XML 25 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT DATA (Tables)
12 Months Ended
Dec. 31, 2011
Segment Reporting [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments [Table Text Block]
Below are tables showing our Net Revenues, OIBDA and Total Assets by segment for the years ended December 31, 2011, 2010 and 2009 for Consolidated Statement of Operations data and as at December 31, 2011 and 2010 for Consolidated Balance Sheet data:

 
For the Year Ended December 31,
Net revenues
2011

 
2010

 
2009

Broadcast:
 
 
 
 
 
Bulgaria
$
93,732

 
$
61,753

 
$
3,517

Croatia
61,502

 
51,350

 
48,543

Czech Republic
285,865

 
265,018

 
271,733

Romania
159,387

 
157,416

 
175,409

Slovak Republic
101,973

 
90,391

 
106,479

Slovenia
72,519

 
64,799

 
63,385

Total Broadcast
774,978

 
690,727

 
669,066

Media Pro Entertainment
187,224

 
140,797

 
107,683

New Media
15,764

 
11,193

 
9,935

Intersegment revenues (1)
(113,184
)
 
(105,583
)
 
(104,739
)
Total net revenues
$
864,782

 
$
737,134

 
$
681,945


(1) Reflects revenues earned by the Media Pro Entertainment segment through sales to the Broadcast segment.  All other revenues are third party revenues.
Schedule of Segment Reporting Information, by Segment [Table Text Block]
 
For the Year Ended December 31,
OIBDA
2011

 
2010

 
2009

Broadcast:
 
 
 
 
 
Bulgaria
$
12,897

 
$
(2,071
)
 
$
(44,471
)
Croatia
4,659

 
2,368

 
634

Czech Republic
140,386

 
122,818

 
130,739

Romania
25,939

 
25,997

 
39,935

Slovak Republic
9,968

 
(1,001
)
 
14,965

Slovenia
19,602

 
18,427

 
15,579

Divisional operating costs
(2,361
)
 
(2,123
)
 
(2,410
)
Total Broadcast
211,090

 
164,415

 
154,971

Media Pro Entertainment
3,996

 
(3,005
)
 
7,538

New Media
(2,558
)
 
(6,542
)
 
(8,651
)
Central
(41,851
)
 
(44,062
)
 
(38,151
)
Elimination
(3,675
)
 
(3,483
)
 
(333
)
Total OIBDA
$
167,002

 
$
107,323

 
$
115,374

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated [Table Text Block]
Reconciliation to Consolidated Statement of Operations:

For the Year Ended December 31,
 
2011

 
2010

 
2009

Total OIBDA
$
167,002

 
$
107,323

 
$
115,374

Depreciation of property, plant and equipment
(56,581
)
 
(58,062
)
 
(52,583
)
Amortization of intangible assets
(34,881
)
 
(25,987
)
 
(19,919
)
Impairment
(68,748
)
 
(397
)
 
(81,843
)
Operating income / (loss)
6,792

 
22,877

 
(38,971
)
Interest expense, net
(158,704
)
 
(131,267
)
 
(112,895
)
Foreign currency exchange (loss) / gain, net
(31,124
)
 
(5,030
)
 
82,920

Change in fair value of derivatives
7,281

 
1,164

 
1,315

Other income
1

 
357

 
1,385

Provision for income taxes
(3,850
)
 
(5,025
)
 
(4,737
)
Loss from continuing operations
$
(179,604
)
 
$
(116,924
)
 
$
(70,983
)
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Total assets (1):
December 31, 2011

December 31, 2010

 
 
 
Broadcast
$
2,362,143

$
2,552,034

New Media
11,206

2,011

Media Pro Entertainment
221,601

224,934

Total Operating Segments
2,594,950

2,778,979

Corporate
100,115

191,503

Elimination
(13,296
)
(29,932
)
Total
$
2,681,769

$
2,940,550


(1) Segment assets exclude any intercompany investments.


Long-lived assets (1):
December 31, 2011

December 31, 2010

 
 
 
Bulgaria
$
13,830

$
18,035

Croatia
7,684

10,017

Czech Republic
54,759

61,274

Romania
90,270

104,304

Slovak Republic
25,608

31,664

Slovenia
23,115

25,163

 
215,266

250,457

Corporate
2,101

445

Total long-lived assets
$
217,367

$
250,902


(1) Reflects property, plant and equipment.