XML 65 R94.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Income statement (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Net revenues $ 204,870 $ 175,566 $ 356,107 $ 306,226
Cost of revenues 135,689 141,303 263,729 274,403
Selling, general and administrative expenses 43,688 34,161 75,829 66,579
Restructuring costs 2,920 4,698 8,286 4,698
Operating Income (Loss) 22,573 (4,596) 8,263 (39,454)
Interest income 149 180 295 413
Interest expense (39,098) (31,179) (67,009) (63,186)
Loss on extinguishment of debt (Note 5) (24,161) (23,115) (24,161) (23,115)
Foreign currency exchange gain / (loss), net 26 15,047 (392) (34,805)
Change in fair value of derivatives 2,361 0 2,311 104
Other expense, net (1,775) (412) (1,768) (425)
Loss from continuing operations before tax and loss from investment in subsidiaries (39,925) (44,075) (82,461) (160,468)
(Provision) / credit for income taxes (2,487) 3,332 (290) 11,313
income / (loss) from continuing operations before income / (loss) from investment in subsidiaries (42,412) (40,743) (82,751) (149,155)
Loss from investment in subsidiaries 0 0 0 0
Loss from continuing operations before loss from investment in subsidiaries (42,412) (40,743) (82,751) (149,155)
Loss from discontinued operations, net of tax (10,095) (350) 18,388 896
Net loss (52,507) (41,093) (101,139) (150,051)
Net loss attributable to noncontrolling interests 69 131 786 813
Net loss attributable to CME Ltd. (52,438) (40,962) (100,353) (149,238)
Comprehensive loss attributable to CME Ltd. (60,810) (52,275) (107,351) (158,231)
Parent Company [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of revenues 0 0 0 0
Selling, general and administrative expenses 5,289 6,114 8,956 9,488
Restructuring costs 0 0 0 0
Operating Income (Loss) (5,289) (6,114) (8,956) (9,488)
Interest income 34,537 31,749 73,728 68,089
Interest expense (38,217) (24,645) (64,624) (49,235)
Loss on extinguishment of debt (Note 5) (24,161) (23,115) (24,161) (23,115)
Foreign currency exchange gain / (loss), net 784 17,186 962 (20,656)
Change in fair value of derivatives 2,361   2,311 0
Other expense, net 0 0 0 0
Loss from continuing operations before tax and loss from investment in subsidiaries (29,985) (4,939) (20,740) (34,405)
(Provision) / credit for income taxes 0 0 0 0
income / (loss) from continuing operations before income / (loss) from investment in subsidiaries (29,985) (4,939) (20,740) (34,405)
Loss from investment in subsidiaries (30,825) (47,333) (86,611) (123,826)
Loss from continuing operations before loss from investment in subsidiaries 60,810 52,272 107,351 158,231
Loss from discontinued operations, net of tax 0 0 0 0
Net loss (60,810) (52,272) (107,351) (158,231)
Net loss attributable to noncontrolling interests 0 0 0 0
Net loss attributable to CME Ltd. (60,810) (52,272) (107,351) (158,231)
Comprehensive loss attributable to CME Ltd. (60,810) (52,272) (107,351) (158,231)
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of revenues 0 0 0 0
Selling, general and administrative expenses 275 980 527 1,172
Restructuring costs 0 0 0 0
Operating Income (Loss) (275) (980) (527) (1,172)
Interest income 7,058 799 14,105 814
Interest expense (34,476) (28,274) (73,606) (58,377)
Loss on extinguishment of debt (Note 5) 0 0 0 0
Foreign currency exchange gain / (loss), net (2,822) 1,218 (3,722) 636
Change in fair value of derivatives 418   (2,429) 0
Other expense, net 0 38 0 0
Loss from continuing operations before tax and loss from investment in subsidiaries (30,097) (27,199) (66,179) (58,099)
(Provision) / credit for income taxes 4,326 1,797 7,929 5,574
income / (loss) from continuing operations before income / (loss) from investment in subsidiaries (25,771) (25,402) (58,250) (52,525)
Loss from investment in subsidiaries (5,054) (21,934) (28,548) (71,690)
Loss from continuing operations before loss from investment in subsidiaries 30,825 47,336 86,798 124,215
Loss from discontinued operations, net of tax 0 0 0 0
Net loss (30,825) (47,336) (86,798) (124,215)
Net loss attributable to noncontrolling interests 0 0 0 0
Net loss attributable to CME Ltd. (30,825) (47,336) (86,798) (124,215)
Comprehensive loss attributable to CME Ltd. (30,825) (47,336) (86,611) (123,826)
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 204,870 175,566 356,107 306,226
Cost of revenues 135,689 141,303 263,729 274,403
Selling, general and administrative expenses 38,124 27,067 66,346 55,919
Restructuring costs 2,920 4,698 8,286 4,698
Operating Income (Loss) 28,137 2,498 17,746 (28,794)
Interest income 145 178 281 393
Interest expense (7,996) (10,806) (16,598) (24,457)
Loss on extinguishment of debt (Note 5) 0 0 0 0
Foreign currency exchange gain / (loss), net 2,064 (3,357) 2,368 (14,785)
Change in fair value of derivatives (418)   2,429 104
Other expense, net (1,775) (450) (1,768) (425)
Loss from continuing operations before tax and loss from investment in subsidiaries 20,157 (11,937) 4,458 (67,964)
(Provision) / credit for income taxes (6,813) 1,535 (8,219) 5,739
income / (loss) from continuing operations before income / (loss) from investment in subsidiaries 13,344 (10,402) (3,761) (62,225)
Loss from investment in subsidiaries 0 0 0 0
Loss from continuing operations before loss from investment in subsidiaries (13,344) 10,402 3,761 62,225
Loss from discontinued operations, net of tax (10,095) (350) 18,388 896
Net loss 3,249 (10,752) (22,149) (63,121)
Net loss attributable to noncontrolling interests 69 131 786 813
Net loss attributable to CME Ltd. 3,318 (10,621) (21,363) (62,308)
Comprehensive loss attributable to CME Ltd. (5,054) (21,934) (28,548) (71,690)
Consolidation, Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of revenues 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Restructuring costs 0 0 0 0
Operating Income (Loss) 0 0 0 0
Interest income (41,591) (32,546) (87,819) (68,883)
Interest expense 41,591 32,546 87,819 68,883
Loss on extinguishment of debt (Note 5) 0 0 0 0
Foreign currency exchange gain / (loss), net 0 0 0 0
Change in fair value of derivatives 0   0 0
Other expense, net 0 0 0 0
Loss from continuing operations before tax and loss from investment in subsidiaries 0 0 0 0
(Provision) / credit for income taxes 0 0 0 0
income / (loss) from continuing operations before income / (loss) from investment in subsidiaries 0 0 0 0
Loss from investment in subsidiaries 35,879 69,267 115,159 195,516
Loss from continuing operations before loss from investment in subsidiaries (35,879) (69,267) (115,159) (195,516)
Loss from discontinued operations, net of tax 0 0 0 0
Net loss 35,879 69,267 115,159 195,516
Net loss attributable to noncontrolling interests 0 0 0 0
Net loss attributable to CME Ltd. 35,879 69,267 115,159 195,516
Comprehensive loss attributable to CME Ltd. $ 35,879 $ 69,267 $ 115,159 $ 195,516