XML 25 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT DATA (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments
Net revenues:
For the Three Months Ended March 31,
 
2014

 
2013

Bulgaria
$
19,276

 
$
16,424

Croatia
13,497

 
12,093

Czech Republic
39,033

 
32,083

Romania
49,659

 
42,031

Slovak Republic
18,146

 
16,923

Slovenia
14,261

 
14,476

Intersegment revenues(1)
(822
)
 
(1,315
)
Total net revenues
$
153,050

 
$
132,715

(1)    Reflects revenues earned from the sale of content to other country segments in CME. All other revenues are third party revenues.
Schedule of Segment Reporting Information, by Segment
OIBDA:
For the Three Months Ended March 31,
 
2014

 
2013

Bulgaria
$
(2,746
)
 
$
(2,427
)
Croatia
671

 
(607
)
Czech Republic
2,713

 
(6,878
)
Romania
5,413

 
959

Slovak Republic
(3,162
)
 
(3,568
)
Slovenia
515

 
1,837

Elimination
308

 
19

Total operating segments
3,712

 
(10,665
)
Corporate
(6,032
)
 
(10,175
)
Total OIBDA
$
(2,320
)
 
$
(20,840
)
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
Reconciliation to condensed consolidated statements of operations
and comprehensive income:
For the Three Months Ended March 31,
 
2014

 
2013

Total OIBDA
$
(2,320
)
 
$
(20,840
)
Depreciation of property, plant and equipment
(8,722
)
 
(10,196
)
Amortization of intangible assets
(3,352
)
 
(4,049
)
Operating loss
(14,394
)
 
(35,085
)
Interest expense, net
(27,775
)
 
(31,778
)
Foreign currency exchange loss, net
(460
)
 
(49,882
)
Change in fair value of derivatives
(50
)
 
104

Other income / (expense), net

 
(16
)
Credit for income taxes
2,110

 
7,618

(Loss) / income from discontinued operations, net of tax
(8,064
)
 
77

Net loss
$
(48,633
)
 
$
(108,962
)
Reconciliation of Assets from Segment to Consolidated
Total assets(1):
March 31, 2014

 
December 31, 2013

Bulgaria
$
175,932

 
$
172,189

Croatia
73,769

 
72,301

Czech Republic
922,017

 
920,630

Romania
459,667

 
463,775

Slovak Republic
161,918

 
150,562

Slovenia
92,669

 
99,619

Total operating segments
1,885,972

 
1,879,076

Corporate
65,820

 
71,035

Assets held for sale
2,989

 
11,762

Total assets
$
1,954,781

 
$
1,961,873

(1)    Segment assets exclude any intercompany balances.
Segment Reporting Capital Expenditure
Capital Expenditures:
For the Three Months Ended March 31,
 
2014


2013

Bulgaria
$
523

 
$
294

Croatia
465

 
502

Czech Republic
4,622

 
4,667

Romania
830

 
1,432

Slovak Republic
793

 
417

Slovenia
784

 
1,529

Total operating segments
8,017

 
8,841

Corporate
965

 
1,389

Total capital expenditures
$
8,982

 
$
10,230

Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country
Long-lived assets(1):
March 31, 2014

 
December 31, 2013

Bulgaria
$
13,748

 
$
13,742

Croatia
5,662

 
6,234

Czech Republic
46,524

 
47,683

Romania
80,587

 
81,165

Slovak Republic
19,401

 
20,299

Slovenia
19,587

 
20,226

Total operating segments
185,509

 
189,349

Corporate
9,075

 
8,997

Total long-lived assets
$
194,584

 
$
198,346

(1) Reflects property, plant and equipment.
Revenues by Type
Revenue by type:
For the Three Months Ended March 31,
 
2014

 
2013

Television advertising
$
113,388

 
$
102,392

Carriage fees and subscriptions
19,826

 
13,046

Other
19,836

 
17,277

Total net revenues
$
153,050

 
$
132,715