XML 47 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
19.    EARNINGS PER SHARE
We determined that the Series B Preferred Shares are a participating security, and accordingly, our basic and diluted net income / loss per share is calculated using the two-class method. Under the two-class method, basic net income / loss per common share is computed by dividing the net income available to common shareholders after deducting contractual amounts of accretion on our Series B Preferred Shares and the income allocated to these shares by the weighted-average number of common shares outstanding during the period. Diluted net income / loss per share is computed by dividing the adjusted net income by the weighted-average number of dilutive shares outstanding during the period.
The components of basic and diluted earnings per share are as follows:
 
For The Year Ended December 31,
 
2017

 
2016

 
2015

Income / (loss) from continuing operations
$
54,053

 
$
(164,425
)
 
$
(86,176
)
Net loss attributable to noncontrolling interests
341

 
306

 
671

Less: preferred share accretion paid in kind (Note 12)
(9,694
)
 
(13,701
)
 
(17,272
)
Less: income allocated to Series B Preferred Shares
(18,213
)
 

 

Income / (loss) from continuing operations available to common shareholders, net of noncontrolling interest
26,487

 
(177,820
)
 
(102,777
)
Loss from discontinued operations, net of tax (Note 3)
(4,626
)
 
(16,172
)
 
(29,396
)
Net income / (loss) attributable to CME Ltd. available to common shareholders — basic
21,861

 
(193,992
)
 
(132,173
)
 
 
 
 
 
 
Effect of dilutive securities
 
 
 
 
 
Dilutive effect of Series B Preferred Shares
5,713

 

 

Net income / (loss) attributable to CME Ltd. available to common shareholders — diluted
$
27,574

 
$
(193,992
)
 
$
(132,173
)
 
 
 
 
 
 
Weighted average outstanding shares of common stock — basic (1)
155,846

 
151,017

 
146,866

Dilutive effect of common stock warrants, employee stock options and RSUs
80,558

 

 

Weighted average outstanding shares of common stock — diluted
236,404

 
151,017

 
146,866

 
 
 
 
 
 
Net income / (loss) per share:
 
 
 
 
 
Continuing operations — basic
$
0.17

 
$
(1.18
)
 
$
(0.70
)
Continuing operations — diluted
0.15

 
(1.18
)
 
(0.70
)
Discontinued operations — basic
(0.03
)
 
(0.10
)
 
(0.20
)
Discontinued operations — diluted
(0.03
)
 
(0.10
)
 
(0.20
)
Net income / (loss) attributable to CME Ltd. — basic
0.14

 
(1.28
)
 
(0.90
)
Net income / (loss) attributable to CME Ltd. — diluted
0.12

 
(1.28
)
 
(0.90
)
(1) 
For the purpose of computing basic earnings per share, the 11,211,449 shares of Class A common stock underlying the Series A Preferred Share are included in the weighted average outstanding shares of common stock - basic, because the holder of the Series A Preferred Share is entitled to receive any dividends payable when dividends are declared by the Board of Directors with respect to any shares of the common stock.
The following weighted-average, equity awards and convertible shares were excluded from the calculation of diluted earnings per share because their effect would have been anti-dilutive for the periods presented:
 
For The Year Ended December 31,
 
2017

 
2016

 
2015

Employee stock options

 
2,011

 
1,666

RSUs
144

 
1,219

 
1,556

Series B Preferred Shares

 
105,167

 

Total
144

 
108,397

 
3,222

These instruments may become dilutive in the future. As set forth in the Certificate of Designation for the Series B Preferred Shares, the holders of our Series B Preferred Shares are not contractually obligated to share in our losses.