XML 63 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT DATA (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments
Net revenues:
For the Three Months Ended March 31,


2018

 
2017

Bulgaria
$
19,433

 
$
15,305

Czech Republic
51,534

 
39,474

Romania
45,961

 
38,944

Slovak Republic
22,953

 
18,340

Intersegment revenues (1)
(699
)
 
(331
)
Total net revenues
$
139,182

 
$
111,732

(1) 
Reflects revenues earned from the sale of content to other country segments in CME Ltd. All other revenues are third party revenues.
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
OIBDA:
For the Three Months Ended March 31,
2018

 
2017

Bulgaria
$
2,981

 
$
1,258

Czech Republic
15,370

 
10,747

Romania
18,893

 
14,460

Slovak Republic
1,103

 
748

Elimination
12

 
(8
)
Total operating segments
38,359

 
27,205

Corporate
(7,692
)
 
(6,113
)
Total OIBDA
30,667

 
21,092

Depreciation of property, plant and equipment
(7,366
)
 
(5,959
)
Amortization of broadcast licenses and other intangibles
(2,356
)
 
(2,109
)
Operating income
20,945

 
13,024

Interest expense (Note 15)
(15,012
)
 
(18,993
)
Loss on extinguishment of debt (Note 5)
(109
)
 

Other non-operating income, net (Note 16)
4,157

 
2,232

Income / (loss) before tax
$
9,981

 
$
(3,737
)
Reconciliation of Assets from Segment to Consolidated
Total assets: (1)
March 31, 2018

 
December 31, 2017

Bulgaria
$
150,696

 
$
155,885

Czech Republic
841,942

 
842,716

Romania
303,362

 
307,286

Slovak Republic
159,121

 
149,866

Total operating segments
1,455,121

 
1,455,753

Corporate
51,324

 
24,146

Assets held for sale
143,481

 
148,156

Total assets
$
1,649,926

 
$
1,628,055

(1) 
Segment assets exclude any intercompany balances.
Segment Reporting Capital Expenditure
Capital expenditures:
For the Three Months Ended March 31,


2018


2017

Bulgaria
$
451

 
$
133

Czech Republic
2,507

 
3,198

Romania
576

 
1,709

Slovak Republic
411

 
465

Total operating segments
3,945

 
5,505

Corporate
153

 
529

Total capital expenditures
$
4,098

 
$
6,034

Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country
Long-lived assets: (1)
March 31, 2018

 
December 31, 2017

Bulgaria
$
8,930

 
$
7,863

Czech Republic
45,213

 
46,146

Romania
29,723

 
28,515

Slovak Republic
18,606

 
17,450

Total operating segments
102,472

 
99,974

Corporate
3,378

 
3,674

Total long-lived assets
$
105,850

 
$
103,648

(1) 
Reflects property, plant and equipment, net
Revenues by Type
Revenues from contracts with customers comprised the following at March 31, 2018 and December 31, 2017:
Consolidated revenue by type:
For the Three Months Ended March 31,
 
2018

 
2017

Television advertising
$
111,796

 
$
89,053

Carriage fees and subscriptions
23,297

 
18,886

Other
4,089

 
3,793

Total net revenues
$
139,182

 
$
111,732