Below is selected financial information for CME Ltd., its Restricted Subsidiaries and its Unrestricted Subsidiaries as required by the 2014 Indenture, the 2016 Indenture and the 2017 Indenture:



	Issuer and Restricted Subsidiaries			Unrestricted Subsidiaries			Inter-group eliminations			Total
Consolidated Statement of Operations:
	For the Three Months Ended June 30, 2012
Net revenues	$	211,222		$	—		$	—		$	211,222
Depreciation of property, plant and equipment	9,867			—			—			9,867
Amortization of broadcast licenses and other intangibles	12,715			—			—			12,715
Operating income	23,653			(3		)	—			23,650
Net income attributable to CME Ltd.	$	2,985		$	971		$	—		$	3,956


	For the Six Months Ended June 30, 2012
Net revenues	$	378,655		$	—		$	—		$	378,655
Depreciation of property, plant and equipment	20,942			—			—			20,942
Amortization of broadcast licenses and other intangibles	25,198			—			—			25,198
Operating income	13,354			(7		)	—			13,347
Net (loss) / income attributable to CME Ltd.	$	(9,932	)	$	496		$	—		$	(9,436	)

Consolidated Balance Sheet:
	As at June 30, 2012
Cash and cash equivalents	$	123,387		$	1,427		$	—		$	124,814
Third party debt (1)	1,216,028			—			—			1,216,028
Total assets	2,596,917			1,474			(668		)	2,597,723
Total CME Ltd. shareholders' equity	$	1,028,435		$	705		$	—		$	1,029,140


(1)	Third party debt is defined as credit facilities and capital leases or debt with entities that are not part of the CME Ltd. consolidated group.



	Issuer and Restricted Subsidiaries			Unrestricted Subsidiaries			Inter-group eliminations			Total
Consolidated Statement of Operations:
	For the Three Months Ended June 30, 2011
Net revenues	$	247,754		$	1,943		$	(41	)	$	249,656
Depreciation of property, plant and equipment	13,960			533			—			14,493
Amortization of broadcast licenses and other intangibles	7,809			—			—			7,809
Operating income / (loss)	41,158			(1,685		)	—			39,473
Net income / (loss) attributable to CME Ltd.	$	4,859		$	(3,891	)	$	—		$	968


	For the Six Months Ended June 30, 2011
Net revenues	$	419,377		$	3,092		$	(41	)	$	422,428
Depreciation of property, plant and equipment	26,595			1,315			—			27,910
Amortization of broadcast licenses and other intangibles	15,436			—			—			15,436
Operating income / (loss)	37,042			(5,234		)	—			31,808
Net loss attributable to CME Ltd.	$	(9,800	)	$	(10,346	)	$	—		$	(20,146	)

Consolidated Balance Sheet:
	As at December 31, 2011
Cash and cash equivalents	$	184,935		$	1,451		$	—		$	186,386
Third party debt (1)	1,324,369			—			—			1,324,369
Total assets	2,864,664			1,451			(184,346		)	2,681,769
Total CME Ltd. shareholders' equity	$	1,183,974		$	1,327		$	(183,609	)	$	1,001,692


(1)	Third party debt is defined as credit facilities and capital leases or debt with entities that are not part of the CME Ltd consolidated group.