XML 131 R111.htm IDEA: XBRL DOCUMENT v3.3.1.900
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
ASSETS        
Cash and cash equivalents $ 61,679 $ 34,298 $ 102,322 $ 136,543
Accounts receivable, net 167,427 175,866    
Program rights, net 85,972 99,358    
Other current assets 43,206 35,481    
Assets held for sale [1] 0 29,866    
Intercompany current assets 0 0    
Total current assets 358,284 374,869    
Investments in subsidiaries 0 0    
Property, plant and equipment, net (Note 9) 108,522 [2] 114,335 [2] 142,907  
Program rights, net 169,073 207,264    
Goodwill 622,243 681,398 782,870  
Total broadcast licenses and other intangible assets, net 151,162 183,378    
Other non-current assets 44,917 58,116    
Intercompany non-current assets 0 0    
Total non-current assets 1,095,917 1,244,491    
Current liabilities        
Accounts payable and accrued liabilities 134,705 179,224    
Current portion of long-term debt and other financing arrangements 1,155 252,859    
Other current liabilities 10,448 7,812    
Disposal Group, Including Discontinued Operation, Liabilities 0 10,632    
Intercompany current liabilities 0 0    
Total current liabilities 146,308 450,527    
Non-current liabilities        
Long-term debt and other financing arrangements 922,305 621,240    
Other non-current liabilities 65,749 46,485    
Intercompany non-current liabilities 0 0    
Total non-current liabilities 988,054 667,725    
Temporary equity 241,198 223,926    
Total CME Ltd. shareholders’ equity 77,260 279,794    
Noncontrolling interests 1,381 (2,612)    
Assets [1] 1,454,201 1,619,360    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 78,641 277,182 441,001 631,267
Liabilities and Equity $ 1,454,201 1,619,360    
Central European Media Enterprises N.V. [Member]        
Condensed Financial Statements, Captions [Line Items]        
Noncontrolling Interest, Ownership Percentage by Parent 100.00%      
Parent Company [Member]        
ASSETS        
Cash and cash equivalents $ 9,273 613 19,461 9,372
Accounts receivable, net 0 0    
Program rights, net 0 0    
Other current assets 681 1,007    
Assets held for sale   0    
Intercompany current assets 10,612 12,582    
Total current assets 20,566 14,202    
Investments in subsidiaries 204,531 110,186    
Property, plant and equipment, net (Note 9) 0 0    
Program rights, net 0 0    
Goodwill 0 0    
Total broadcast licenses and other intangible assets, net 0 0    
Other non-current assets 40,844 55,471    
Intercompany non-current assets 1,055,286 1,252,708    
Total non-current assets 1,300,661 1,418,365    
Current liabilities        
Accounts payable and accrued liabilities 2,622 5,109    
Current portion of long-term debt and other financing arrangements 0 251,669    
Other current liabilities 650 271    
Disposal Group, Including Discontinued Operation, Liabilities   0    
Intercompany current liabilities 5,194 7,003    
Total current liabilities 8,466 264,052    
Non-current liabilities        
Long-term debt and other financing arrangements 919,812 615,698    
Other non-current liabilities 39,596 16,315    
Intercompany non-current liabilities 34,895 32,782    
Total non-current liabilities 994,303 664,795    
Temporary equity 241,198 223,926    
Total CME Ltd. shareholders’ equity 77,260 279,794    
Noncontrolling interests 0 0    
Assets 1,321,227 1,432,567    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 77,260 279,794    
Liabilities and Equity 1,321,227 1,432,567    
Guarantor Subsidiaries [Member]        
ASSETS        
Cash and cash equivalents 118 2,931 5,422 2,836
Accounts receivable, net 0 0    
Program rights, net 0 0    
Other current assets 1,680 346    
Assets held for sale   0    
Intercompany current assets 1,788 14,333    
Total current assets 3,586 17,610    
Investments in subsidiaries 1,266,585 1,516,707    
Property, plant and equipment, net (Note 9) 0 0    
Program rights, net 0 0    
Goodwill 0 0    
Total broadcast licenses and other intangible assets, net 0 0    
Other non-current assets 2,445 0    
Intercompany non-current assets 34,894 32,781    
Total non-current assets 1,303,924 1,549,488    
Current liabilities        
Accounts payable and accrued liabilities 242 286    
Current portion of long-term debt and other financing arrangements 0 0    
Other current liabilities 247 0    
Disposal Group, Including Discontinued Operation, Liabilities   0    
Intercompany current liabilities 31,635 35,151    
Total current liabilities 32,124 35,437    
Non-current liabilities        
Long-term debt and other financing arrangements 0 0    
Other non-current liabilities 0 482    
Intercompany non-current liabilities 1,194,226 1,392,535    
Total non-current liabilities 1,194,226 1,393,017    
Temporary equity 0 0    
Total CME Ltd. shareholders’ equity 81,160 138,644    
Noncontrolling interests 0 0    
Assets 1,307,510 1,567,098    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 81,160 138,644    
Liabilities and Equity 1,307,510 1,567,098    
Non-Guarantor Subsidiaries [Member]        
ASSETS        
Cash and cash equivalents 52,288 30,754 77,439 124,335
Accounts receivable, net 167,427 175,866    
Program rights, net 85,972 99,358    
Other current assets 40,845 34,128    
Assets held for sale   29,866    
Intercompany current assets 27,300 17,492    
Total current assets 373,832 387,464    
Investments in subsidiaries 0 0    
Property, plant and equipment, net (Note 9) 108,522 114,335    
Program rights, net 169,073 207,264    
Goodwill 622,243 681,398    
Total broadcast licenses and other intangible assets, net 151,162 183,378    
Other non-current assets 1,628 2,645    
Intercompany non-current assets 558,518 291,589    
Total non-current assets 1,611,146 1,480,609    
Current liabilities        
Accounts payable and accrued liabilities 131,841 173,829    
Current portion of long-term debt and other financing arrangements 1,155 1,190    
Other current liabilities 9,551 7,541    
Disposal Group, Including Discontinued Operation, Liabilities   10,632    
Intercompany current liabilities 2,871 2,253    
Total current liabilities 145,418 195,445    
Non-current liabilities        
Long-term debt and other financing arrangements 2,493 5,542    
Other non-current liabilities 26,153 29,688    
Intercompany non-current liabilities 419,577 151,761    
Total non-current liabilities 448,223 186,991    
Temporary equity 0 0    
Total CME Ltd. shareholders’ equity 1,389,956 1,488,249    
Noncontrolling interests 1,381 (2,612)    
Assets 1,984,978 1,868,073    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,391,337 1,485,637    
Liabilities and Equity 1,984,978 1,868,073    
Consolidation, Eliminations [Member]        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Program rights, net 0 0    
Other current assets 0 0    
Assets held for sale   0    
Intercompany current assets (39,700) (44,407)    
Total current assets (39,700) (44,407)    
Investments in subsidiaries (1,471,116) (1,626,893)    
Property, plant and equipment, net (Note 9) 0 0    
Program rights, net 0 0    
Goodwill 0 0    
Total broadcast licenses and other intangible assets, net 0 0    
Other non-current assets 0 0    
Intercompany non-current assets (1,648,698) (1,577,078)    
Total non-current assets (3,119,814) (3,203,971)    
Current liabilities        
Accounts payable and accrued liabilities 0 0    
Current portion of long-term debt and other financing arrangements 0 0    
Other current liabilities 0 0    
Disposal Group, Including Discontinued Operation, Liabilities   0    
Intercompany current liabilities (39,700) (44,407)    
Total current liabilities (39,700) (44,407)    
Non-current liabilities        
Long-term debt and other financing arrangements 0 0    
Other non-current liabilities 0 0    
Intercompany non-current liabilities (1,648,698) (1,577,078)    
Total non-current liabilities (1,648,698) (1,577,078)    
Temporary equity 0 0    
Total CME Ltd. shareholders’ equity (1,471,116) (1,626,893)    
Noncontrolling interests 0 0    
Assets (3,159,514) (3,248,378)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (1,471,116) (1,626,893)    
Liabilities and Equity $ (3,159,514) $ (3,248,378)    
[1] Segment assets exclude any intercompany balances.
[2] Reflects property, plant and equipment.