XML 73 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT AND OTHER FINANCING ARRANGEMENTS Senior Debt (Details)
$ in Thousands, € in Millions, in Millions
3 Months Ended
Apr. 25, 2018
USD ($)
Mar. 31, 2018
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
Rate
Mar. 31, 2018
EUR (€)
Mar. 31, 2018
RON ( )
Dec. 31, 2017
USD ($)
Dec. 31, 2017
RON ( )
Apr. 07, 2016
EUR (€)
Debt Instrument [Line Items]                  
2017   $ 0              
Interest Paid, Net   $ 4,232 $ 4,133            
Debt Instrument, Description of Variable Rate Basis   0.0231              
Carrying Amount   $ 1,047,600         $ 1,079,187    
Noncontrolling Interest, Ownership Percentage by Parent   100.00%     100.00% 100.00%      
Long-term Debt, Fair Value   $ 982,471         1,016,077    
Long-term Line of Credit   0         0    
Unamortized Debt Issuance Expense   5,765              
Interest on long-term debt and other financing arrangements   13,455 $ 17,629            
Debt Issuance Costs, Noncurrent, Net   $ (12,237)         (12,947)    
2018 Euro Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage   1.50%     1.50% 1.50%      
Debt Instrument, Interest Rate, All-In Rate [1]   6.00%     6.00% 6.00%      
Carrying Amount   $ 185,523         240,545    
Debt instrument, face amount   185,801     € 150.8        
Long-term Debt, Fair Value   180,486         236,337    
Debt Issuance Costs, Noncurrent, Net   $ (278)              
2019 Euro Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage   1.50%     1.50% 1.50%      
Debt Instrument, Interest Rate, All-In Rate   6.00%     6.00% 6.00%      
Carrying Amount   $ 289,631         281,871    
Debt instrument, face amount   289,956     € 235.3        
Long-term Debt, Fair Value   276,968         268,858    
Debt Issuance Costs, Noncurrent, Net   $ (325)              
2021 Euro Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage   1.50%     1.50% 1.50%      
Debt Instrument, Interest Rate, All-In Rate   6.00%     6.00% 6.00%      
Carrying Amount   $ 572,446         556,771    
Debt instrument, face amount   $ 577,608             € 468.8
Financial Covenant, Net Leverage   5              
Long-term Debt, Fair Value   $ 525,017         $ 510,882    
Debt Issuance Costs, Noncurrent, Net   (5,162)              
2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity   $ 50,000              
Debt Instrument, Interest Rate, Stated Percentage [2],[3]   9.31%     9.31% 9.31%      
Debt Instrument, Interest Rate, All-In Rate [2],[3]   9.31%     9.31% 9.31%      
Long-term Line of Credit, Noncurrent   $ 0              
Debt Issuance Costs, Noncurrent, Net   $ 0              
Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage   4.80 5.40            
Guarantee Fee [Member]                  
Debt Instrument [Line Items]                  
Interest on long-term debt and other financing arrangements   $ 8,700 $ 13,000            
Senior Debt and Credit Facilities [Member]                  
Debt Instrument [Line Items]                  
Carrying Amount   1,047,600              
Debt instrument, face amount   1,053,365              
Debt Issuance Costs, Noncurrent, Net [4]   $ (5,765)              
Alternative Base Rate [Member] | 2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (in percent)   6.00%              
Base Rate [Member] | 2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (in percent)   7.00%              
Minimum Required Cash Portion [Member] | 2021 Euro Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, All-In Rate   5.00%     5.00% 5.00%      
Minimum Required Cash Portion [Member] | 2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage   5.00%     5.00% 5.00%      
CME NV and CME BV [Member]                  
Debt Instrument [Line Items]                  
Outstanding Shares Pledged, Percentage   100.00%     100.00% 100.00%      
CME NV and CME BV [Member] | 2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Outstanding Shares Pledged, Percentage             100.00% 100.00%  
Minimum [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (in percent)   1.07%              
Minimum [Member] | 2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage   6.00%     6.00% 6.00%      
Debt Instrument, Reference Rate for Variable Rate | Rate       1.00%          
Financial Covenant, Net Leverage   5              
Maximum [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (in percent)   1.90%              
Maximum [Member] | 2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage   9.00%     9.00% 9.00%      
Financial Covenant, Net Leverage   7              
Global Funds IFN S.A. [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (in percent)   6.00%              
Receivables subject to a factoring agreement, recourse or non-recourse basis   $ 36,000       136.1 $ 26,400 99.8  
Subsequent Event | 2018 Euro Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, All-In Rate 3.75%                
Subsequent Event | 2019 Euro Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, All-In Rate 3.75%                
Subsequent Event | 2021 Euro Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, All-In Rate 4.25%                
Subsequent Event | 2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity $ 75,000                
Subsequent Event | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (in percent) 5000.00%                
Subsequent Event | Minimum [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity $ 815,000                
Net leverage less than 5.0x [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, All-In Rate [5]   5.00%     5.00% 5.00%      
Debt Instrument, Interest Rate, All-In Rate, Cash Rate [6]   5.00%     5.00% 5.00%      
Debt Instrument, Interest Rate, All-In Rate, PIK Fee Rate   0.00%     0.00% 0.00%      
Net leverage less than 5.0x [Member] | Maximum [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage   5.00              
Net leverage greater than 7.0x [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, All-In Rate [5]   8.50%     8.50% 8.50%      
Debt Instrument, Interest Rate, All-In Rate, Cash Rate [6]   5.00%     5.00% 5.00%      
Debt Instrument, Interest Rate, All-In Rate, PIK Fee Rate   3.50%     3.50% 3.50%      
Net leverage greater than 7.0x [Member] | Minimum [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage   7.00              
Net leverage greater than 7.0x [Member] | Subsequent Event | Minimum [Member] | 2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage 7.00                
Net leverage greater than 7.0x [Member] | Subsequent Event | Minimum [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage 7.00                
Net Leverage 6.0x - 5.0x [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, All-In Rate [5]   6.00%     6.00% 6.00%      
Debt Instrument, Interest Rate, All-In Rate, Cash Rate [6]   5.00%     5.00% 5.00%      
Debt Instrument, Interest Rate, All-In Rate, PIK Fee Rate   1.00%     1.00% 1.00%      
Net Leverage 6.0x - 5.0x [Member] | Minimum [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage   5.00              
Net Leverage 6.0x - 5.0x [Member] | Maximum [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage   6.00              
Net Leverage 6.0x - 5.0x [Member] | Subsequent Event | Minimum [Member] | 2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage 5.00                
Net Leverage 6.0x - 5.0x [Member] | Subsequent Event | Minimum [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage 5.00                
Net Leverage 6.0x - 5.0x [Member] | Subsequent Event | Maximum [Member] | 2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage 6.00                
Net Leverage 6.0x - 5.0x [Member] | Subsequent Event | Maximum [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage 6.00                
Net Leverage 7.0x - 6.0x [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, All-In Rate [5]   7.25%     7.25% 7.25%      
Debt Instrument, Interest Rate, All-In Rate, Cash Rate [6]   5.00%     5.00% 5.00%      
Debt Instrument, Interest Rate, All-In Rate, PIK Fee Rate   2.25%     2.25% 2.25%      
Net Leverage 7.0x - 6.0x [Member] | Minimum [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage   6.00              
Net Leverage 7.0x - 6.0x [Member] | Maximum [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage   7.00              
Net Leverage 7.0x - 6.0x [Member] | Subsequent Event | Minimum [Member] | 2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage 6.00                
Net Leverage 7.0x - 6.0x [Member] | Subsequent Event | Minimum [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage 6.00                
Net Leverage 7.0x - 6.0x [Member] | Subsequent Event | Maximum [Member] | 2021 Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage 7.00                
Net Leverage 7.0x - 6.0x [Member] | Subsequent Event | Maximum [Member] | Euro Term Loans [Member]                  
Debt Instrument [Line Items]                  
Financial Covenant, Net Leverage 7.00                
[1] (1) As at March 31, 2018, the 2021 Revolving Credit Facility was undrawn.
[2] As at March 31, 2018, the 2021 Revolving Credit Facility was undrawn.
[3] Based on the three month LIBOR of 2.31% as at March 31, 2018.
[4] (1) Debt issuance costs related to the 2018 Euro Term Loan, 2019 Euro Term Loan and 2021 Euro Term Loan are being amortized on a straight-line basis, which approximates the effective interest method, over the life of the respective instruments. Debt issuance costs related to the 2021 Revolving Credit Facility are classified as non-current assets in our condensed consolidated balance sheet and are being amortized on a straight-line basis over the life of the 2021 Revolving Credit Facility.
[5] (2) If we reduce our long-term debt to less than EUR 815.0 million, subject to certain adjustments in respect of specified debt repayments, prior to September 30, 2018, a 50 basis point reduction in the all-in rate would be applied.
[6] (1) Includes cash paid for interest for the Euro Term Loans and the related customary hedging arrangements.