XML 117 R95.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT DATA Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                    
Total OIBDA:               $ 165,532 $ 136,908 $ 109,442
Depreciation of property, plant and equipment               (26,991) (23,106) (21,327)
Amortization of broadcast licenses and other intangibles               (8,592) (8,270) (12,050)
Other items (1) [1]               0 0 (11,982)
Operating income $ 57,750 $ 16,022 $ 43,153 $ 13,024 $ 11,450 $ 39,718 $ 8,903 129,949 105,532 88,047
Interest expense (Note 15)               (70,633) (111,389) (151,767)
Loss on extinguishment of debt (Note 5)               (101) (150,158) 0
Other non-operating income / (expense), net (Note 16)               16,321 (2,074) (23,609)
Income / (loss) before tax               75,536 (158,089) (87,329)
BULGARIA                    
Segment Reporting Information [Line Items]                    
Total OIBDA:               16,841 12,242 15,479
CZECH REPUBLIC                    
Segment Reporting Information [Line Items]                    
Total OIBDA:               83,600 77,018 71,697
ROMANIA                    
Segment Reporting Information [Line Items]                    
Total OIBDA:               74,435 62,016 41,176
SLOVAKIA                    
Segment Reporting Information [Line Items]                    
Total OIBDA:               24,742 15,947 10,585
Intersegment Eliminations [Member]                    
Segment Reporting Information [Line Items]                    
Total OIBDA:               (8) 5 26
Operating Segments [Member]                    
Segment Reporting Information [Line Items]                    
Total OIBDA:               199,610 167,228 138,963
Corporate [Member]                    
Segment Reporting Information [Line Items]                    
Total OIBDA:               $ (34,078) $ (30,320) $ (29,521)
[1] (1) Other items consists solely of the charges related to tax audits of our Romanian operations, which were accrued in the fourth quarter of 2014 and fully released in the third quarter of 2015.