XML 34 R46.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT DATA (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments
Net revenues:
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2019

 
2018

 
2019

 
2018

Bulgaria
$
16,062

 
$
16,348

 
$
57,962

 
$
59,208

Czech Republic
46,857

 
45,489

 
161,552

 
158,051

Romania
39,684

 
41,128

 
126,856

 
136,683

Slovak Republic
22,146

 
20,867

 
70,791

 
70,590

Slovenia
14,368

 
13,586

 
54,494

 
53,483

Intersegment revenues (1)
(266
)
 
(380
)
 
(2,646
)
 
(2,360
)
Total net revenues
$
138,851

 
$
137,038

 
$
469,009

 
$
475,655

(1) 
Reflects revenues earned from the sale of content to other country segments in CME Ltd. All other revenues are third party revenues.
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
OIBDA:
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
2019

 
2018

 
2019

 
2018

Bulgaria
$
2,430

 
$
4,481

 
$
16,439

 
$
13,084

Czech Republic
17,505

 
15,388

 
64,745

 
59,009

Romania
16,941

 
15,607

 
59,717

 
58,696

Slovak Republic
7,071

 
5,032

 
17,355

 
10,041

Slovenia
3,816

 
2,158

 
14,960

 
12,010

Elimination
(7
)
 
(15
)
 
17

 
18

Total operating segments
47,756

 
42,651

 
173,233

 
152,858

Corporate
(6,345
)
 
(6,884
)
 
(20,423
)
 
(20,922
)
Total OIBDA
41,411

 
35,767

 
152,810

 
131,936

Depreciation of property, plant and equipment
(8,245
)
 
(8,202
)
 
(24,625
)
 
(25,150
)
Amortization of broadcast licenses and other intangibles
(2,029
)
 
(2,216
)
 
(6,336
)
 
(6,839
)
Other items (1)
(354
)
 
(3,152
)
 
(2,967
)
 
(3,152
)
Operating income
30,783

 
22,197

 
118,882

 
96,795

Interest expense (Note 15)
(8,037
)
 
(9,977
)
 
(24,014
)
 
(40,206
)
Other non-operating (expense) / income, net (Note 16)
(3,963
)
 
1,574

 
(4,823
)
 
(1,144
)
Income before tax
$
18,783

 
$
13,794

 
$
90,045

 
$
55,445


Reconciliation of Assets from Segment to Consolidated
Total assets: (1)
September 30, 2019

 
December 31, 2018

Bulgaria
$
129,160

 
$
142,165

Czech Republic
708,404

 
771,286

Romania
263,825

 
297,937

Slovak Republic
137,321

 
146,252

Slovenia
76,963

 
89,440

Total operating segments
1,315,673

 
1,447,080

Corporate
23,508

 
41,281

Total assets
$
1,339,181

 
$
1,488,361

(1) 
Segment assets exclude any intercompany balances.
Segment Reporting Capital Expenditure
Capital expenditures:
For the Nine Months Ended September 30,
 
2019


2018

Bulgaria
$
4,738

 
$
2,939

Czech Republic
4,555

 
5,450

Romania
2,234

 
2,009

Slovak Republic
1,087

 
1,210

Slovenia
2,769

 
2,970

Total operating segments
15,383

 
14,578

Corporate
256

 
490

Total capital expenditures
$
15,639

 
$
15,068


Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country
Long-lived assets: (1)
September 30, 2019

 
December 31, 2018

Bulgaria
$
12,734

 
$
10,627

Czech Republic
33,773

 
39,314

Romania
28,236

 
33,368

Slovak Republic
14,643

 
16,376

Slovenia
13,919

 
15,955

Total operating segments
103,305

 
115,640

Corporate
1,248

 
1,964

Total long-lived assets
$
104,553

 
$
117,604

(1) 
Reflects property, plant and equipment, net
Revenues by Type
Revenues from contracts with customers comprised the following for the three and nine months ended September 30, 2019 and 2018:
Consolidated revenue by type:
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2019

 
2018

 
2019

 
2018

Television advertising
$
103,430

 
$
103,574

 
$
361,661

 
$
373,542

Carriage fees and subscriptions
29,568

 
28,168

 
88,357

 
85,044

Other
5,853

 
5,296

 
18,991

 
17,069

Total net revenues
$
138,851

 
$
137,038

 
$
469,009

 
$
475,655