XML 97 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS Media Pro Entertainment (Details) (USD $)
0 Months Ended 12 Months Ended
Dec. 09, 2009
perunit
Dec. 31, 2010
Media Pro Entertainment Segment [Member]
   
Business Acquisition [Line Items]    
Cost of Acquired Entity, Cash Paid $ 10,000,000  
Common Stock, Shares, Issued 2,200,000  
Business Acquisition Number Of Warrents 850,000  
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]    
Market Price $ 25.20  
Exercise Price $ 21.75  
Fair Value Assumptions Expected Term In Years 6 years  
Volatility 67.80%  
Dividend Rate 0.00%  
Risk Free Rate 1.67%  
Warrant Value 16.198  
Business Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net [Abstract]    
Cash and Cash Equivalents   6,638,000
Property, plant and equipment   77,495,000
Program rights   17,802,000
Business Acquisition Purchase Price Allocation Deferred Tax Asset   7,424,000
Business Acquisition Purchase Price Allocation Deferred Tax liability   (18,808,000)
Business Acquisition, Purchase Price Allocation, Other Noncurrent Liabilities   (54,614,000) [1]
Business Acquisition Purchase Price Allocation Noncontrolling Interest   (2,916,000)
Goodwill   53,178,000 [2]
Total purchase price   98,445,000
Acquired Receivables   16,400,000
Cash Flows From The Receivable Contracts Held By The Acquired Entity   18,800,000
Media Pro Entertainment Segment [Member] | Trademarks [Member]
   
Business Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net [Abstract]    
Other intangible assets subject to amortization   7,254,000
Media Pro Entertainment Segment [Member] | Other Intangible Assets [Member]
   
Business Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net [Abstract]    
Other intangible assets subject to amortization   4,992,000 [3]
Metrodome BV [Member]
   
Business Acquisition [Line Items]    
Business Acquisition Warrent Issued Total Value 10.00%  
Alierra [Member]
   
Business Acquisition [Line Items]    
Business Acquisition Warrent Issued Total Value 8.70%  
Metrodome And Alierra [Member]
   
Business Acquisition [Line Items]    
Business Acquisition, Contingent Consideration, at Fair Value 19,200,000  
Common Stock [Member] | Media Pro Entertainment Segment [Member]
   
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]    
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned 55,400,000  
Warrants [Member] | Media Pro Entertainment Segment [Member]
   
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions and Methodology [Abstract]    
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned $ 13,768,000  
[1] Amount includes US$ 16.4 million of acquired receivables, which represents the best estimate of the US$ 18.8 million contractual cash flows expected to be collected at the acquisition date.
[2] No goodwill is deductible for tax purposes.
[3] The other intangible assets subject to amortization consist of favorable lease agreements which are being amortized over the life of the lease using the effective interest method.