XML 28 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands, € in Millions
9 Months Ended
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 69,351 $ 101,588
Adjustments to reconcile net income to net cash generated from continuing operating activities:    
Income from discontinued operations, net of tax 0 (60,548)
Amortization of program rights 199,678 219,337
Depreciation and other amortization 33,524 35,609
Interest and related Guarantee Fees paid in kind 0 2,934
Loss on extinguishment of debt (Note 16) 340 415
Gain on disposal of fixed assets (66) (93)
Deferred income taxes (1,543) (249)
Stock-based compensation (Note 17) 3,059 6,138
Change in fair value of derivatives 201 869
Foreign currency exchange loss / (gain), net 3,284 2,699
Changes in assets and liabilities:    
Accounts receivable, net 55,124 33,322
Accounts payable and accrued liabilities 3,829 (4,894)
Program rights (203,271) (221,368)
Other assets and liabilities (1,637) (1,096)
Accrued interest 2,908 (27,066)
Income taxes payable (7,047) (8,463)
Deferred revenue 11,970 16,227
VAT and other taxes payable (1,731) (1,599)
Net cash generated from continuing operating activities 167,973 93,762
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (15,639) (15,068)
Disposal of property, plant and equipment 20 41
Net cash used in continuing investing activities (15,619) (15,027)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of debt (168,913) (270,780)
Debt transactions costs 0 (10,746)
Payments for Derivative Instrument, Financing Activities (1,712) 0
Payment of credit facilities and finance leases (5,106) (3,247)
Proceeds from exercise of warrants 0 105,652
Payments of withholding tax on net share settlement of share-based compensation 367 1,630
Net cash used in continuing financing activities (176,098) (180,751)
Net cash provided by discontinued operations - operating activities 0 4,403
Net cash provided by discontinued operations - investing activities 0 100,724
Impact of exchange rate fluctuations on cash and cash equivalents (4,133) (2,382)
Net (decrease) / increase in cash and cash equivalents (27,877) 729
CASH AND CASH EQUIVALENTS, beginning of period 62,031 58,748
CASH AND CASH EQUIVALENTS, end of period 34,154 59,477
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid, excluding capitalized interest, operating activities 17,000 30,600
Cash paid for income taxes, net of refunds 29,103 23,499
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Accretion on Series B Convertible Redeemable Preferred Stock 0 (4,777)
Cash paid for interest (including Guarantee Fees)    
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid, excluding capitalized interest, operating activities 16,955 29,827
Cash paid for Guarantee Fees previously paid in kind    
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid, excluding capitalized interest, operating activities 0 27,328
Cash paid for Guarantee Fees that previously could be paid in kind    
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid, excluding capitalized interest, operating activities $ 0 $ 812