XML 99 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT DATA Net Revenue and OIBDA (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
operating_segment
Mar. 31, 2017
USD ($)
Segment Reporting Information [Line Items]    
Net revenues $ 139,182 $ 111,732
OIBDA 30,667 21,092
Depreciation (7,366) (5,959)
Amortization of Intangible Assets (2,356) (2,109)
Operating income 20,945 13,024
Interest Expense (15,012) (18,993)
Loss on extinguishment of debt (Note 5) (109) 0
Nonoperating Income (Expense) 4,157 2,232
Income / (loss) before tax 9,981 (3,737)
Bulgaria    
Segment Reporting Information [Line Items]    
Net revenues 19,433 15,305
OIBDA 2,981 1,258
Czech Republic    
Segment Reporting Information [Line Items]    
Net revenues 51,534 39,474
OIBDA 15,370 10,747
Romania    
Segment Reporting Information [Line Items]    
Net revenues 45,961 38,944
OIBDA 18,893 14,460
Slovak Republic    
Segment Reporting Information [Line Items]    
Net revenues 22,953 18,340
OIBDA 1,103 748
Intersegment Revenues [Member]    
Segment Reporting Information [Line Items]    
Net revenues [1] (699) (331)
Elimination    
Segment Reporting Information [Line Items]    
OIBDA $ 12 (8)
Total operating segments    
Segment Reporting Information [Line Items]    
Number of operating segments | operating_segment 4  
OIBDA $ 38,359 27,205
Corporate    
Segment Reporting Information [Line Items]    
OIBDA $ (7,692) $ (6,113)
[1] (1) Reflects revenues earned from the sale of content to other country segments in CME Ltd. All other revenues are third party revenues.