XML 31 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE
12 Months Ended
Dec. 31, 2017
Discontinued operations and assets held for sale [Abstract]  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]
3.    DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE
On July 9, 2017, we entered into a framework agreement with Slovenia Broadband S.à r.l. (the "Purchaser"), a wholly owned subsidiary of United Group B.V., relating to the sale of our Croatia and Slovenia operations for cash consideration of EUR 230.0 million (approximately US$ 275.8 million) (the "Divestment Transaction"), subject to customary working capital adjustments. The closing of the Divestment Transaction is subject to obtaining regulatory approvals and other customary closing conditions. On November 15, 2017 the Croatian Agency for Electronic Media ("CAEM") published a decision that the acquisition by the Purchaser is not permitted under the Croatian Act on Electronic Media due to certain cross ownership restrictions that CAEM believes to be applicable to the Divestment Transaction. Following the sale by United Group of certain assets in Croatia to address this cross ownership restriction cited by CAEM, the Purchaser has reapplied for approval from CAEM. We expect the transaction to close subject to obtaining the remaining regulatory approval and other customary closing conditions being satisfied. If the transaction is terminated by either party because the transaction has not closed as of March 31, 2018, we would receive a termination fee of EUR 7.0 million (approximately US$ 8.4 million), subject to certain exceptions, including if the requisite regulatory approvals have not been obtained as a result of the Purchaser being required to make specified material divestitures as a condition to any requisite regulatory approvals or if a notification has not been declared complete by a relevant regulatory authority.
Loss from discontinued operations, net of tax for the year ended December 31, 2015 includes the results of our Romania operations sold during 2015. Separate analysis of the impact of discontinued operations arising in 2017 (Croatia and Slovenia) and 2015 (Romania) is given in Notes 3a and 3b below.
The carrying amounts of the major classes of assets and liabilities of our discontinued operations that are classified as held for sale in the consolidated balance sheets at December 31, 2017 and December 31, 2016 were:
 
December 31, 2017

 
December 31, 2016

Assets held for sale
 
 
 
Current assets held for sale
 
 
 
Cash and cash equivalents
$
8,784

 
$
2,853

Accounts receivable, net
43,540

 
36,969

Program rights, net
62,017

 
16,489

Property, plant and equipment, net
22,870

 

Other current assets
10,945

 
4,929

Total current assets held for sale
$
148,156

 
$
61,240

Non-current assets held for sale
 
 
 
Program rights, net
$

 
$
35,927

Property, plant and equipment, net

 
20,010

Other non-current assets

 
4,339

Total non-current assets held for sale
$

 
$
60,276

 
 
 
 
Liabilities held for sale
 
 
 
Current liabilities held for sale
 
 
 
Accounts payable and accrued liabilities
$
30,073

 
$
26,603

Other current liabilities
2,058

 
888

Total current liabilities held for sale
$
32,131

 
$
27,491

Non-current liabilities held for sale
 
 
 
Other non-current liabilities
$

 
$
1,415

Total non-current liabilities held for sale
$

 
$
1,415

Loss from discontinued operations, net of tax comprised the following for the years ended December 31, 2017, 2016 and 2015:
 
For The Year Ended December 31,
 
2017

 
2016

 
2015

Net revenues
$
126,499

 
$
111,839

 
$
116,931

Cost of revenues
88,763

 
89,438

 
92,605

Selling, general and administrative expenses
22,265

 
16,344

 
19,718

Operating income
15,471

 
6,057

 
4,608

Interest expense (1)
(18,579
)
 
(20,835
)
 
(19,699
)
Other non-operating income / (expense), net
729

 
(413
)
 
(2,370
)
Loss from discontinued operations, before tax
(2,379
)
 
(15,191
)
 
(17,461
)
Provision for income taxes
(2,247
)
 
(981
)
 
(547
)
Loss from discontinued operations, net of tax, before loss on sale
(4,626
)
 
(16,172
)
 
(18,008
)
Loss on sale of divested businesses, net of tax

 

 
(11,388
)
Loss from discontinued operations, net of tax
$
(4,626
)
 
$
(16,172
)
 
$
(29,396
)
(1) 
For the years ended December 31, 2017, 2016 and 2015, we paid US$ 17.4 million, US$ 33.3 million and US$ 3.5 million, respectively, of interest and Guarantee Fees associated with the 2018 Euro Term Loan, both as defined in Note 5, "Long-term Debt and Other Financing Arrangements". These payments were allocated to net cash (used in) / provided by discontinued operations - operating activities in our Consolidated Statements of Cash Flows as we are required to apply the expected proceeds from the sale of our Croatia and Slovenia operations towards the repayment of the remaining principal amounts owing in respect of the 2018 Euro Term Loan (see Note 5, "Long-term Debt and Other Financing Arrangements").
3a.    Discontinued Operations - Croatia and Slovenia
Loss from discontinued operations, net of tax related to the sale of our Croatia and Slovenia operations classified as held for sale and discontinued operations during 2017 comprised the following for the years ended December 31, 2017, 2016 and 2015:
 
For The Year Ended December 31,
 
2017

 
2016

 
2015

Net revenues
$
126,499

 
$
111,839

 
$
109,646

Cost of revenues
88,763

 
89,438

 
85,925

Selling, general and administrative expenses
22,265

 
16,344

 
17,185

Operating income
15,471

 
6,057

 
6,536

Interest expense
(18,579
)
 
(20,835
)
 
(19,677
)
Other non-operating income / (expense), net
729

 
(413
)
 
(2,330
)
Loss from discontinued operations, before tax
(2,379
)
 
(15,191
)
 
(15,471
)
Provision for income taxes
(2,247
)
 
(981
)
 
(638
)
Loss from discontinued operations, net of tax
$
(4,626
)
 
$
(16,172
)
 
$
(16,109
)
PER SHARE DATA:
 
 
 
 
 
Loss from discontinued operations, net of tax per share:
 
 
 
 
 
Basic
$
(0.03
)
 
$
(0.10
)
 
$
(0.11
)
Diluted
(0.03
)
 
(0.10
)
 
(0.11
)
Net cash (used in) / provided by discontinued operations classified as held for sale and discontinued operations during 2017 comprised the following for the years ended December 31, 2017, 2016 and 2015:
 
For The Year Ended December 31,
 
2017

 
2016

 
2015

Net cash (used in) / provided by discontinued operations - operating activities
$
(4,206
)
 
$
(25,900
)
 
$
8,366

Net cash used in discontinued operations - investing activities
(6,128
)
 
(7,155
)
 
(6,863
)
Net cash used in discontinued operations - financing activities
(285
)
 
(247
)
 
(253
)
3b.    Discontinued Operations - Romania
During 2015, we completed our non-core divestiture plans with the sale of our Romanian studios, cinema, music, radio and distribution businesses.
Loss from discontinued operations, net of tax related to discontinued operations classified as discontinued during 2015 comprised the following for the year ended December 31, 2015:
 
For The Year Ended December 31,
 
2015

Net revenues
$
7,285

Cost of revenues
6,680

Selling, general and administrative expenses
2,533

Operating loss
(1,928
)
Interest expense
(22
)
Other non-operating expense, net
(40
)
Loss from discontinued operations, before tax
(1,990
)
Credit for income taxes
91

Loss from discontinued operations, net of tax, before loss on sale
(1,899
)
Loss on sale of divested businesses, net of tax (1)
(11,388
)
Loss from discontinued operations, net of tax
$
(13,287
)
(1) 
Amount includes realized gains / losses on completed disposal transactions in 2015. The amount includes losses related to the reclassification of the cumulative translation adjustment into net income of US$ 7.7 million and the reclassification of accumulated losses attributable to noncontrolling interest of US$ 3.7 million.
PER SHARE DATA:
 
Loss from discontinued operations, net of tax per share:
 
Basic
$
(0.09
)
Diluted
(0.09
)
Net cash provided by discontinued operations classified as discontinued during 2015 comprised the following for the years ended December 31, 2017, 2016 and 2015:
 
For The Year Ended December 31,
 
2017

 
2016

 
2015

Net cash used in discontinued operations - operating activities
$

 
$

 
$
(3,019
)
Net cash provided by discontinued operations - investing activities
2,046

 
1,194

 
6,598

Net cash used in discontinued operations - financing activities

 

 
(76
)