XML 56 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT DATA (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments
Net revenues:
For the Three Months Ended March 31,


2017

 
2016

Bulgaria
$
15,305

 
$
15,859

Croatia
11,068

 
11,645

Czech Republic
39,474

 
38,608

Romania
38,944

 
32,370

Slovak Republic
18,340

 
19,062

Slovenia
12,217

 
11,653

Intersegment revenues (1)
(346
)
 
(197
)
Total net revenues
$
135,002

 
$
129,000

(1) 
Reflects revenues earned from the sale of content to our other segments. All other revenues are third party revenues.
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
OIBDA and reconciliation of OIBDA to condensed consolidated statements of operations and comprehensive income / loss:
For the Three Months Ended March 31,
2017

 
2016

Bulgaria
$
1,357

 
$
1,069

Croatia
1,086

 
1,401

Czech Republic
10,959

 
10,074

Romania
14,686

 
9,462

Slovak Republic
873

 
2,393

Slovenia
3

 
(708
)
Elimination
2

 
(6
)
Total operating segments
28,966

 
23,685

Corporate
(6,830
)
 
(6,577
)
Total OIBDA
22,136

 
17,108

Depreciation of property, plant and equipment
(7,759
)
 
(7,285
)
Amortization of broadcast licenses and other intangibles
(2,109
)
 
(2,060
)
Operating income
12,268

 
7,763

Interest expense (Note 14)
(23,755
)
 
(49,154
)
Non-operating income, net (Note 15)
2,325

 
1,416

Loss before tax
$
(9,162
)
 
$
(39,975
)
Reconciliation of Assets from Segment to Consolidated
Total assets (1):
March 31, 2017

 
December 31, 2016

Bulgaria
$
134,424

 
$
130,873

Croatia
51,771

 
49,135

Czech Republic
718,841

 
700,190

Romania
279,157

 
266,132

Slovak Republic
131,790

 
131,220

Slovenia
71,784

 
72,381

Total operating segments
1,387,767

 
1,349,931

Corporate
32,513

 
40,786

Total assets
$
1,420,280

 
$
1,390,717

(1) 
Segment assets exclude any intercompany balances.
Segment Reporting Capital Expenditure
Capital expenditures:
For the Three Months Ended March 31,


2017


2016

Bulgaria
$
133

 
$
182

Croatia
555

 
277

Czech Republic
3,198

 
1,551

Romania
1,709

 
1,729

Slovak Republic
465

 
533

Slovenia
1,071

 
1,260

Total operating segments
7,131

 
5,532

Corporate
576

 
544

Total capital expenditures
$
7,707

 
$
6,076

Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country
Long-lived assets (1):
March 31, 2017

 
December 31, 2016

Bulgaria
$
6,152

 
$
6,280

Croatia
5,825

 
5,832

Czech Republic
39,056

 
39,529

Romania
24,111

 
22,796

Slovak Republic
15,230

 
15,326

Slovenia
13,819

 
14,177

Total operating segments
104,193

 
103,940

Corporate
4,784

 
5,149

Total long-lived assets
$
108,977

 
$
109,089

(1) 
Reflects property, plant and equipment.
Revenues by Type
Consolidated revenue by type:
For the Three Months Ended March 31,
 
2017

 
2016

Television advertising
$
108,514

 
$
104,171

Carriage fees and subscriptions
21,383

 
19,209

Other
5,105

 
5,620

Total net revenues
$
135,002

 
$
129,000