XML 93 R79.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT DATA Net Revenue and OIBDA (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
operating_segment
Jun. 30, 2015
USD ($)
Segment Reporting Information [Line Items]        
Net revenues $ 175,206 $ 166,834 $ 304,206 $ 292,967
OIBDA 53,632 46,811 70,740 58,259
Depreciation 7,627 6,936 14,912 13,937
Amortization of Intangible Assets 2,114 3,434 4,174 6,933
Other Items 0 0 0 18,187 [1]
Operating Income (Loss) 43,891 36,441 51,654 19,202
Interest Expense 29,545 41,746 78,699 81,864
Gains (Losses) on Extinguishment of Debt (150,158) 0 (150,158) 0
Nonoperating Income (Expense) (167) (2,904) 1,249 (15,645)
(Loss) / income from continuing operations before tax and income from investment in subsidiaries (135,979) (8,209) (175,954) (78,307)
BULGARIA [Member]        
Segment Reporting Information [Line Items]        
Net revenues 20,455 19,420 36,314 36,204
OIBDA 5,954 4,045 7,023 6,243
CROATIA [Member]        
Segment Reporting Information [Line Items]        
Net revenues 16,559 16,242 28,204 28,235
OIBDA 4,501 4,972 5,902 6,834
CZECH REPUBLIC [Member]        
Segment Reporting Information [Line Items]        
Net revenues 50,919 52,131 89,527 87,096
OIBDA 23,099 24,238 33,173 34,329
ROMANIA [Member]        
Segment Reporting Information [Line Items]        
Net revenues 48,929 44,034 81,299 77,556
OIBDA 22,962 15,419 32,424 18,780
SLOVAK REPUBLIC [Member]        
Segment Reporting Information [Line Items]        
Net revenues 22,540 20,236 41,602 37,774
OIBDA 3,158 3,627 5,551 3,482
SLOVENIA [Member]        
Segment Reporting Information [Line Items]        
Net revenues 16,116 15,063 27,769 26,543
OIBDA 1,624 963 916 1,323
Intersegment Revenues [Member]        
Segment Reporting Information [Line Items]        
Net revenues [2] (312) (292) (509) (441)
Elimination [Member]        
Segment Reporting Information [Line Items]        
OIBDA (62) 15 $ (68) (35)
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Number of Operating Segments | operating_segment     6  
OIBDA 61,236 53,279 $ 84,921 70,956
Corporate [Member]        
Segment Reporting Information [Line Items]        
OIBDA $ (7,604) $ (6,468) $ (14,181) $ (12,697)
[1] Other items for the six months ended June 30, 2015 consists solely of a charge related to a tax audit of Pro TV in Romania which was subsequently reversed in the third quarter of 2015.
[2] (1) Reflects revenues earned from the sale of content to other country segments in CME Ltd. All other revenues are third party revenues.