XML 46 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
STOCK-BASED COMPENSATION
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION
Under our 2015 Stock Incentive Plan (the "2015 Plan"), 6,000,000 shares of Class A common stock are authorized for grants of stock options, restricted stock units ("RSU"), restricted stock and stock appreciation rights to employees and non-employee directors. In addition, any shares available under our Amended and Restated Stock Incentive Plan (which expired on June 1, 2015), including in respect of any awards that expire, terminate or are forfeited, will be available for awards under the 2015 Plan. Under the 2015 Plan, awards are made to employees and directors at the discretion of the Compensation Committee. Any awards previously issued under the Amended and Restated Stock Incentive Plan will continue to be governed by the terms of that plan.
For the years ended December 31, 2016, 2015 and 2014, we recognized charges for stock-based compensation of US$ 3.5 million, US$ 2.4 million and US$ 1.3 million, respectively, presented as a component of selling, general and administrative expenses in our consolidated statements of operations and comprehensive income / loss.
Stock Options
Grants of options allow the holders to purchase shares of Class A common stock at an exercise price, which is generally the market price prevailing at the date of the grant, with vesting between one and four years after the awards are granted. A summary of option activity for the year ended December 31, 2016 is presented below:
 
Shares

 
Weighted Average Exercise Price per Share

 
Weighted Average Remaining Contractual Term (years)
 
Aggregate Intrinsic Value

Outstanding at December 31, 2015
1,666,000

 
$
3.53

 
9.07
 
$
640

Granted
411,392

 
2.46

 
 
 
 
Expired
(66,000
)
 
33.66

 
 
 
 
Outstanding at December 31, 2016
2,011,392

 
$
2.32

 
8.58
 
$
453

Vested or expected to vest at December 31, 2016
2,011,392

 
$
2.32

 
8.58
 
$
453

Exercisable at December 31, 2016
400,000

 
$
2.29

 
8.42
 
$
104


When options are vested, holders may exercise them at any time up to the maximum contractual life of the instrument which is specified in the option agreement. At December 31, 2016, the maximum life of options that had been issued under the Plan was ten years. Upon providing the appropriate written notification, holders pay the exercise price and receive shares. Shares delivered in respect of stock option exercises are newly issued shares.
The fair value of stock options is estimated on the grant date using the Black-Scholes option-pricing model and recognized ratably over the requisite service period as a component of selling, general and administrative expenses. The weighted average grant date fair value of stock options granted during 2016 was $1.56 per option.
The aggregate intrinsic value (the difference between the stock price on the last day of trading of the fourth quarter of 2016 and the exercise prices multiplied by the number of in-the-money options) represents the total intrinsic value that would have been received by the option holders had they exercised all in-the-money options as at December 31, 2016. This amount changes based on the fair value of our Class A common stock.
The weighted average assumptions used in the Black-Scholes model for grants made in the year ended December 31, 2016 and 2015 were as follows:
 
For The Year Ended December 31,
 
2016

 
2015

Risk-free interest rate
1.61
%
 
1.86
%
Expected term (years)
6.25

 
6.25

Expected volatility
69.22
%
 
75.18
%
Dividend yield
0
%
 
0
%
Weighted-average fair value
$
1.56

 
$
1.54


As at December 31, 2016, there was US$ 2.0 million unrecognized compensation expense related to stock options which is expected to be recognized over a weighted-average period of 2.6 years.
The following table summarizes information about stock option activity during 2016, 2015, and 2014:
 
2016
 
2015
 
2014
 
Shares

 
Weighted Average Exercise Price (per share)

 
Shares

 
Weighted Average Exercise Price (per share)

 
Shares

 
Weighted Average Exercise Price (per share)

Outstanding at January 1
1,666,000

 
$
3.53

 
155,000

 
$
29.88

 
390,500

 
$
27.26

Awards granted
411,392

 
2.46

 
1,600,000

 
2.29

 

 

Awards forfeited

 

 
(20,000
)
 
23.12

 
(114,500
)
 
30.87

Awards expired
(66,000)

 
33.66

 
(69,000
)
 
28.23

 
(121,000
)
 
20.48

Outstanding at December 31
2,011,392

 
$
2.32

 
1,666,000

 
$
3.53

 
155,000

 
$
29.88


Restricted Stock Units
Each RSU represents a right to receive one share of Class A common stock of the Company for each RSU that vests in accordance with a time-based vesting schedule, generally between one to four years from the date of grant. Upon vesting, shares of Class A common stock are issued from authorized but unissued shares. Holders of RSU awards are not entitled to receive cash dividend equivalents and are not entitled to vote. The grant date fair value of RSUs is calculated as the closing price of our Class A common shares on the date of grant. For awards with market conditions, the grant date fair value is calculated using a Monte Carlo simulation model. The Monte Carlo simulation model requires the input of subjective assumptions, including the expected volatility of our common stock, interest rates, dividend yields and correlation coefficient between our common stock and the relevant market index.
The following table summarizes information about unvested RSUs as at December 31, 2016:
 
Number of
Shares / Units

 
Weighted-Average
Grant Date Fair Value

Unvested at December 31, 2015
2,554,597

 
$
2.72

Granted
705,166

 
2.41

Vested
(626,126
)
 
2.83

Forfeited
(91,012
)
 
2.47

Unvested at December 31, 2016
2,542,625

 
$
2.61


As at December 31, 2016, the intrinsic value of unvested RSUs was US$ 6.5 million. Total unrecognized compensation cost related to unvested RSUs as at December 31, 2016 was US$ 2.9 million and is expected to be recognized over a weighted-average period of 1.9 years.