XML 62 R94.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Income statement (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Net revenues $ 140,149 $ 130,988 $ 496,256 $ 437,214
Cost of revenues 113,982 133,841 377,711 408,244
Selling, general and administrative expenses 34,465 36,888 110,294 103,467
Restructuring costs 342 4,192 8,628 8,890
Operating Income (Loss) (8,640) (43,933) (377) (83,387)
Interest income 59 166 354 579
Interest expense (37,103) (23,816) (104,112) (87,002)
Loss on extinguishment of debt (Note 5) 0 0 (24,161) (23,115)
Foreign currency exchange (loss) / gain, net (6,018) 43,711 (6,410) 8,906
Change in fair value of derivatives 0 0 2,311 104
Other income / (expense), net 22 (232) (1,746) (657)
Loss from continuing operations before tax and loss from investment in subsidiaries (51,680) (24,104) (134,141) (184,572)
(Provision) / credit for income taxes (658) 2,296 (948) 13,609
Income / (loss) from continuing operations before income / (loss) from investment in subsidiaries (52,338) (21,808) (135,089) (170,963)
Loss from investment in subsidiaries 0 0 0 0
Loss from continuing operations before loss from investment in subsidiaries (52,338) (21,808) (135,089) (170,963)
Loss from discontinued operations, net of tax (144) (1,465) 18,532 2,361
Net loss (52,482) (23,273) (153,621) (173,324)
Net loss attributable to noncontrolling interests 344 182 1,130 995
Net loss attributable to CME Ltd. (52,138) (23,091) (152,491) (172,329)
Comprehensive loss attributable to CME Ltd. (154,265) (22,864) (261,616) (181,095)
Parent Company [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of revenues 0 0 0 0
Selling, general and administrative expenses 3,757 14,702 12,713 25,361
Restructuring costs 0 742 0 742
Operating Income (Loss) (3,757) (15,444) (12,713) (26,103)
Interest income 33,114 32,121 106,842 100,210
Interest expense (36,480) (17,071) (101,104) (66,306)
Loss on extinguishment of debt (Note 5) 0   (24,161) (23,115)
Foreign currency exchange (loss) / gain, net 3,799 36,176 4,761 15,520
Change in fair value of derivatives 0   2,311 0
Other income / (expense), net 0 0 0 0
Loss from continuing operations before tax and loss from investment in subsidiaries (3,324) 35,782 (24,064) 206
(Provision) / credit for income taxes 0 0 0 0
Income / (loss) from continuing operations before income / (loss) from investment in subsidiaries (3,324) 35,782 (24,064) 206
Loss from investment in subsidiaries (150,941) (58,646) (237,552) (181,301)
Loss from continuing operations before loss from investment in subsidiaries 154,265 22,864 261,616 181,095
Loss from discontinued operations, net of tax 0 0 0 0
Net loss (154,265) (22,864) (261,616) (181,095)
Net loss attributable to noncontrolling interests 0 0 0 0
Net loss attributable to CME Ltd. (154,265) (22,864) (261,616) (181,095)
Comprehensive loss attributable to CME Ltd. (154,265) (22,864) (261,616) (181,095)
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of revenues 0 0 0 0
Selling, general and administrative expenses 608 1 1,135 2
Restructuring costs 0 24 0 24
Operating Income (Loss) (608) (25) (1,135) (26)
Interest income 6,800 741 20,905 1,555
Interest expense (33,046) (29,064) (106,652) (87,441)
Loss on extinguishment of debt (Note 5) 0   0 0
Foreign currency exchange (loss) / gain, net (224) 956 (3,946) 1,592
Change in fair value of derivatives (3,150)   (5,579) 0
Other income / (expense), net 0 0 0 0
Loss from continuing operations before tax and loss from investment in subsidiaries (30,228) (27,392) (96,407) (84,320)
(Provision) / credit for income taxes 2,398 2,416 10,327 7,990
Income / (loss) from continuing operations before income / (loss) from investment in subsidiaries (27,830) (24,976) (86,080) (76,330)
Loss from investment in subsidiaries (2,381) (1,295) (30,929) (72,985)
Loss from continuing operations before loss from investment in subsidiaries 30,211 26,271 117,009 149,315
Loss from discontinued operations, net of tax 0 0 0 0
Net loss (30,211) (26,271) (117,009) (149,315)
Net loss attributable to noncontrolling interests 0 0 0 0
Net loss attributable to CME Ltd. (30,211) (26,271) (117,009) (149,315)
Comprehensive loss attributable to CME Ltd. (150,941) (58,646) (237,552) (181,301)
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 140,149 130,988 496,256 437,214
Cost of revenues 113,982 133,841 377,711 408,244
Selling, general and administrative expenses 30,100 22,185 96,446 78,104
Restructuring costs 342 3,426 8,628 8,124
Operating Income (Loss) (4,275) (28,464) 13,471 (57,258)
Interest income 56 159 337 552
Interest expense (7,488) (10,536) (24,086) (34,993)
Loss on extinguishment of debt (Note 5) 0   0 0
Foreign currency exchange (loss) / gain, net (9,593) 6,579 (7,225) (8,206)
Change in fair value of derivatives 3,150   5,579 104
Other income / (expense), net 22 (232) (1,746) (657)
Loss from continuing operations before tax and loss from investment in subsidiaries (18,128) (32,494) (13,670) (100,458)
(Provision) / credit for income taxes (3,056) (120) (11,275) 5,619
Income / (loss) from continuing operations before income / (loss) from investment in subsidiaries (21,184) (32,614) (24,945) (94,839)
Loss from investment in subsidiaries 0 0 0 0
Loss from continuing operations before loss from investment in subsidiaries 21,184 32,614 24,945 94,839
Loss from discontinued operations, net of tax (144) (1,465) 18,532 2,361
Net loss (21,328) (34,079) (43,477) (97,200)
Net loss attributable to noncontrolling interests 344 182 1,130 995
Net loss attributable to CME Ltd. (20,984) (33,897) (42,347) (96,205)
Comprehensive loss attributable to CME Ltd. (2,381) (1,295) (30,929) (72,985)
Consolidation, Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of revenues 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Restructuring costs 0 0 0 0
Operating Income (Loss) 0 0 0 0
Interest income (39,911) (32,855) (127,730) (101,738)
Interest expense 39,911 32,855 127,730 101,738
Loss on extinguishment of debt (Note 5) 0   0 0
Foreign currency exchange (loss) / gain, net 0 0 0 0
Change in fair value of derivatives 0   0 0
Other income / (expense), net 0 0 0 0
Loss from continuing operations before tax and loss from investment in subsidiaries 0 0 0 0
(Provision) / credit for income taxes 0 0 0 0
Income / (loss) from continuing operations before income / (loss) from investment in subsidiaries 0 0 0 0
Loss from investment in subsidiaries 153,322 59,941 268,481 254,286
Loss from continuing operations before loss from investment in subsidiaries (153,322) (59,941) (268,481) (254,286)
Loss from discontinued operations, net of tax 0 0 0 0
Net loss 153,322 59,941 268,481 254,286
Net loss attributable to noncontrolling interests 0 0 0 0
Net loss attributable to CME Ltd. 153,322 59,941 268,481 254,286
Comprehensive loss attributable to CME Ltd. $ 153,322 $ 59,941 $ 268,481 $ 254,286