XML 79 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE - Discontinued Operations - Croatia, Slovenia, and Romania (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Net revenues                 $ 126,499 $ 111,839 $ 116,931
Cost of revenues                 88,763 89,438 92,605
Selling, general and administrative expenses                 22,265 16,344 19,718
Operating income                 15,471 6,057 4,608
Interest expense [1]                 18,579 20,835 19,699
Other non-operating income / (expense), net                 729 (413) (2,370)
Loss from discontinued operations, before tax                 (2,379) (15,191) (17,461)
Provision for income taxes                 2,247 981 547
Loss from discontinued operations, net of tax, before loss on sale                 (4,626) (16,172) (18,008)
Loss on sale of divested businesses, net of tax                 0 0 (11,388)
Loss from discontinued operations, net of tax (Note 3) $ 4,121 $ (5,988) $ 2,533 $ (5,292)   $ (8,054) $ (2,101) $ (5,816) $ (4,626) $ (16,172) $ (29,396)
Loss from discontinued operations, net of tax per share - basic (in dollars per share) $ 0.02 $ (0.04) $ 0.01 $ (0.04) $ 0.00 $ (0.05) $ (0.02) $ (0.04) $ (0.03) $ (0.10) $ (0.20)
Loss from discontinued operations, net of tax per share - diluted (in dollars per share) $ 0.01 $ (0.04) $ 0.00 $ (0.04) $ 0.00 $ (0.05) $ (0.02) $ (0.04) $ (0.03) $ (0.10) $ (0.20)
Net cash (used in) / provided by discontinued operations - operating activities                 $ (4,206) $ (25,900) $ 5,347
Net cash used in discontinued operations - investing activities                 (4,082) (5,961) (265)
Net cash used in discontinued operations - financing activities                 $ (285) $ (247) (329)
Discontinued Operations, Held-for-sale                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Loss from discontinued operations, net of tax per share - basic (in dollars per share)                 $ (0.03) $ (0.10)  
Loss from discontinued operations, net of tax per share - diluted (in dollars per share)                 $ (0.03) $ (0.10)  
Croatia And Slovenia | Discontinued Operations, Held-for-sale                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Net revenues                 $ 126,499 $ 111,839 109,646
Cost of revenues                 88,763 89,438 85,925
Selling, general and administrative expenses                 22,265 16,344 17,185
Operating income                 15,471 6,057 6,536
Interest expense                 18,579 20,835 19,677
Other non-operating income / (expense), net                 729 (413) (2,330)
Loss from discontinued operations, before tax                 (2,379) (15,191) (15,471)
Provision for income taxes                 2,247 981 638
Loss from discontinued operations, net of tax, before loss on sale                 (4,626) (16,172) $ (16,109)
Loss from discontinued operations, net of tax per share - basic (in dollars per share)                     $ (0.11)
Loss from discontinued operations, net of tax per share - diluted (in dollars per share)                     $ (0.11)
Net cash (used in) / provided by discontinued operations - operating activities                 (4,206) (25,900) $ 8,366
Net cash used in discontinued operations - investing activities                 (6,128) (7,155) (6,863)
Net cash used in discontinued operations - financing activities                 (285) (247) (253)
Romania | Discontinued Operations, Disposed of by Sale                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Net revenues                     7,285
Cost of revenues                     6,680
Selling, general and administrative expenses                     2,533
Operating income                     (1,928)
Interest expense                     22
Other non-operating income / (expense), net                     (40)
Loss from discontinued operations, before tax                     (1,990)
Provision for income taxes                     (91)
Loss from discontinued operations, net of tax, before loss on sale                     (1,899)
Loss on sale of divested businesses, net of tax [2]                     (11,388)
Loss from discontinued operations, net of tax (Note 3)                     (13,287)
Cumulative translation adjustment into net income                     7,700
Reclassification of accumulated losses attributable to noncontrolling interest of USS                     $ (3,700)
Loss from discontinued operations, net of tax per share - basic (in dollars per share)                     $ (0.09)
Loss from discontinued operations, net of tax per share - diluted (in dollars per share)                     $ (0.09)
Net cash (used in) / provided by discontinued operations - operating activities                 0 0 $ (3,019)
Net cash used in discontinued operations - investing activities                 2,046 1,194 6,598
Net cash used in discontinued operations - financing activities                 $ 0 $ 0 $ (76)
[1] (1) For the years ended December 31, 2017, 2016 and 2015, we paid US$ 17.4 million, US$ 33.3 million and US$ 3.5 million, respectively, of interest and Guarantee Fees associated with the 2018 Euro Term Loan, both as defined in Note 5, "Long-term Debt and Other Financing Arrangements". These payments were allocated to net cash (used in) / provided by discontinued operations - operating activities in our Consolidated Statements of Cash Flows as we are required to apply the expected proceeds from the sale of our Croatia and Slovenia operations towards the repayment of the remaining principal amounts owing in respect of the 2018 Euro Term Loan (see Note 5, "Long-term Debt and Other Financing Arrangements").
[2] Amount includes realized gains / losses on completed disposal transactions in 2015. The amount includes losses related to the reclassification of the cumulative translation adjustment into net income of US$ 7.7 million and the reclassification of accumulated losses attributable to noncontrolling interest of US$ 3.7 million.