XML 120 R98.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT DATA Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Total OIBDA:                 $ 222,674 $ 179,767 $ 141,547
Depreciation of property, plant and equipment                 (32,933) (31,261) (27,529)
Amortization of broadcast licenses and other intangibles                 (9,002) (8,592) (8,270)
Other items (1) [1]                 (3,152) 0 0
Operating income $ 80,792 $ 22,197 $ 50,017 $ 24,581 $ 65,535 $ 16,066 $ 46,413 $ 11,900 177,587 139,914 105,748
Interest expense (Note 15)                 (49,106) (83,188) (126,378)
Loss on extinguishment of debt                 (415) (101) (150,158)
Other non-operating (expense) / income, net (Note 16)                 (3,173) 16,942 (2,252)
Income / (loss) before tax                 124,893 73,567 (173,040)
BULGARIA                      
Segment Reporting Information [Line Items]                      
Total OIBDA:                 21,620 16,241 12,004
CZECH REPUBLIC                      
Segment Reporting Information [Line Items]                      
Total OIBDA:                 94,576 82,652 76,466
ROMANIA                      
Segment Reporting Information [Line Items]                      
Total OIBDA:                 85,737 73,418 61,394
SLOVAKIA                      
Segment Reporting Information [Line Items]                      
Total OIBDA:                 27,941 23,845 15,598
Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Total OIBDA:                 34 (3) 25
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Total OIBDA:                 252,424 210,416 170,161
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Total OIBDA:                 $ (29,750) $ (30,649) $ (28,614)
[1] (1) Other items consists solely of expense related to the accelerated vesting of RSUs with performance conditions in accordance with the terms of the corresponding award agreement following the completion of sale of the Company's Croatian operations on such date. See Note 17, "Stock-based Compensation".