XML 25 R43.htm IDEA: XBRL DOCUMENT v2.3.0.15
SEGMENT DATA (Tables)
9 Months Ended
Sep. 30, 2011
Segment Reporting [Abstract] 
Schedule of Revenue by Major Customers by Reporting Segments [Table Text Block]
Below are tables showing our Net Revenues and OIBDA by segment for the three and nine months ended September 30, 2011 and 2010.

 
For the Three Months
Ended September 30,
 
For the Nine Months
Ended September 30,
Net revenues
2011

 
2010

 
2011

 
2010

Broadcast:
 
 
 
 
 
 
 
Bulgaria
$
17,360

 
$
13,706

 
$
63,359

 
$
32,440

Croatia
9,959

 
8,181

 
42,449

 
34,691

Czech Republic
55,279

 
47,268

 
195,653

 
173,140

Romania
31,056

 
29,065

 
112,425

 
109,175

Slovak Republic
18,204

 
16,049

 
67,139

 
58,859

Slovenia
11,573

 
9,280

 
48,891

 
41,250

Total Broadcast
143,431

 
123,549

 
529,916

 
449,555

Media Pro Entertainment
35,141

 
26,510

 
126,575

 
92,868

New Media
3,246

 
2,111

 
10,479

 
7,061

Intersegment revenues (1)
(16,346
)
 
(17,816
)
 
(79,070
)
 
(69,763
)
Total net revenues
$
165,472

 
$
134,354

 
$
587,900

 
$
479,721


(1) Reflects revenues earned by the Media Pro Entertainment segment through sales to the Broadcast segment.  All other revenues are third party revenues.
Schedule of Segment Reporting Information, by Segment [Table Text Block]
 
For the Three Months
Ended September 30,
 
For the Nine Months
Ended September 30,
OIBDA
2011

 
2010

 
2011

 
2010

Broadcast:
 
 
 
 
 
 
 
Bulgaria
$
(715
)
 
$
(3,312
)
 
$
5,215

 
$
(11,120
)
Croatia
(1,960
)
 
(1,508
)
 
861

 
1,420

Czech Republic
21,077

 
13,755

 
87,591

 
74,447

Romania
4,625

 
4,319

 
17,371

 
19,589

Slovak Republic
(1,547
)
 
(3,842
)
 
1,684

 
(4,955
)
Slovenia
(372
)
 
(657
)
 
11,397

 
8,849

Divisional operating costs
(973
)
 
(530
)
 
(1,717
)
 
(1,317
)
Total Broadcast
20,135

 
8,225

 
122,402

 
86,913

Media Pro Entertainment
218

 
(2,185
)
 
1,703

 
(4,063
)
New Media
(1,033
)
 
(1,562
)
 
(3,122
)
 
(6,369
)
Central
(9,726
)
 
(8,256
)
 
(31,969
)
 
(31,123
)
Elimination
(696
)
 
(709
)
 
(3,176
)
 
(2,811
)
Total OIBDA
$
8,898

 
$
(4,487
)
 
$
85,838

 
$
42,547

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated [Table Text Block]
Reconciliation to Condensed Consolidated Statement of Operations:

For the Three Months
Ended September 30,
 
For the Nine Months
Ended September 30,
 
2011

 
2010

 
2011

 
2010

Total OIBDA
$
8,898

 
$
(4,487
)
 
$
85,838

 
$
42,547

Depreciation of property, plant and equipment
13,851

 
13,862

 
43,547

 
42,883

Amortization of intangible assets
7,957

 
6,996

 
23,393

 
18,690

Operating (loss) / income
(12,910
)
 
(25,345
)
 
18,898

 
(19,026
)
Interest expense, net
(34,523
)
 
(31,046
)
 
(126,554
)
 
(92,566
)
Foreign currency exchange (loss) / gain, net
(45,919
)
 
62,009

 
1,452

 
23,842

Change in fair value of derivatives
3,479

 
(1,229
)
 
4,600

 
(2,261
)
Other income / (expense)
33

 
1

 
(769
)
 
(200
)
Credit / (provision) for income taxes
7,644

 
(973
)
 
(6
)
 
(1,271
)
(Loss) / income from continuing operations
$
(82,196
)
 
$
3,417

 
$
(102,379
)
 
$
(91,482
)