XML 84 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT DATA (Tables)
6 Months Ended
Jun. 30, 2012
Segment Reporting [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments [Table Text Block]
Below are tables showing our Net Revenues and OIBDA by segment for the three and six months ended June 30, 2012 and 2011.
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
Net revenues
2012

 
2011

 
2012

 
2011

Broadcast:
 
 
 
 
 
 
 
Bulgaria
$
21,970

 
$
26,662

 
$
40,898

 
$
45,999

Croatia
15,314

 
19,979

 
27,187

 
32,490

Czech Republic
66,386

 
82,668

 
118,084

 
140,374

Romania
36,317

 
47,015

 
67,516

 
81,369

Slovak Republic
23,036

 
29,845

 
41,671

 
48,935

Slovenia
19,314

 
22,799

 
33,778

 
37,318

Total Broadcast
182,337

 
228,968

 
329,134

 
386,485

Media Pro Entertainment
53,455

 
51,254

 
96,860

 
91,434

New Media
5,212

 
4,612

 
8,891

 
7,233

Intersegment revenues (1)
(29,782
)
 
(35,178
)
 
(56,230
)
 
(62,724
)
Total net revenues
$
211,222

 
$
249,656

 
$
378,655

 
$
422,428


(1) Reflects revenues earned by the Media Pro Entertainment segment through sales to the Broadcast segment.  All other revenues are third party revenues.
Schedule of Segment Reporting Information, by Segment [Table Text Block]
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
OIBDA
2012

 
2011

 
2012

 
2011

Broadcast:
 
 
 
 
 
 
 
Bulgaria
$
3,460

 
$
5,768

 
$
2,358

 
$
5,930

Croatia
3,924

 
3,153

 
4,945

 
2,821

Czech Republic
31,375

 
43,846

 
51,569

 
66,514

Romania
5,179

 
9,297

 
7,074

 
12,746

Slovak Republic
1,990

 
5,737

 
1,533

 
3,231

Slovenia
5,741

 
8,553

 
8,518

 
11,769

Divisional operating costs
(1,187
)
 
(238
)
 
(2,637
)
 
(745
)
Total Broadcast
50,482

 
76,116

 
73,360

 
102,266

Media Pro Entertainment
5,417

 
761

 
7,088

 
1,485

New Media
(787
)
 
(489
)
 
(2,235
)
 
(2,089
)
Central
(7,031
)
 
(12,397
)
 
(15,272
)
 
(22,244
)
Elimination
(969
)
 
(1,298
)
 
(1,769
)
 
(2,479
)
Total OIBDA
$
47,112

 
$
62,693

 
$
61,172

 
$
76,939

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated [Table Text Block]
Reconciliation to condensed consolidated statement of operations and comprehensive income:

For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2012

 
2011

 
2012

 
2011

Total OIBDA
$
47,112

 
$
62,693

 
$
61,172

 
$
76,939

Depreciation of property, plant and equipment
(10,747
)
 
(15,411
)
 
(22,627
)
 
(29,695
)
Amortization of intangible assets
(12,715
)
 
(7,809
)
 
(25,198
)
 
(15,436
)
Operating income
23,650

 
39,473

 
13,347

 
31,808

Interest expense, net
(30,510
)
 
(37,120
)
 
(62,120
)
 
(92,031
)
Foreign currency exchange (loss) / gain, net
(40,312
)
 
4,106

 
(16,918
)
 
47,371

Change in fair value of derivatives
47,398

 
1,161

 
48,325

 
1,121

Other (expense) / income
(158
)
 
(90
)
 
51

 
(802
)
Credit / (provision) for income taxes
3,073

 
(6,718
)
 
6,643

 
(7,650
)
Net income / (loss)
$
3,141

 
$
812

 
$
(10,672
)
 
$
(20,183
)