XML 107 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT AND OTHER FINANCING ARRANGEMENTS (Tables)
12 Months Ended
Dec. 31, 2011
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
 
December 31, 2011

 
December 31, 2010

Senior debt
$
1,243,207

 
$
1,341,544

Total credit facilities and capital leases
81,162

 
18,240

Total long-term debt and other financing arrangements
1,324,369

 
1,359,784

Less current maturities
(1,058
)
 
(13,562
)
Total non-current long-term debt and other financing arrangements
$
1,323,311

 
$
1,346,222

Schedule of Long-term Debt Instruments [Table Text Block]
Our senior debt comprised the following as of December 31, 2011 and December 31, 2010:

 
Carrying Value
 
Fair Value
 
December 31,
2011
 
December 31,
2010
 
December 31,
2011
 
December 31,
2010
USD 129.7 million 2013 Convertible Notes
$
121,230

 
$
389,218

 
$
117,926

 
$
391,888

EUR 148.0 million 2014 Floating Rate Notes
191,497

 
197,758

 
141,708

 
170,319

USD 261.0 million 2015 Convertible Notes
223,341

 

 
163,276

 

EUR 374.6 million 2016 Fixed Rate Notes
487,176

 
527,414

 
373,215

 
533,067

EUR 170.0 million 2017 Fixed Rate Notes
219,963

 
227,154

 
206,765

 
235,672

 
$
1,243,207

 
$
1,341,544

 
$
1,002,890

 
$
1,330,946

Schedule of Extinguishment of Debt [Table Text Block]
The amounts we recorded for each transaction are presented in the table below.
Transaction date
February 18, 2011

June 29, 2011

September 9, 2011

Loss on extinguishment
$
19,167

$
3,424

$
16

Unamortized debt costs included in loss on extinguishment
1,851

388

16

Adjustment to additional paid-in capital
6,742

364

26

Schedule Of 2013 Convertible Notes [Table Text Block]
We separately account for the liability and equity components of the 2013 Convertible Notes.  The embedded conversion option is not accounted for as a derivative.

 
Principal Amount of Liability Component

 
Unamortized Discount

 
Net Carrying Value

 
Equity Component

BALANCE December 31, 2010
$
440,200

 
$
(50,982
)
 
$
389,218

 
$
110,752

Extinguishment of debt
(310,540
)
 
31,523

 
(279,017
)
 
(8,383
)
Amortization of debt issuance discount

 
11,029

 
11,029

 

BALANCE December 31, 2011
$
129,660

 
$
(8,430
)
 
$
121,230

 
$
102,369

Schedule Of 2015 Convetible Notes [Table Text Block]
We separately account for the liability and equity components of the 2015 Convertible Notes.  The embedded conversion option is not accounted for as a derivative.

 
Principal Amount of Liability Component

 
Unamortized Discount

 
Net Carrying Value

 
Equity Component

BALANCE December 31, 2010
$

 
$

 
$

 
$

Issuance of 2015 Convertible Notes
261,034

 
(44,043
)
 
216,991

 
11,907

Amortization of debt issuance discount

 
6,350

 
6,350

 

BALANCE December 31, 2011
$
261,034

 
$
(37,693
)
 
$
223,341

 
$
11,907

Schedule Of 2016 Fixed Rate Notes [Table Text Block]

The 2016 Fixed Rate Notes are redeemable at our option, in whole or in part, at the redemption prices set forth below:
 
From
Fixed Rate Notes
Redemption Price

 
 
September 15, 2013 to September  14, 2014
105.813
%
September 15, 2014 to September  14, 2015
102.906
%
September 15, 2015 and thereafter
100.000
%
Schedule Of 2017 Fixed Rate Notes [Table Text Block]

The 2017 Fixed Rate Notes are redeemable at our option, in whole or in part, at the redemption prices set forth below:

 
From
Fixed Rate Notes
Redemption Price

 
 
November 1, 2014 to October 31, 2015
104.50
%
November 1, 2015 to October 31, 2016
102.25
%
November 1, 2016 and thereafter
100.00
%
Credit Facilities And Capital Lease Obligations [Table Text Block]

Credit facilities and capital lease obligations comprised the following at December 31, 2011 and December 31, 2010:

 
 
 
December 31, 2011

 
December 31, 2010

Credit facilities
(a) – (d)
 
$
77,464

 
$
14,004

Capital leases
 
 
3,698

 
4,236

Total credit facilities and capital leases
 
 
81,162

 
18,240

Less current maturities
 
 
(1,058
)
 
(13,562
)
Total non-current credit facilities and capital leases
 
 
$
80,104

 
$
4,678


(a) We have a cash pooling arrangement with Bank Mendes Gans (“BMG”), a subsidiary of ING Bank N.V. (“ING”), which enables us to receive credit across the group in respect of cash balances which our subsidiaries in The Netherlands, Bulgaria, Croatia, the Czech Republic, Romania, the Slovak Republic and Slovenia deposit with BMG. Cash deposited by our subsidiaries with BMG is pledged as security against the drawings of other subsidiaries up to the amount deposited.  

As at December 31, 2011, we had deposits of US$ 37.0 million in and drawings of US$ 0.0 million on the BMG cash pool. Interest is earned on deposits at the relevant money market rate and interest is payable on all drawings at the relevant money market rate plus 2.0%.  Drawings on the BMG cash pool did not exceed deposits at any time during the year 2011. As at December 31, 2010, we had deposits of US$ 20.3 million in and drawings of US$ 12.3 million on the BMG cash pool.

(b) On October 21, 2010, CET 21 entered into a five-year CZK 1.5 billion (approximately US$ 75.2 million) secured revolving credit facility (the “Secured Revolving Credit Facility”) with BNP Paribas S.A., J.P. Morgan plc, Citigroup Global Markets Limited, ING and Ceska Sporitelna, a.s. (“CSAS”), as mandated lead arrangers and original lenders, BNP Paribas S.A., as agent, BNP Paribas Trust Corporation UK Limited, as security agent, and CME Ltd., CME NV, CME BV, CME Investments B.V., CME SH and Markiza as the original guarantors. Interest under the facility is calculated at a rate per annum of 4.5% above Prague Interbank Offered Rate ("PRIBOR") for the relevant interest period (the applicable rate at December 31, 2011 was 5.97%). The Secured Revolving Credit Facility will decrease to CZK 750.0 million (approximately US$ 37.6 million) on the fourth anniversary of the signing date.  Drawings under the facility by CET 21 are expected to be used for working capital requirements and for general corporate purposes. The Secured Revolving Credit Facility contains customary representations, warranties, covenants and events of default. The covenants include limitations on CET 21's ability to incur additional indebtedness, create liens, make disposals and to carry out certain other types of transactions.  We drew CZK 1.0 billion (approximately US$ 50.2 million) under the Secured Revolving Credit Facility on September 26, 2011. We drew a further CZK 500.0 million (approximately US$ 25.1 million) on October 5, 2011, and the facility remains fully drawn. No amount had been drawn at December 31, 2010. As of December 31, 2011, CET 21 had an interest rate swap to hedge the interest rate exposure on the future outstanding principal under the Secured Revolving Credit Facility (see Note 12, “Financial Instruments and Fair Value Measurements”).

(c) As at December 31, 2011, and December 31, 2010, there were no drawings outstanding under a CZK 300.0 million (approximately US$ 15.0 million) working capital credit facility with Factoring Ceska Sporitelna (“FCS”).  This facility is secured by a pledge of receivables under a factoring agreement with FCS and is available indefinitely, subject to a three-month notice period.  The facility bears interest at one-month PRIBOR plus 2.5% for the period that actively assigned accounts receivable are outstanding.

(d) At December 31, 2011, Media Pro Entertainment had an aggregate principal amount of RON 7.4 million (approximately US$ 2.2 million) (December 31, 2010, RON 9.3 million, approximately US$ 2.8 million) of loans outstanding with the Central National al Cinematografei ("CNC"), a Romanian governmental organization which provides financing for qualifying filmmaking projects. Upon acceptance of a particular project, the CNC awards an agreed level of funding to each project in the form of an interest-free loan. Loans from the CNC are typically advanced for a period of ten years and are repaid through the proceeds from the distribution of the film content.  At December 31, 2011, we had 12 loans outstanding with the CNC with maturity dates ranging from 2011 to 2020. The carrying amounts at December 31, 2011 and December 31, 2010 are net of a fair value adjustment of US$ 1.0 million and US$ 1.2 million, respectively, arising on acquisition.

Maturity Of Senior Debt And Credit Facility [Table Text Block]
At December 31, 2011, the maturity of our Senior Debt and credit facilities was as follows:

2012
$
82

2013
129,717

2014
229,427

2015
298,647

2016
484,693

2017 and thereafter
222,706

Total Senior Debt and credit facilities
1,365,272

Net discount
(44,601
)
Carrying value of Senior Debt and credit facilities
$
1,320,671

Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block]
The future minimum lease payments, by year and in the aggregate, under capital leases with initial or remaining non-cancellable lease terms in excess of one year, consisted of the following at December 31, 2011:

2012
$
1,101

2013
761

2014
400

2015
368

2016
368

2017 and thereafter
1,197

Total undiscounted payments
4,195

Less: amount representing interest
(497
)
Present value of net minimum lease payments
$
3,698