XML 41 R25.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT DATA
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
SEGMENT DATA
.    SEGMENT DATA
We manage our business on a geographical basis, with five operating segments: Bulgaria, the Czech Republic, Romania, the Slovak Republic and Slovenia, which are also our reportable segments and our main operating countries. These segments reflect how CME Ltd.’s operating performance is evaluated by our chief operating decision makers, who we have identified as our co-Chief Executive Officers; how operations are managed by segment managers; and the structure of our internal financial reporting.
Our segments generate revenues primarily from the sale of advertising and sponsorship on our channels. This is supplemented by revenues from cable and satellite television service providers that carry our channels on their platforms and from revenues through the sale of distribution rights to third parties. We do not rely on any single major customer or group of major customers. Intersegment revenues and profits have been eliminated in consolidation.
We evaluate our consolidated results and the performance of our segments based on net revenues and OIBDA (as defined below). We believe OIBDA is useful to investors because it provides a meaningful representation of our performance as it excludes certain items that either do not impact our cash flows or the operating results of our operations. OIBDA is also used as a component in determining management bonuses.
OIBDA includes amortization and impairment of program rights and is calculated as operating income / loss before depreciation, amortization of intangible assets, impairments of assets and certain unusual or infrequent items that are not considered by our chief operating decision makers when evaluating our performance.
Below are tables showing our net revenues, OIBDA, total assets, capital expenditures and long-lived assets for our continuing operations by segment for the three months ended March 31, 2019 and 2018 for condensed consolidated statements of operations and comprehensive income / loss data and condensed consolidated statements of cash flow data; and as at March 31, 2019 and December 31, 2018 for condensed consolidated balance sheet data.
Net revenues:
For the Three Months Ended March 31,


2019

 
2018

Bulgaria
$
19,293

 
$
19,433

Czech Republic
50,316

 
51,534

Romania
38,810

 
45,961

Slovak Republic
21,332

 
22,953

Slovenia
17,850

 
17,530

Intersegment revenues (1)
(1,042
)
 
(702
)
Total net revenues
$
146,559

 
$
156,709

(1) 
Reflects revenues earned from the sale of content to other country segments in CME Ltd. All other revenues are third party revenues.
OIBDA:
For the Three Months Ended March 31,
2019

 
2018

Bulgaria
$
6,121

 
$
2,981

Czech Republic
14,947

 
15,370

Romania
17,533

 
18,893

Slovak Republic
1,729

 
1,103

Slovenia
4,931

 
4,653

Elimination
48

 
16

Total operating segments
45,309

 
43,016

Corporate
(7,252
)
 
(7,692
)
Total OIBDA
38,057

 
35,324

Depreciation of property, plant and equipment
(8,226
)
 
(8,387
)
Amortization of broadcast licenses and other intangibles
(2,194
)
 
(2,356
)
Operating income
27,637

 
24,581

Interest expense (Note 15)
(8,242
)
 
(17,818
)
Other non-operating (expense) / income, net (Note 16)
(3,097
)
 
4,208

Income before tax
$
16,298

 
$
10,971


Total assets: (1)
March 31, 2019

 
December 31, 2018

Bulgaria
$
141,175

 
$
142,165

Czech Republic
740,905

 
771,286

Romania
272,740

 
297,937

Slovak Republic
144,972

 
146,252

Slovenia
86,391

 
89,440

Total operating segments
1,386,183

 
1,447,080

Corporate
59,486

 
41,281

Total assets
$
1,445,669

 
$
1,488,361

(1) 
Segment assets exclude any intercompany balances.
Capital expenditures:
For the Three Months Ended March 31,


2019


2018

Bulgaria
$
774

 
$
451

Czech Republic
1,687

 
2,507

Romania
417

 
576

Slovak Republic
202

 
411

Slovenia
1,219

 
1,271

Total operating segments
4,299

 
5,216

Corporate
66

 
153

Total capital expenditures
$
4,365

 
$
5,369


Long-lived assets: (1)
March 31, 2019

 
December 31, 2018

Bulgaria
$
10,838

 
$
10,627

Czech Republic
37,292

 
39,314

Romania
30,116

 
33,368

Slovak Republic
15,469

 
16,376

Slovenia
14,919

 
15,955

Total operating segments
108,634

 
115,640

Corporate
1,713

 
1,964

Total long-lived assets
$
110,347

 
$
117,604

(1) 
Reflects property, plant and equipment, net.
Revenues from contracts with customers comprised the following for the three months ended March 31, 2019 and 2018:
Consolidated revenue by type:
For the Three Months Ended March 31,
 
2019

 
2018

Television advertising
$
111,047

 
$
123,306

Carriage fees and subscriptions
29,550

 
28,564

Other
5,962

 
4,839

Total net revenues
$
146,559

 
$
156,709


Management reviews the performance of our operations based on the above revenue types as well as on a geographic basis as described above. Management does not review other disaggregations of revenues from contracts with customers.