XML 87 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT AND OTHER FINANCING ARRANGEMENTS Long-term Debt (Details)
$ in Thousands, € in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Rate
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2017
EUR (€)
Debt Instrument [Line Items]          
Debt Instrument, Description of Variable Rate Basis   0.0169      
Noncontrolling Interest, Ownership Percentage by Parent 100.00% 100.00%     100.00%
Carrying Value of Senior Debt $ 1,079,187 $ 1,079,187 $ 999,209    
Long-term Debt, Fair Value $ 1,016,077 1,016,077 806,349    
Interest expense, debt   $ 64,855 $ 89,602 $ 95,419  
Euro Term Loans [Member]          
Debt Instrument [Line Items]          
Financial Covenant, Net Leverage   5.40 6.90    
Debt Instrument, Interest Rate, All-In Rate, Cash Rate 5.00% 5.00%     5.00%
2021 Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount $ 0 $ 0      
Carrying Value of Senior Debt $ 0 $ 0      
Stated interest rate [1] 8.69% 8.69%     8.69%
Debt Instrument, Interest Rate, All-In Rate [1] 8.69% 8.69%     8.69%
2021 Revolving Credit Facility [Member] | Minimum Required Cash Portion [Member]          
Debt Instrument [Line Items]          
Stated interest rate 5.00% 5.00%     5.00%
2021 Revolving Credit Facility [Member] | Alternative Base Rate [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   6.00%      
2021 Revolving Credit Facility [Member] | Base Rate [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   7.00%      
Stated interest rate 1.00% 1.00%     1.00%
2021 Euro Term Loan [Member]          
Debt Instrument [Line Items]          
Financial Covenant, Net Leverage   5      
Debt Instrument, Face Amount $ 562,232 $ 562,232     € 468.8
Carrying Value of Senior Debt 556,771 556,771 $ 487,881    
Long-term Debt, Fair Value $ 510,900 $ 510,900 369,700    
Stated interest rate 1.50% 1.50%     1.50%
Derivative, Average Fixed Interest Rate 0.28% 0.28%     0.28%
Debt Instrument, Guarantee Fee, Stated Percentage 4.22% 4.22%     4.22%
Debt Instrument, Interest Rate, All-In Rate 6.00% 6.00%     6.00%
2021 Euro Term Loan [Member] | Minimum Required Cash Portion [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, All-In Rate 5.00% 5.00%     5.00%
Guarantee Fee [Member]          
Debt Instrument [Line Items]          
Interest expense, debt   $ 46,000 52,700 $ 6,100  
2018 Euro Term Loan [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount $ 240,819 240,819     € 200.8
Carrying Value of Senior Debt 240,545 240,545 263,734    
Long-term Debt, Fair Value $ 236,300 $ 236,300 233,300    
Stated interest rate 1.50% 1.50%     1.50%
Derivative, Average Fixed Interest Rate [2] 0.14% 0.14%     0.14%
Debt Instrument, Guarantee Fee, Stated Percentage 4.36% 4.36%     4.36%
Debt Instrument, Interest Rate, All-In Rate 6.00% 6.00%     6.00%
2019 Euro Term Loan [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount $ 282,238 $ 282,238     € 235.3
Carrying Value of Senior Debt 281,871 281,871 247,594    
Long-term Debt, Fair Value $ 268,900 $ 268,900 $ 203,300    
Stated interest rate 1.50% 1.50%     1.50%
Derivative, Average Fixed Interest Rate 0.31% 0.31%     0.31%
Debt Instrument, Guarantee Fee, Stated Percentage 4.19% 4.19%     4.19%
Debt Instrument, Interest Rate, All-In Rate 6.00% 6.00%     6.00%
Senior Debt and Credit Facilities [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount $ 1,085,289 $ 1,085,289      
Carrying Value of Senior Debt $ 1,079,187 $ 1,079,187      
Minimum [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.10%      
Minimum [Member] | 2021 Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Financial Covenant, Net Leverage   5      
Debt Instrument, Basis Spread on Variable Rate | Rate 6.00%        
Minimum [Member] | 2018 Euro Term Loan [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.10%      
Minimum [Member] | 2019 Euro Term Loan [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.10%      
Maximum [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.90%      
Maximum [Member] | 2021 Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Financial Covenant, Net Leverage   7      
Debt Instrument, Basis Spread on Variable Rate | Rate 9.00%        
Maximum [Member] | 2018 Euro Term Loan [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.90%      
Maximum [Member] | 2019 Euro Term Loan [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.90%      
Net Leverage Greater Than 7.0x [Member] | Euro Term Loans [Member]          
Debt Instrument [Line Items]          
Financial Covenant, Net Leverage   7      
Debt Instrument, Interest Rate, All-In Rate, Cash Rate [3] 5.00% 5.00%     5.00%
Debt Instrument, Interest Rate, All-In Rate [4] 8.50% 8.50%     8.50%
Debt Instrument, Interest Rate, All-In Rate, PIK Fee Rate 3.50% 3.50%     3.50%
Net Leverage Greater Than 7.0x [Member] | Minimum [Member] | Euro Term Loans [Member]          
Debt Instrument [Line Items]          
Financial Covenant, Net Leverage   7.00      
Net Leverage 7.0x - 6.0x [Member] | Euro Term Loans [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, All-In Rate, Cash Rate [3] 5.00% 5.00%     5.00%
Debt Instrument, Interest Rate, All-In Rate [4] 7.25% 7.25%     7.25%
Debt Instrument, Interest Rate, All-In Rate, PIK Fee Rate 2.25% 2.25%     2.25%
Net Leverage 7.0x - 6.0x [Member] | Minimum [Member] | Euro Term Loans [Member]          
Debt Instrument [Line Items]          
Financial Covenant, Net Leverage   6.00      
Net Leverage 7.0x - 6.0x [Member] | Maximum [Member] | Euro Term Loans [Member]          
Debt Instrument [Line Items]          
Financial Covenant, Net Leverage   7.00      
Net Leverage 6.0x - 5.0x [Member] | Euro Term Loans [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Interest Rate, All-In Rate, Cash Rate [3] 5.00% 5.00%     5.00%
Debt Instrument, Interest Rate, All-In Rate [4] 6.00% 6.00%     6.00%
Debt Instrument, Interest Rate, All-In Rate, PIK Fee Rate 1.00% 1.00%     1.00%
Net Leverage 6.0x - 5.0x [Member] | Minimum [Member] | Euro Term Loans [Member]          
Debt Instrument [Line Items]          
Financial Covenant, Net Leverage   5.00      
Net Leverage 6.0x - 5.0x [Member] | Maximum [Member] | Euro Term Loans [Member]          
Debt Instrument [Line Items]          
Financial Covenant, Net Leverage   6.00      
Net Leverage Less Than 5.0x [Member] | Euro Term Loans [Member]          
Debt Instrument [Line Items]          
Financial Covenant, Net Leverage   5      
Debt Instrument, Interest Rate, All-In Rate, Cash Rate [3] 5.00% 5.00%     5.00%
Debt Instrument, Interest Rate, All-In Rate [4] 5.00% 5.00%     5.00%
Debt Instrument, Interest Rate, All-In Rate, PIK Fee Rate 0.00% 0.00%     0.00%
Net Leverage Less Than 5.0x [Member] | Maximum [Member] | Euro Term Loans [Member]          
Debt Instrument [Line Items]          
Financial Covenant, Net Leverage   5.00      
[1] (2) Based on the three month LIBOR of 1.69% as at December 31, 2017.
[2] (1) As at December 31, 2017, the 2021 Revolving Credit Facility was undrawn.
[3] (1) Includes cash paid for interest for the Euro Term Loans and the related customary hedging arrangements.
[4] (2) If we reduce our long-term debt to less than EUR 815.0 million, subject to certain adjustments in respect of specified debt repayments, prior to September 30, 2018, a 50 basis point reduction in the all-in rate would be applied.