XML 75 R93.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION STATEMENT OF FINANCIAL POSITION (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
ASSETS        
Cash and cash equivalents $ 72,681 $ 103,624 $ 122,002 $ 138,679
Accounts receivable, net 130,106 174,081    
Program rights, net 117,632 109,238    
Other current assets 44,050 45,182    
Assets held for sale 1,110 22,661    
Intercompany current assets 0 0    
Total current assets 365,579 454,786    
Investments in subsidiaries 0 0    
Property, plant and equipment, net (Note 9) 172,383 [1] 198,292 [1] 197,146 206,310
Program rights, net 248,276 288,344    
Goodwill 714,824 782,870    
Broadcast licenses and other intangible assets, net (Note 4) 194,997 223,815    
Other non-current assets 57,712 13,766    
Intercompany non-current assets 0 0    
Total non-current assets 1,388,192 1,507,087    
Assets 1,753,771 [2] 1,961,873 [2]    
LIABILITIES AND EQUITY        
Accounts payable and accrued liabilities 222,154 290,377    
Current portion of long-term debt and other financing arrangements 1,034 2,111    
Other current liabilities 32,736 16,629    
Liabilities held for sale 1,110 7,105    
Intercompany current liabilities 0 0    
Total current liabilities 257,034 316,222    
Deficiency in excess of investment in subsidiaries 0 0    
Long-term debt and other financing arrangements (Note 5) 805,839 962,943    
Other non-current liabilities 63,532 33,817    
Intercompany non-current liabilities 0 0    
Total non-current liabilities 869,371 996,760    
Temporary equity 219,770 207,890    
Total equity/(deficit) 407,596 441,001 600,131 631,267
Liabilities and Equity 1,753,771 1,961,873    
Parent Company [Member]
       
ASSETS        
Cash and cash equivalents 3,963 19,461 28,085 9,372
Accounts receivable, net 0 0    
Program rights, net 0 0    
Other current assets 1,011 2,638    
Assets held for sale 0 0    
Intercompany current assets 8,185 53,396    
Total current assets 13,159 75,495    
Investments in subsidiaries 0 0    
Property, plant and equipment, net (Note 9) 0 0    
Program rights, net 0 0    
Goodwill 0 0    
Broadcast licenses and other intangible assets, net (Note 4) 0 0    
Other non-current assets 48,858 3,976    
Intercompany non-current assets 1,525,959 1,822,966    
Total non-current assets 1,574,817 1,826,942    
Assets 1,587,976 1,902,437    
LIABILITIES AND EQUITY        
Accounts payable and accrued liabilities 8,558 18,234    
Current portion of long-term debt and other financing arrangements 0 0    
Other current liabilities 325 500    
Liabilities held for sale 0 0    
Intercompany current liabilities 2,752 7,788    
Total current liabilities 11,635 26,522    
Deficiency in excess of investment in subsidiaries 135,062 296,351    
Long-term debt and other financing arrangements (Note 5) 493,921 620,375    
Other non-current liabilities 24,833 0    
Intercompany non-current liabilities 295,159 310,298    
Total non-current liabilities 948,975 1,227,024    
Temporary equity 219,770 207,890    
Total equity/(deficit) 407,596 441,001    
Liabilities and Equity 1,587,976 1,902,437    
Guarantor Subsidiaries [Member]
       
ASSETS        
Cash and cash equivalents 1,425 5,422 10,129 2,836
Accounts receivable, net 0 0    
Program rights, net 0 0    
Other current assets 255 31    
Assets held for sale 0 0    
Intercompany current assets 34,049 2,052    
Total current assets 35,729 7,505    
Investments in subsidiaries 501,235 479,435    
Property, plant and equipment, net (Note 9) 0 0    
Program rights, net 0 0    
Goodwill 0 0    
Broadcast licenses and other intangible assets, net (Note 4) 0 0    
Other non-current assets 0 0    
Intercompany non-current assets 294,694 315,017    
Total non-current assets 795,929 794,452    
Assets 831,658 801,957    
LIABILITIES AND EQUITY        
Accounts payable and accrued liabilities 253 41    
Current portion of long-term debt and other financing arrangements 0 71    
Other current liabilities 0 0    
Liabilities held for sale 0 0    
Intercompany current liabilities 32,624 45,988    
Total current liabilities 32,877 46,100    
Deficiency in excess of investment in subsidiaries 0 0    
Long-term debt and other financing arrangements (Note 5) 0 0    
Other non-current liabilities 500 0    
Intercompany non-current liabilities 1,547,299 1,846,572    
Total non-current liabilities 1,547,799 1,846,572    
Temporary equity 0 0    
Total equity/(deficit) (749,018) (1,090,715)    
Liabilities and Equity 831,658 801,957    
Non-Guarantor Subsidiaries [Member]
       
ASSETS        
Cash and cash equivalents 67,293 78,741 83,788 126,471
Accounts receivable, net 130,106 174,081    
Program rights, net 117,632 109,238    
Other current assets 42,784 42,513    
Assets held for sale 1,110 22,661    
Intercompany current assets 32,774 0    
Total current assets 391,699 427,234    
Investments in subsidiaries 0 0    
Property, plant and equipment, net (Note 9) 172,383 198,292    
Program rights, net 248,276 288,344    
Goodwill 714,824 782,870    
Broadcast licenses and other intangible assets, net (Note 4) 194,997 223,815    
Other non-current assets 8,854 9,790    
Intercompany non-current assets 21,805 18,887    
Total non-current assets 1,361,139 1,521,998    
Assets 1,752,838 1,949,232    
LIABILITIES AND EQUITY        
Accounts payable and accrued liabilities 213,343 272,102    
Current portion of long-term debt and other financing arrangements 1,034 2,040    
Other current liabilities 32,411 16,129    
Liabilities held for sale 1,110 7,105    
Intercompany current liabilities 39,632 1,672    
Total current liabilities 287,530 299,048    
Deficiency in excess of investment in subsidiaries 0 0    
Long-term debt and other financing arrangements (Note 5) 311,918 342,568    
Other non-current liabilities 38,199 33,817    
Intercompany non-current liabilities 0 0    
Total non-current liabilities 350,117 376,385    
Temporary equity 0 0    
Total equity/(deficit) 1,115,191 1,273,799    
Liabilities and Equity 1,752,838 1,949,232    
Consolidation, Eliminations [Member]
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Program rights, net 0 0    
Other current assets 0 0    
Assets held for sale 0 0    
Intercompany current assets (75,008) (55,448)    
Total current assets (75,008) (55,448)    
Investments in subsidiaries (501,235) (479,435)    
Property, plant and equipment, net (Note 9) 0 0    
Program rights, net 0 0    
Goodwill 0 0    
Broadcast licenses and other intangible assets, net (Note 4) 0 0    
Other non-current assets 0 0    
Intercompany non-current assets (1,842,458) (2,156,870)    
Total non-current assets (2,343,693) (2,636,305)    
Assets (2,418,701) (2,691,753)    
LIABILITIES AND EQUITY        
Accounts payable and accrued liabilities 0 0    
Current portion of long-term debt and other financing arrangements 0 0    
Other current liabilities 0 0    
Liabilities held for sale 0 0    
Intercompany current liabilities (75,008) (55,448)    
Total current liabilities (75,008) (55,448)    
Deficiency in excess of investment in subsidiaries (135,062) (296,351)    
Long-term debt and other financing arrangements (Note 5) 0 0    
Other non-current liabilities 0 0    
Intercompany non-current liabilities (1,842,458) (2,156,870)    
Total non-current liabilities (1,977,520) (2,453,221)    
Temporary equity 0 0    
Total equity/(deficit) (366,173) (183,084)    
Liabilities and Equity $ (2,418,701) $ (2,691,753)    
[1] Reflects property, plant and equipment.
[2] Segment assets exclude any intercompany balances.