XML 55 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
LONG-TERM DEBT AND OTHER FINANCING ARRANGEMENTS (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Interest Rate Summary [Table Text Block]
Interest Rate Summary
 
Base Rate

 
Rate Fixed Pursuant to Interest Rate Hedges

 
Guarantee Fee Rate

 
All-in Borrowing Rate

 
2018 Euro Term Loan
1.50
%
 
0.21
%
(1) 
6.79
%
 
8.50
%
 
2019 Euro Term Loan
1.50
%
 
0.31
%
 
6.69
%
 
8.50
%
 
2021 Euro Term Loan
1.50
%
 
0.28
%
 
7.22
%
 
9.00
%
 
2021 Revolving Credit Facility (2)
9.00
%
 

 

 
9.00
%
 
Schedule of Debt
 
December 31, 2016

 
December 31, 2015

Long-term debt
$
999,209

 
$
906,028

Other credit facilities and capital leases
4,313

 
3,648

Total long-term debt and other financing arrangements
1,003,522

 
909,676

Less: current maturities
(1,494
)
 
(1,155
)
Total non-current long-term debt and other financing arrangements
$
1,002,028

 
$
908,521

Schedule of Long-term Debt Instruments
Total long-term debt and credit facilities comprised the following at December 31, 2016:
 
Principal Amount of Liability Component

 
Debt Issuance Costs (1)

 
Net Carrying Amount

2018 Euro Term Loan
264,368

 
(634
)
 
263,734

2019 Euro Term Loan
248,067

 
(473
)
 
247,594

2021 Euro Term Loan
494,162

 
(6,281
)
 
487,881

2021 Revolving Credit Facility

 

 

Total long-term debt and credit facilities
$
1,006,597

 
$
(7,388
)
 
$
999,209

Schedule of Senior Debt [Table Text Block]
Our long-term debt comprised the following at December 31, 2016 and December 31, 2015:
 
Carrying Amount
 
December 31, 2016

 
December 31, 2015

2017 PIK Notes

 
359,789

2017 Term Loan

 
27,592

2018 Euro Term Loan
263,734

 
272,189

2019 Euro Term Loan
247,594

 
246,458

2021 Euro Term Loan
487,881

 

 
$
999,209

 
$
906,028

Credit Facilities And Capital Lease Obligations
Other credit facilities and capital lease obligations comprised the following at December 31, 2016 and December 31, 2015:
 
December 31, 2016

 
December 31, 2015

Credit facilities (1) – (3)
$

 
$

Capital leases
4,313

 
3,648

Total credit facilities and capital leases
4,313

 
3,648

Less: current maturities
(1,494
)
 
(1,155
)
Total non-current credit facilities and capital leases
$
2,819

 
$
2,493


(1) 
We have a cash pooling arrangement with Bank Mendes Gans (“BMG”), a subsidiary of ING Bank N.V. (“ING”), which enables us to receive credit across the group in respect of cash balances which our subsidiaries deposit with BMG. Cash deposited by our subsidiaries with BMG is pledged as security against the drawings of other subsidiaries up to the amount deposited.
As at December 31, 2016, we had deposits of US$ 16.4 million in and no drawings on the BMG cash pool. Interest is earned on deposits at the relevant money market rate. As at December 31, 2015, we had deposits of US$ 19.6 million in and no drawings on the BMG cash pool.
(2) 
As at December 31, 2016 and December 31, 2015, there were no drawings outstanding under a CZK 735.0 million (approximately US$ 28.7 million) factoring framework agreement with Factoring Ceska Sporitelna (“FCS”). Under this facility, up to CZK 735.0 million (approximately US$ 28.7 million) of receivables from certain customers in the Czech Republic may be factored on a recourse or non-recourse basis. The facility has a factoring fee of 0.3% of any factored receivable and bears interest at one-month PRIBOR plus 2.5% per annum for the period that receivables are factored and outstanding.
(3) 
As at December 31, 2016 there were RON 105.7 million (approximately US$ 24.6 million) of receivables factored under a factoring framework agreement with Global Funds IFN S.A. entered into in the first quarter of 2016. Under this facility, receivables from certain customers in Romania may be factored on a non-recourse basis. The facility has a factoring fee of 4.0% of any factored receivable and bears interest at 6.0% per annum from the date the receivables are factored to the due date of the factored receivable.
Maturity Of Senior Debt And Credit Facility
up
At December 31, 2016, the maturity of our long-term and credit facilities was as follows:
2017
$

2018
264,368

2019
248,067

2020

2021
494,162

2022 and thereafter

Total long-debt and credit facilities
1,006,597

Debt issuance costs
(7,388
)
Carrying amount of long-debt and credit facilities
$
999,209

Schedule of Future Minimum Lease Payments for Capital Leases
Capital Lease Commitments
We lease certain of our office and broadcast facilities as well as machinery and equipment under various leasing arrangements. The future minimum lease payments, by year and in the aggregate, under capital leases with initial or remaining non-cancellable lease terms in excess of one year, consisted of the following at December 31, 2016:
2017
$
1,570

2018
1,339

2019
1,003

2020
525

2021
13

2022 and thereafter

Total undiscounted payments
4,450

Less: amount representing interest
(137
)
Present value of net minimum lease payments
$
4,313