XML 66 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
LONG-TERM DEBT AND OTHER FINANCING ARRANGEMENTS Senior Debt (Details)
€ in Millions, RON in Millions
3 Months Ended
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Rate
Mar. 31, 2016
USD ($)
Jan. 01, 2018
USD ($)
Mar. 31, 2017
EUR (€)
Mar. 31, 2017
RON
Dec. 31, 2016
RON
Apr. 07, 2016
EUR (€)
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Increase (Decrease) 15000.00%              
2017 $ 0              
Interest Paid, Net $ 4,948,000   $ 2,640,000          
Debt Instrument, Description of Variable Rate Basis 0.0115              
Carrying Amount $ 1,013,944,000 $ 999,209,000            
Noncontrolling Interest, Ownership Percentage by Parent 100.00%       100.00% 100.00%    
Long-term Debt, Fair Value $ 891,456,000 806,349,000            
Long-term Line of Credit 0 0            
Unamortized Debt Issuance Expense 6,977,000              
Interest Expense, Debt 22,321,000   $ 32,652,000          
Deferred Finance Costs, Noncurrent, Net (14,310,000) $ (15,018,000)            
2021 Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Line of Credit Facility, Maximum Borrowing Capacity $ 115,000,000              
Debt Instrument, Interest Rate, Stated Percentage [1] 9.15%       9.15% 9.15%    
Debt Instrument, Interest Rate, All-In Rate [1] 9.15%       9.15% 9.15%    
Long-term Line of Credit, Noncurrent $ 0              
Deferred Finance Costs, Noncurrent, Net $ 0              
2015 Convertible Notes [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage   5.00%         5.00%  
2017 Euro Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount | €         € 250.8      
2018 Euro Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 1.50%       1.50% 1.50%    
Debt Instrument, Interest Rate, All-In Rate [2] 7.25%       7.25% 7.25%    
Carrying Amount $ 267,575,000 $ 263,734,000            
Debt Instrument, Face Amount $ 268,130,000              
Financial Covenant, Net Leverage 5              
Long-term Debt, Fair Value $ 250,805,000 233,297,000            
Deferred Finance Costs, Noncurrent, Net $ (555,000)              
2019 Euro Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 1.50%       1.50% 1.50%    
Debt Instrument, Interest Rate, All-In Rate 7.25%       7.25% 7.25%    
Carrying Amount $ 251,160,000 247,594,000            
Debt Instrument, Face Amount 251,597,000       € 235.3      
Long-term Debt, Fair Value 224,034,000 203,314,000            
Deferred Finance Costs, Noncurrent, Net $ (437,000)              
2021 Euro Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 1.50%       1.50% 1.50%    
Debt Instrument, Interest Rate, All-In Rate 7.25%       7.25% 7.25%    
Carrying Amount $ 495,209,000 487,881,000            
Debt Instrument, Face Amount $ 501,194,000             € 468.8
Financial Covenant, Net Leverage 5              
Long-term Debt, Fair Value $ 416,617,000 $ 369,738,000            
Deferred Finance Costs, Noncurrent, Net $ (5,985,000)              
Euro Term Loans [Member]                
Debt Instrument [Line Items]                
Financial Covenant, Net Leverage 6.30   6.90          
Guarantee Fee [Member]                
Debt Instrument [Line Items]                
Interest Paid, Net $ 0   $ 10,000,000          
Interest Expense, Debt 16,400,000   $ 9,100,000          
Senior Debt and Credit Facilities [Member]                
Debt Instrument [Line Items]                
Carrying Amount 1,013,944,000              
Debt Instrument, Face Amount 1,020,921,000              
Deferred Finance Costs, Noncurrent, Net [3] $ (6,977,000)              
Alternative Base Rate [Member] | 2021 Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate (in percent) 7.00%              
Base Rate [Member] | 2021 Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 1.00%       1.00% 1.00%    
Basis spread on variable rate (in percent) 8.00%              
Minimum Required Cash Portion [Member] | 2021 Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 5.00%       5.00% 5.00%    
Minimum Required Cash Portion [Member] | 2021 Euro Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, All-In Rate 5.00%       5.00% 5.00%    
CME NV and CME BV [Member]                
Debt Instrument [Line Items]                
Outstanding Shares Pledged, Percentage 100.00%       100.00% 100.00%    
CME NV and CME BV [Member] | 2021 Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Outstanding Shares Pledged, Percentage   100.00%         100.00%  
Minimum [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate (in percent) 1.07%              
Minimum [Member] | 2021 Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 7.00%       7.00% 7.00%    
Debt Instrument, Reference Rate for Variable Rate | Rate   1.00%            
Financial Covenant, Net Leverage 5              
Minimum [Member] | 2021 Euro Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, All-In Rate 5.00%       5.00% 5.00%    
Maximum [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate (in percent) 1.90%              
Maximum [Member] | 2021 Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 9.00%       9.00% 9.00%    
Financial Covenant, Net Leverage 7              
Maximum [Member] | 2021 Euro Term Loan [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, All-In Rate 8.50%       8.50% 8.50%    
Global Funds IFN S.A. [Member] | Pro TV [Member]                
Debt Instrument [Line Items]                
Basis spread on variable rate (in percent) 6.00%              
Long-term Line of Credit $ 36,700,000 $ 24,600,000       RON 156.3 RON 105.7  
Subsequent Event [Member] | 2021 Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Line of Credit Facility, Maximum Borrowing Capacity       $ 50,000,000.0        
Net leverage less than 5.0x [Member] | Euro Term Loans [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, All-In Rate 5.00%       5.00% 5.00%    
Debt Instrument, Interest Rate, All-In Rate, Cash Rate 5.00%       5.00% 5.00%    
Debt Instrument, Interest Rate, All-In Rate, PIK Fee Rate 0.00%       0.00% 0.00%    
Financial Covenant, Net Leverage 5.0              
Net leverage less than 5.0x [Member] | Maximum [Member] | Euro Term Loans [Member]                
Debt Instrument [Line Items]                
Financial Covenant, Net Leverage 5.00              
Net leverage greater than 7.0x [Member] | Euro Term Loans [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, All-In Rate 8.50%       8.50% 8.50%    
Debt Instrument, Interest Rate, All-In Rate, Cash Rate 5.00%       5.00% 5.00%    
Debt Instrument, Interest Rate, All-In Rate, PIK Fee Rate 3.50%       3.50% 3.50%    
Financial Covenant, Net Leverage 7.0              
Net leverage greater than 7.0x [Member] | Minimum [Member] | Euro Term Loans [Member]                
Debt Instrument [Line Items]                
Financial Covenant, Net Leverage 7.00              
Net leverage 6.0x - 5.0x [Member] | Euro Term Loans [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, All-In Rate 6.00%       6.00% 6.00%    
Debt Instrument, Interest Rate, All-In Rate, Cash Rate 5.00%       5.00% 5.00%    
Debt Instrument, Interest Rate, All-In Rate, PIK Fee Rate 1.00%       1.00% 1.00%    
Net leverage 6.0x - 5.0x [Member] | Minimum [Member] | Euro Term Loans [Member]                
Debt Instrument [Line Items]                
Financial Covenant, Net Leverage 5.00              
Net leverage 6.0x - 5.0x [Member] | Maximum [Member] | Euro Term Loans [Member]                
Debt Instrument [Line Items]                
Financial Covenant, Net Leverage 6.00              
Net leverage 7.0x - 6.0x [Member] | Euro Term Loans [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, All-In Rate 7.25%       7.25% 7.25%    
Debt Instrument, Interest Rate, All-In Rate, Cash Rate 5.00%       5.00% 5.00%    
Debt Instrument, Interest Rate, All-In Rate, PIK Fee Rate 2.25%       2.25% 2.25%    
Net leverage 7.0x - 6.0x [Member] | Minimum [Member] | Euro Term Loans [Member]                
Debt Instrument [Line Items]                
Financial Covenant, Net Leverage 6.00              
Net leverage 7.0x - 6.0x [Member] | Maximum [Member] | Euro Term Loans [Member]                
Debt Instrument [Line Items]                
Financial Covenant, Net Leverage 7.00              
[1] (2) As at March 31, 2017, the aggregate principal amount available under the 2021 Revolving Credit Facility was undrawn.
[2] (1) Effective until November 1, 2017. From November 1, 2017 through maturity on November 1, 2018, the rate fixed pursuant to interest rate hedges will decrease to 0.14%, with a corresponding increase in the guarantee fee rate, such that the all-in borrowing rate remains 7.25% if our net leverage ratio remains unchanged.
[3] (1) Debt issuance costs related to the 2018 Euro Term Loan, 2019 Euro Term Loan and 2021 Euro Term Loan are being amortized on a straight-line basis, which approximates the effective interest method, over the life of the respective instruments. Debt issuance costs related to the 2021 Revolving Credit Facility are classified as non-current assets in our condensed consolidated balance sheet and are being amortized on a straight-line basis over the life of the 2021 Revolving Credit Facility.