XML 42 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT DATA
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
SEGMENT DATA
.    SEGMENT DATA
We manage our business on a geographical basis, with four operating segments: Bulgaria, the Czech Republic, Romania and the Slovak Republic, which are also our reportable segments and our main operating countries. These segments reflect how CME Ltd.’s operating performance is evaluated by our chief operating decision makers, who we have identified as our co-Chief Executive Officers; how operations are managed by segment managers; and the structure of our internal financial reporting.
Our segments generate revenues primarily from the sale of advertising and sponsorship on our channels. This is supplemented by revenues from cable and satellite television service providers that carry our channels on their platforms and from revenues through the sale of distribution rights to third parties. We do not rely on any single major customer or group of major customers. Intersegment revenues and profits have been eliminated in consolidation.
We evaluate our consolidated results and the performance of our segments based on net revenues and OIBDA (as defined below). We believe OIBDA is useful to investors because it provides a meaningful representation of our performance as it excludes certain items that either do not impact our cash flows or the operating results of our operations. OIBDA is also used as a component in determining management bonuses.
OIBDA includes amortization and impairment of program rights and is calculated as operating income / loss before depreciation, amortization of intangible assets, impairments of assets and certain unusual or infrequent items that are not considered by our chief operating decision makers when evaluating our performance. From January 1, 2018, stock-based compensation and certain operating costs incurred on behalf of our segments at the corporate level have been allocated to our segments for purposes of evaluating their performance. Prior period information has been recast to conform to the current period presentation.
Below are tables showing our net revenues, OIBDA, total assets, capital expenditures and long-lived assets for our continuing operations by segment for the three months ended March 31, 2018 and 2017 for condensed consolidated statements of operations and comprehensive income / loss data and condensed consolidated statements of cash flow data; and as at March 31, 2018 and December 31, 2017 for condensed consolidated balance sheet data.
Net revenues:
For the Three Months Ended March 31,


2018

 
2017

Bulgaria
$
19,433

 
$
15,305

Czech Republic
51,534

 
39,474

Romania
45,961

 
38,944

Slovak Republic
22,953

 
18,340

Intersegment revenues (1)
(699
)
 
(331
)
Total net revenues
$
139,182

 
$
111,732

(1) 
Reflects revenues earned from the sale of content to other country segments in CME Ltd. All other revenues are third party revenues.
OIBDA:
For the Three Months Ended March 31,
2018

 
2017

Bulgaria
$
2,981

 
$
1,258

Czech Republic
15,370

 
10,747

Romania
18,893

 
14,460

Slovak Republic
1,103

 
748

Elimination
12

 
(8
)
Total operating segments
38,359

 
27,205

Corporate
(7,692
)
 
(6,113
)
Total OIBDA
30,667

 
21,092

Depreciation of property, plant and equipment
(7,366
)
 
(5,959
)
Amortization of broadcast licenses and other intangibles
(2,356
)
 
(2,109
)
Operating income
20,945

 
13,024

Interest expense (Note 15)
(15,012
)
 
(18,993
)
Loss on extinguishment of debt (Note 5)
(109
)
 

Other non-operating income, net (Note 16)
4,157

 
2,232

Income / (loss) before tax
$
9,981

 
$
(3,737
)

Total assets: (1)
March 31, 2018

 
December 31, 2017

Bulgaria
$
150,696

 
$
155,885

Czech Republic
841,942

 
842,716

Romania
303,362

 
307,286

Slovak Republic
159,121

 
149,866

Total operating segments
1,455,121

 
1,455,753

Corporate
51,324

 
24,146

Assets held for sale
143,481

 
148,156

Total assets
$
1,649,926

 
$
1,628,055

(1) 
Segment assets exclude any intercompany balances.
Capital expenditures:
For the Three Months Ended March 31,


2018


2017

Bulgaria
$
451

 
$
133

Czech Republic
2,507

 
3,198

Romania
576

 
1,709

Slovak Republic
411

 
465

Total operating segments
3,945

 
5,505

Corporate
153

 
529

Total capital expenditures
$
4,098

 
$
6,034


Long-lived assets: (1)
March 31, 2018

 
December 31, 2017

Bulgaria
$
8,930

 
$
7,863

Czech Republic
45,213

 
46,146

Romania
29,723

 
28,515

Slovak Republic
18,606

 
17,450

Total operating segments
102,472

 
99,974

Corporate
3,378

 
3,674

Total long-lived assets
$
105,850

 
$
103,648

(1) 
Reflects property, plant and equipment, net.
Revenues from contracts with customers comprised the following at March 31, 2018 and December 31, 2017:
Consolidated revenue by type:
For the Three Months Ended March 31,
 
2018

 
2017

Television advertising
$
111,796

 
$
89,053

Carriage fees and subscriptions
23,297

 
18,886

Other
4,089

 
3,793

Total net revenues
$
139,182

 
$
111,732


Management reviews the performance of our operations based on the above revenue types as well as on a geographic basis as described above. Management does not review other disaggregations of revenues from contracts with customers.