XML 100 R81.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT DATA Net Revenue and OIBDA (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
operating_segment
Jun. 30, 2016
USD ($)
Segment Reporting Information [Line Items]        
Net revenues $ 181,856,000 $ 175,206,000 $ 316,858,000 $ 304,206,000
OIBDA 61,169,000 53,632,000 83,305,000 70,740,000
Depreciation (8,293,000) (7,627,000) (16,052,000) (14,912,000)
Amortization of Intangible Assets (2,053,000) (2,114,000) (4,162,000) (4,174,000)
Operating income 50,823,000 43,891,000 63,091,000 51,654,000
Interest Expense (21,973,000) (29,545,000) (45,728,000) (78,699,000)
Nonoperating Income (Expense) 7,141,000 (167,000) 9,466,000 1,249,000
(Loss) / income from continuing operations before tax and income from investment in subsidiaries 35,991,000 (135,979,000) 26,829,000 (175,954,000)
BULGARIA [Member]        
Segment Reporting Information [Line Items]        
Net revenues 20,774,000 20,455,000 36,079,000 36,314,000
OIBDA 3,079,000 5,954,000 4,436,000 7,023,000
CROATIA [Member]        
Segment Reporting Information [Line Items]        
Net revenues 16,521,000 16,559,000 27,589,000 28,204,000
OIBDA 5,171,000 4,501,000 6,257,000 5,902,000
CZECH REPUBLIC [Member]        
Segment Reporting Information [Line Items]        
Net revenues 53,371,000 50,919,000 92,845,000 89,527,000
OIBDA 25,553,000 23,099,000 36,512,000 33,173,000
ROMANIA [Member]        
Segment Reporting Information [Line Items]        
Net revenues 48,570,000 48,929,000 87,514,000 81,299,000
OIBDA 22,268,000 22,962,000 36,954,000 32,424,000
SLOVAK REPUBLIC [Member]        
Segment Reporting Information [Line Items]        
Net revenues 24,624,000 22,540,000 42,964,000 41,602,000
OIBDA 7,522,000 3,158,000 8,395,000 5,551,000
SLOVENIA [Member]        
Segment Reporting Information [Line Items]        
Net revenues 18,453,000 16,116,000 30,670,000 27,769,000
OIBDA 4,386,000 1,624,000 4,389,000 916,000
Intersegment Revenues [Member]        
Segment Reporting Information [Line Items]        
Net revenues (457,000) (312,000) (803,000) (509,000)
Elimination [Member]        
Segment Reporting Information [Line Items]        
OIBDA 39,000 (62,000) $ 41,000 (68,000)
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Number of Operating Segments | operating_segment     6  
OIBDA 68,018,000 61,236,000 $ 96,984,000 84,921,000
Corporate [Member]        
Segment Reporting Information [Line Items]        
OIBDA $ (6,849,000) $ (7,604,000) $ (13,679,000) $ (14,181,000)