XML 111 R88.htm IDEA: XBRL DOCUMENT v3.6.0.2
SEGMENT DATA Net Revenue and OIBDA (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
operatingsegments
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting Information [Line Items]                      
Net revenues $ 207,101 $ 126,706 $ 175,206 $ 129,000 $ 195,552 $ 117,322 $ 166,834 $ 126,133 $ 638,013 $ 605,841 $ 680,793
Total OIBDA:                 150,049 122,815 95,446
Other Items                 0 [1] (11,982) [1] 11,982
Operating Income (Loss) $ 51,551 $ 8,384 $ 43,891 $ 7,763 $ 46,528 $ 28,853 $ 36,441 $ (17,239) 111,589 94,583 38,280
Nonoperating Income (Expense)                 (2,487) (25,939) (9,895)
Loss before tax                 (173,280) (102,800) (152,823)
BULGARIA                      
Segment Reporting Information [Line Items]                      
Net revenues                 72,651 73,090 87,078
Total OIBDA:                 12,242 15,479 9,367
CROATIA                      
Segment Reporting Information [Line Items]                      
Net revenues                 55,607 55,912 62,026
Total OIBDA:                 8,578 7,880 7,835
CZECH REPUBLIC                      
Segment Reporting Information [Line Items]                      
Net revenues                 190,372 182,636 202,779
Total OIBDA:                 77,018 71,697 61,964
ROMANIA                      
Segment Reporting Information [Line Items]                      
Net revenues                 172,951 157,578 178,614
Total OIBDA:                 62,016 41,176 37,259
Slovak Republic [Member]                      
Segment Reporting Information [Line Items]                      
Net revenues                 90,549 84,434 90,556
Total OIBDA:                 15,947 10,585 4,586
Slovenia [Member]                      
Segment Reporting Information [Line Items]                      
Net revenues                 56,912 54,233 61,370
Total OIBDA:                 $ 4,801 6,057 5,331
Total operating segments [Member]                      
Segment Reporting Information [Line Items]                      
Number of Operating Segments | operatingsegments                 6    
Total OIBDA:                 $ 180,604 152,645 126,326
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Total OIBDA:                 (30,555) (29,830) (30,880)
Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Net revenues [2]                 (1,029) (2,042) (1,630)
Total OIBDA:                 $ 2 $ (229) $ (16)
[1] (1) Other items consists solely of the charges related to tax audits of our Romanian operations, which were accrued in the fourth quarter of 2014 and fully released in the third quarter of 2015.
[2] Reflects revenues earned from the sale of content to other country segments in CME Ltd. All other revenues are third party revenues.