Below is selected financial information for CME Ltd., its Restricted Subsidiaries and its Unrestricted Subsidiaries as required by the 2016 Indenture and the 2017 Indenture:



	Issuer and Restricted Subsidiaries			Unrestricted Subsidiaries			Inter-group eliminations			Total
Consolidated Statement of Operations:
	For the Three Months Ended September 30, 2012
Net revenues	$	140,092		$	—		$	—		$	140,092
Depreciation of property, plant and equipment	11,233			—			—			11,233
Amortization of broadcast licenses and other intangibles	10,198			—			—			10,198
Operating loss	(18,394		)	(7		)	—			(18,401		)
Net loss attributable to CME Ltd.	$	(31,274	)	$	(775	)	$	—		$	(32,049	)


	For the Nine Months Ended September 30, 2012
Net revenues	$	518,747		$	—		$	—		$	518,747
Depreciation of property, plant and equipment	32,175			—			—			32,175
Amortization of broadcast licenses and other intangibles	35,396			—			—			35,396
Operating loss	(5,040		)	(14		)	—			(5,054		)
Net loss attributable to CME Ltd.	$	(41,207	)	$	(278	)	$	—		$	(41,485	)

Consolidated Balance Sheet:
	As at September 30, 2012
Cash and cash equivalents	$	124,452		$	1,206		$	—		$	125,658
Third party debt (1)	1,312,233			—			—			1,312,233
Total assets	2,753,661			1,202			(5		)	2,754,858
Total CME Ltd. shareholders' equity	$	1,099,319		$	1,096		$	—		$	1,100,415


(1)	Third party debt is defined as credit facilities and capital leases or debt with entities that are not part of the CME Ltd. consolidated group.



	Issuer and Restricted Subsidiaries			Unrestricted Subsidiaries			Inter-group eliminations			Total
Consolidated Statement of Operations:
	For the Three Months Ended September 30, 2011
Net revenues	$	165,513		$	—		$	(41	)	$	165,472
Depreciation of property, plant and equipment	13,075			—			—			13,075
Amortization of broadcast licenses and other intangibles	7,957			—			—			7,957
Operating loss	(12,821		)	(89		)	—			(12,910		)
Net loss attributable to CME Ltd.	$	(82,000	)	$	(74	)	$	—		$	(82,074	)


	For the Nine Months Ended September 30, 2011
Net revenues	$	584,889		$	3,092		$	(81	)	$	587,900
Depreciation of property, plant and equipment	39,670			1,315			—			40,985
Amortization of broadcast licenses and other intangibles	23,393			—			—			23,393
Operating income / (loss)	24,221			(5,323		)	—			18,898
Net loss attributable to CME Ltd.	$	(91,801	)	$	(10,419	)	$	—		$	(102,220	)

Consolidated Balance Sheet:
	As at December 31, 2011
Cash and cash equivalents	$	184,935		$	1,451		$	—		$	186,386
Third party debt⁽¹⁾	1,324,369			—			—			1,324,369
Total assets	2,864,664			1,451			(184,346		)	2,681,769
Total CME Ltd. shareholders' equity	$	1,183,974		$	1,327		$	(183,609	)	$	1,001,692


(1)	Third party debt is defined as credit facilities and capital leases or debt with entities that are not part of the CME Ltd consolidated group.