XML 78 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE - Discontinued Operations (Details)
$ in Thousands, € in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2017
EUR (€)
Discontinued operations and assets held for sale [Abstract]                      
Disposal Group, Including Discontinued Operation, Consideration $ 275,800             $ 275,800     € 230.0
Termination Fee 8,400             8,400     € 7.0
Cash and cash equivalents 8,784             8,784 $ 2,853    
Accounts receivable, net 43,540             43,540 36,969    
Program rights, net 62,017             62,017 16,489    
Property, plant and equipment, net 22,870             22,870 0    
Other current assets 10,945             10,945 4,929    
Total current assets held for sale 148,156             148,156 61,240    
Program rights, net 0             0 35,927    
Property, plant and equipment, net 0             0 20,010    
Other non-current assets 0             0 4,339    
Total non-current assets held for sale 0             0 60,276    
Accounts payable and accrued liabilities 30,073             30,073 26,603    
Other current liabilities 2,058             2,058 888    
Total current liabilities held for sale 32,131             32,131 27,491    
Other non-current liabilities 0             0 1,415    
Total non-current liabilities held for sale 0             0 1,415    
Net revenues               126,499 111,839 $ 116,931  
Cost of revenues               88,763 89,438 92,605  
Selling, general and administrative expenses               22,265 16,344 19,718  
Operating income               15,471 6,057 4,608  
Interest expense [1]               (18,579) (20,835) (19,699)  
Other non-operating income / (expense), net               729 (413) (2,370)  
Loss from discontinued operations, before tax               (2,379) (15,191) (17,461)  
Provision for income taxes               (2,247) (981) (547)  
Loss from discontinued operations, net of tax, before loss on sale               (4,626) (16,172) (18,008)  
Loss on sale of divested businesses, net of tax               0 0 (11,388)  
Loss from discontinued operations, net of tax (Note 3) $ 4,121 $ (5,988) $ 2,533 $ (5,292) $ (8,054) $ (2,101) $ (5,816) (4,626) (16,172) (29,396)  
Interest paid, discontinued operations               $ 17,400 $ 33,300 $ 3,500  
[1] (1) For the years ended December 31, 2017, 2016 and 2015, we paid US$ 17.4 million, US$ 33.3 million and US$ 3.5 million, respectively, of interest and Guarantee Fees associated with the 2018 Euro Term Loan, both as defined in Note 5, "Long-term Debt and Other Financing Arrangements". These payments were allocated to net cash (used in) / provided by discontinued operations - operating activities in our Consolidated Statements of Cash Flows as we are required to apply the expected proceeds from the sale of our Croatia and Slovenia operations towards the repayment of the remaining principal amounts owing in respect of the 2018 Euro Term Loan (see Note 5, "Long-term Debt and Other Financing Arrangements").