)
Total OIBDA
37,171

 
38,057

Depreciation of property, plant and equipment
(7,927
)
 
(8,226
)
Amortization of broadcast licenses and other intangibles
(2,167
)
 
(2,194
)
Other items (1)
(880
)
 

Operating income
26,197

 
27,637

Interest expense (Note 14)
(6,595
)
 
(8,242
)
Other non-operating expense, net (Note 15)
(6,136
)
 
(3,097
)
Income before tax
$
13,466

 
$
16,298


Reconciliation of Assets from Segment to Consolidated
Total assets: (1)
March 31, 2020

 
December 31, 2019

Bulgaria
$
137,435

 
$
135,593

Czech Republic
677,616

 
758,479

Romania
275,166

 
289,968

Slovak Republic
144,963

 
150,806

Slovenia
81,672

 
92,144

Total operating segments
1,316,852

 
1,426,990

Corporate
94,310

 
20,872

Total assets
$
1,411,162

 
$
1,447,862

(1) 
Segment assets exclude any intercompany balances.
Segment Reporting Capital Expenditure
Capital expenditures:
For the Three Months Ended March 31,
 
2020


2019

Bulgaria
$
548

 
$
774

Czech Republic
2,026

 
1,687

Romania
650

 
417

Slovak Republic
567

 
202

Slovenia
979

 
1,219

Total operating segments
4,770

 
4,299

Corporate
20

 
66

Total capital expenditures
$
4,790

 
$
4,365


Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country
Long-lived assets: (1)
March 31, 2020

 
December 31, 2019

Bulgaria
$
12,238

 
$
13,538

Czech Republic
32,582

 
36,760

Romania
29,279

 
31,115

Slovak Republic
15,101

 
16,201

Slovenia
14,324

 
15,207

Total operating segments
103,524

 
112,821

Corporate
764

 
1,080

Total long-lived assets
$
104,288

 
$
113,901

(1) 
Reflects property, plant and equipment, net
Revenues by Type
Revenues from contracts with customers comprised the following for the three months ended March 31, 2020 and 2019:
Consolidated revenue by type:
For the Three Months Ended March 31,
 
2020

 
2019

Television advertising
$
106,455

 
$
111,047

Carriage fees and subscriptions
31,584

 
29,550

Other
5,777

 
5,962

Total net revenues
$
143,816

 
$
146,559