XML 69 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT AND OTHER FINANCING ARRANGEMENTS Senior Debt (Details)
$ in Thousands, € in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2018
EUR (€)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Feb. 21, 2021
Nov. 01, 2019
Jun. 30, 2018
EUR (€)
Apr. 07, 2016
EUR (€)
Debt Instrument [Line Items]                    
Debt and Capital Lease Obligations   $ 872,672   $ 872,672   $ 1,088,674        
2018   $ 0   0            
Interest Paid, Excluding Capitalized Interest, Operating Activities       21,500 $ 19,600          
Debt Instrument, Description of Variable Rate Basis   0.0234                
Carrying Amount   $ 862,287   $ 862,287   1,079,187        
Noncontrolling Interest, Ownership Percentage by Parent   100.00%   100.00%         100.00%  
Long-term Debt, Fair Value   $ 791,212   $ 791,212   1,016,077        
Long-term Line of Credit [1],[2],[3]   0   0   0        
Unamortized Debt Issuance Expense   6,159   6,159            
Interest on long-term debt and other financing arrangements   9,374 $ 16,012 22,829 33,641          
Debt Issuance Costs, Noncurrent, Net   $ (10,946)   $ (10,946)   (12,947)        
2019 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Derivative, Average Fixed Interest Rate   0.14%   0.14%         0.14%  
Debt Instrument, Interest Rate, Stated Percentage   1.28%   1.28%         1.28%  
Debt Instrument, Interest Rate, All-In Rate   3.75%   3.75%         3.75%  
Carrying Amount   $ 47,510   $ 47,510   240,545        
Debt instrument, face amount   47,565   47,565         € 40.8  
Long-term Debt, Fair Value   47,103   47,103   236,337        
Debt Issuance Costs, Noncurrent, Net   $ (55)   $ (55)            
Debt Instrument, Guarantee Fee, Stated Percentage   2.33%   2.33%         2.33%  
2021 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Derivative, Average Fixed Interest Rate [4]   0.31%   0.31%         0.31%  
Debt Instrument, Interest Rate, Stated Percentage   1.28%   1.28%         1.28%  
Debt Instrument, Interest Rate, All-In Rate [4]   3.75%   3.75%         3.75%  
Carrying Amount   $ 273,633   $ 273,633   281,871        
Debt instrument, face amount   274,354   274,354         € 235.3  
Long-term Debt, Fair Value   256,999   256,999   268,858        
Debt Issuance Costs, Noncurrent, Net   $ (721)   $ (721)            
Debt Instrument, Guarantee Fee, Stated Percentage [4]   2.16%   2.16%         2.16%  
2023 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Derivative, Average Fixed Interest Rate [5]   0.28%   0.28%         0.28%  
Debt Instrument, Interest Rate, Stated Percentage   1.28%   1.28%         1.28%  
Debt Instrument, Interest Rate, All-In Rate [5]   4.25%   4.25%         4.25%  
Carrying Amount   $ 541,144   $ 541,144   556,771        
Debt instrument, face amount   546,527   546,527           € 468.8
Long-term Debt, Fair Value   487,110   487,110   $ 510,882        
Debt Issuance Costs, Noncurrent, Net   $ (5,383)   $ (5,383)            
Debt Instrument, Guarantee Fee, Stated Percentage [5]   2.69%   2.69%         2.69%  
2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Line of Credit Facility, Maximum Borrowing Capacity   $ 75,000   $ 75,000            
Debt Instrument, Interest Rate, Stated Percentage [6]   6.34%   6.34%         6.34%  
Debt Instrument, Interest Rate, All-In Rate [6]   6.34%   6.34%         6.34%  
Long-term Line of Credit, Noncurrent   $ 0   $ 0            
Debt Issuance Costs, Noncurrent, Net   0   $ 0            
Euro Loans [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       4.4   5.4        
Guarantee Fee [Member]                    
Debt Instrument [Line Items]                    
Interest Paid, Excluding Capitalized Interest, Operating Activities       $ 0 1,411          
Interest on long-term debt and other financing arrangements   5,300 $ 11,500 14,000 $ 24,500          
Senior Debt and Credit Facilities [Member]                    
Debt Instrument [Line Items]                    
Carrying Amount   862,287   862,287            
Debt instrument, face amount   868,446   868,446            
Debt Issuance Costs, Noncurrent, Net [7]   $ (6,159)   $ (6,159)            
CME NV and CME BV [Member]                    
Debt Instrument [Line Items]                    
Outstanding Shares Pledged, Percentage   100.00%   100.00%         100.00%  
CME NV and CME BV [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Outstanding Shares Pledged, Percentage           100.00%        
Minimum [Member]                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (in percent)       1.07%            
Maximum [Member]                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (in percent)       1.90%            
Global Funds IFN S.A. [Member]                    
Debt Instrument [Line Items]                    
Basis spread on variable rate (in percent)       6.00%            
Net leverage greater than 7.0x [Member] | 2019 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   6.00%   6.00%         6.00%  
Net leverage greater than 7.0x [Member] | 2021 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   6.00%   6.00%         6.00%  
Net leverage greater than 7.0x [Member] | 2023 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   6.50%   6.50%         6.50%  
Net leverage greater than 7.0x [Member] | Alternative Base Rate [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Effective Percentage   5.25%   5.25%         5.25%  
Net leverage greater than 7.0x [Member] | Eurodollar [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Effective Percentage   6.25%   6.25%         6.25%  
Net leverage greater than 7.0x [Member] | Maximum [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       7.0            
Net leverage greater than 7.0x [Member] | Maximum [Member] | Euro Loans [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       7.0            
Net Leverage 6.0x - 5.0x [Member] | 2019 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   4.25%   4.25%         4.25%  
Net Leverage 6.0x - 5.0x [Member] | 2021 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   4.25%   4.25%         4.25%  
Net Leverage 6.0x - 5.0x [Member] | 2023 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   4.75%   4.75%         4.75%  
Net Leverage 6.0x - 5.0x [Member] | Alternative Base Rate [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Effective Percentage   3.50%   3.50%         3.50%  
Net Leverage 6.0x - 5.0x [Member] | Eurodollar [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Effective Percentage   4.50%   4.50%         4.50%  
Net Leverage 6.0x - 5.0x [Member] | Minimum [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       5.0            
Net Leverage 6.0x - 5.0x [Member] | Minimum [Member] | Euro Loans [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       5.0            
Net Leverage 6.0x - 5.0x [Member] | Maximum [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       6.0            
Net Leverage 6.0x - 5.0x [Member] | Maximum [Member] | Euro Loans [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       6.0            
Net Leverage 7.0x - 6.0x [Member] | 2019 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   5.00%   5.00%         5.00%  
Net Leverage 7.0x - 6.0x [Member] | 2021 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   5.00%   5.00%         5.00%  
Net Leverage 7.0x - 6.0x [Member] | 2023 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   5.50%   5.50%         5.50%  
Net Leverage 7.0x - 6.0x [Member] | Alternative Base Rate [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Effective Percentage   4.25%   4.25%         4.25%  
Net Leverage 7.0x - 6.0x [Member] | Eurodollar [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Effective Percentage   5.25%   5.25%         5.25%  
Net Leverage 7.0x - 6.0x [Member] | Minimum [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       6.0            
Net Leverage 7.0x - 6.0x [Member] | Minimum [Member] | Euro Loans [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       6.0            
Net Leverage 7.0x - 6.0x [Member] | Maximum [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       7.0            
Net Leverage 7.0x - 6.0x [Member] | Maximum [Member] | Euro Loans [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       7.0            
Net Leverage 5.0x - 4.0x [Member] | 2019 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   3.75%   3.75%         3.75%  
Net Leverage 5.0x - 4.0x [Member] | 2021 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   3.75%   3.75%         3.75%  
Net Leverage 5.0x - 4.0x [Member] | 2023 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   4.25%   4.25%         4.25%  
Net Leverage 5.0x - 4.0x [Member] | Alternative Base Rate [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Effective Percentage   3.00%   3.00%         3.00%  
Net Leverage 5.0x - 4.0x [Member] | Eurodollar [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Effective Percentage   4.00%   4.00%         4.00%  
Net Leverage 5.0x - 4.0x [Member] | Minimum [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       4.0            
Net Leverage 5.0x - 4.0x [Member] | Minimum [Member] | Euro Loans [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       4.0            
Net Leverage 5.0x - 4.0x [Member] | Maximum [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       5.0            
Net Leverage 5.0x - 4.0x [Member] | Maximum [Member] | Euro Loans [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       5.0            
Net Leverage 4.0x - 3.0x [Member] | 2019 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   3.25%   3.25%         3.25%  
Net Leverage 4.0x - 3.0x [Member] | 2021 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   3.25%   3.25%         3.25%  
Net Leverage 4.0x - 3.0x [Member] | 2023 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   3.75%   3.75%         3.75%  
Net Leverage 4.0x - 3.0x [Member] | Alternative Base Rate [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Effective Percentage   2.50%   2.50%         2.50%  
Net Leverage 4.0x - 3.0x [Member] | Eurodollar [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Effective Percentage   3.50%   3.50%         3.50%  
Net Leverage 4.0x - 3.0x [Member] | Minimum [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       3.0            
Net Leverage 4.0x - 3.0x [Member] | Minimum [Member] | Euro Loans [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       3.0            
Net Leverage 4.0x - 3.0x [Member] | Maximum [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       4.0            
Net Leverage 4.0x - 3.0x [Member] | Maximum [Member] | Euro Loans [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       4.0            
Net Leverage Less Than 3.0x [Member] | 2019 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   3.25%   3.25%         3.25%  
Net Leverage Less Than 3.0x [Member] | 2021 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   3.25%   3.25%         3.25%  
Net Leverage Less Than 3.0x [Member] | 2023 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage   3.50%   3.50%         3.50%  
Net Leverage Less Than 3.0x [Member] | Alternative Base Rate [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Effective Percentage   2.25%   2.25%         2.25%  
Net Leverage Less Than 3.0x [Member] | Eurodollar [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Effective Percentage   3.25%   3.25%         3.25%  
Net Leverage Less Than 3.0x [Member] | Maximum [Member] | 2023 Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       3.0            
Net Leverage Less Than 3.0x [Member] | Maximum [Member] | Euro Loans [Member]                    
Debt Instrument [Line Items]                    
Financial Covenant, Net Leverage       3.0            
Scenario, Forecast [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Increase (Decrease) 5000.00%                  
Debt and Capital Lease Obligations | € € 815.0                  
Scenario, Forecast [Member] | 2021 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Derivative, Average Fixed Interest Rate [4]               0.47%    
Scenario, Forecast [Member] | 2023 Euro Loan [Member]                    
Debt Instrument [Line Items]                    
Derivative, Average Fixed Interest Rate [5]             0.97%      
Scenario, Forecast [Member] | Minimum [Member] | Euro Loans [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Guarantee Fee, Stated Percentage 3.00%                  
[1] (1) We have a cash pooling arrangement with Bank Mendes Gans (“BMG”), a subsidiary of ING Bank N.V. (“ING”), which enables us to receive credit throughout the group in respect of cash balances which our subsidiaries deposit with BMG. Cash deposited by our subsidiaries with BMG is pledged as security against the drawings of other subsidiaries up to the amount deposited.As at June 30, 2018, we had deposits of US$ 17.5 million in and no drawings on the BMG cash pool. Interest is earned on deposits at the relevant money market rate. As at December 31, 2017, we had deposits of US$ 12.4 million in and no drawings on the BMG cash pool.
[2] (2) Under a factoring framework agreement with Factoring Česka spořitelna a.s., up to CZK 575.0 million (approximately US$ 25.8 million) of receivables from certain customers in the Czech Republic may be factored on a recourse or non-recourse basis. The facility has a factoring fee of 0.19% of any factored receivable and bears interest at one-month PRIBOR plus 0.95% per annum for the period that receivables are factored and outstanding.
[3] (3) Under a factoring framework agreement with Global Funds IFN S.A., receivables from certain customers in Romania may be factored on a non-recourse basis. The facility has a factoring fee of 4.0% of any factored receivable and bears interest at 6.0% per annum from the date the receivables are factored to the due date of the factored receivable.
[4] Effective until November 1, 2019. From November 1, 2019 through maturity on November 1, 2021, the rate fixed pursuant to interest rate hedges will increase to 0.47%, with a corresponding decrease in the Guarantee Fee rate, such that the all-in borrowing rate remains 3.75% if our net leverage ratio remains unchanged.
[5] Effective until February 19, 2021. From February 19, 2021 through maturity on April 26, 2023, the rate fixed pursuant to interest rate hedges will increase to 0.97%, with a corresponding decrease in the Guarantee Fee rate, such that the all-in borrowing rate remains 4.25% if our net leverage ratio remains unchanged.
[6] Based on the three month LIBOR of 2.34% as at June 30, 2018.
[7] (1) Debt issuance costs related to the 2019 Euro Loan, 2021 Euro Loan and 2023 Euro Loan are being amortized on a straight-line basis, which approximates the effective interest method, over the life of the respective instruments. Debt issuance costs related to the 2023 Revolving Credit Facility are classified as non-current assets in our condensed consolidated balance sheet and are being amortized on a straight-line basis over the life of the 2023 Revolving Credit Facility.