Exhibit 99.1

SECURITY BANK CORPORATION ANNOUNCES

FIRST QUARTER 2009 FINANCIAL RESULTS

AND BANKS ENTER AGREEMENTS WITH FDIC AND STATE

Macon, GA., April 24, 2009 / GlobeNewswire/ — Security Bank Corporation (Nasdaq: SBKC) today reported a net loss of $18.5 million for the first quarter ended March 31, 2009, compared with a net loss of $24.2 million for the first quarter of 2008. Diluted loss for the first quarter of 2009 was $0.79 per share compared to a loss of $1.22 per share for the comparable year ago period. The reduction in net loss for the first quarter of 2009 was primarily driven by a $30.1 million decrease in the provision for loan losses which more than offset a decrease in net interest income of $10.9 million. On a pre-tax, pre-provision basis, losses for the first quarter of 2009 were $8.2 million versus income of $3.8 million for the first quarter of 2008.

Security Bank Corporation also announced today that five of its six banking subsidiaries have entered into Cease and Desist Orders with the Federal Deposit Insurance Corporation (FDIC) and with the State of Georgia Department of Banking and Finance. The orders set forth requirements for the banks to take actions to address capital levels and lending policies, and place restrictions on dividends by the banks to Security Bank Corporation and restrictions on brokered deposits, among other items. Security Bank Corporation has also withdrawn its application to participate in the TARP Capital Purchase Program.

Deposit and retirement accounts continue to be insured for a minimum of $250,000 per depositor by the FDIC through December 2009. Because Security Bank is participating in the FDIC’s Transaction Account Guarantee Program, most types of checking accounts are insured without limit.

Tony E. Collins, Security Bank Corporation’s President and CEO commented, “Our financial results continue to be impacted by the unprecedented economic conditions we are facing, as the residential housing market remains under significant pressure. The consent orders highlight a process that involves working with the FDIC and State to reduce the risks in our lending portfolio and improve the quality of our asset management. We have been working closely with our regulators throughout this process and have already initiated many of the steps outlined in the orders. We greatly appreciate the continued support of our customers and our employees who remain committed to providing our customers with the highest level of service.”

Liquidity

Security Bank Corporation currently has approximately $481 million of available liquidity in the form of cash and cash equivalents, unpledged securities and available secured fed funds lines. This represents approximately 17% of total assets as of March 31, 2009.

Asset Quality

Nonperforming assets (nonaccrual loans and OREO) at the end of first quarter 2009 were $391 million, or 14.0% of total assets compared to 11.5% at the end of the fourth quarter of 2008 and 7.9% at the end of the first quarter in 2008. While Security Bank Corporation sold $7 million of OREO during the first quarter of 2009, new properties totaling approximately $19 million were moved to OREO from nonaccrual loans. Approximately $91 million of loans were placed on nonaccrual status during the first quarter. Security Bank Corporation charged-off approximately $18 million in loans resulting in net charge-offs to average loans of 3.7% annualized for the first quarter of 2009, a decrease from 5.9% in net charge-offs to average loans annualized for the fourth quarter of 2008. Net charge-offs to average loans were 4.4% annualized for the first quarter of 2008. Security Bank Corporation increased its allowance for loan losses to 2.8% of loans receivable at March 31, 2009, or $53.5 million versus 2.3% of loans or $49.7 million at March 31, 2008.

Balance Sheet

Loans receivable totaled $1.93 billion at March 31, 2009, down 12% from $2.18 billion at March 31, 2008. On a sequential basis, loans declined 11% annualized with a 3% annualized decline in the middle and coastal Georgia markets, a 19% annualized decline in the Atlanta market and a 14% annualized decline in Security Real Estate Services, Inc.

Total deposits were $2.40 billion at March 31, 2009 an increase of 4% from $2.31 billion at March 31, 2008 and decreased 1.5% from $2.44 billion at December 31, 2008. Total assets decreased 1% to $2.79 billion at March 31, 2009, compared to $2.82 billion at March 31, 2008, and decreased 2% compared with $2.85 billion at December 31, 2008.

Tangible shareholders’ equity at March 31, 2009 declined to $64.1 million from $179.4 million at March 31, 2008, primarily reflecting net losses incurred during the period.

Net Interest Income

Net interest income for the first quarter of 2009 was $3.9 million, a decrease of 74% from $14.8 million when compared to the first quarter of 2008. The decrease is primarily the result of a decline in the net interest margin and the significant increase in non-performing assets in Security Bank Corporation’s loan portfolio. The net interest margin (on a fully tax-equivalent basis (“FTE”)) was 0.60% for the quarter ended

March 31, 2009, compared to 1.02% for the fourth quarter of 2008 and 2.33% for the comparable period one year ago. The decrease in the net interest margin in the first quarter of 2009 on a year-over-year and sequential quarterly basis was the result of costs associated with the current credit cycle, including carrying costs and reversals of interest for nonaccruing loans, liquidity costs, the decline in market interest rates and the asset-sensitive nature of the balance sheet.

Noninterest Income and Expense

Noninterest income for the first quarter of 2009 decreased $1.0 million to $4.8 million compared to the first quarter of 2008 due primarily to a decrease in mortgage banking fees of $1.0 million. During the fourth quarter of 2008 Security Bank Corporation outsourced its personal mortgage-lending department to a mortgage company in Texas.

Noninterest expense for the first quarter of 2009 was $16.9 million, a decrease of $19.0 million sequentially, and essentially flat with the first quarter 2008 level. Excluding increased credit cycle costs and increases in foreclosure expenses, losses on sales of OREO and FDIC insurance premiums, noninterest expense was down $2.3 million or 22% over the first quarter 2008 level. The decline in controllable noninterest expense was primarily due to reduced salary and benefits expense and the elimination of directors’ fees at the holding company and bank level.

Investor Contact:	Lorraine D Miller, CFA
	Senior Vice President
	478.722.6210
Media Contact:	Tom Woodbery
	Senior Vice President
	478.796.6007

This press release, including the attached selected unaudited financial tables, which are a part of this release, contains financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). These non-GAAP financial measures are “tangible book value,” “tangible equity to tangible assets” and “return on average tangible equity.” Security Bank Corporation’s management uses these non-GAAP measures in its analysis of Security Bank Corporation’s performance.

Tangible book value is defined as total equity reduced by recorded intangible assets, net of related deferred tax benefits. Tangible book value per share is defined as tangible book value divided by total common shares outstanding. This measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill, an intangible asset that is recorded in a purchase business combination, has the effect of increasing total book value while not increasing the tangible assets of the company. For companies such as Security Bank Corporation that have engaged in multiple business combinations, purchase accounting requires the recording of significant amounts of goodwill related to such transactions. Tangible equity to tangible assets is the ratio of tangible equity defined as total equity reduced by recorded intangible assets, net of related deferred tax benefits, to tangible assets defined as total assets reduced by recorded intangible assets, net of related deferred tax benefits. Tangible equity to tangible assets is an important measure of Security Bank Corporation’s capital strength without the effects of purchase accounting as noted above. Return on average tangible equity is defined as earnings for the period (annualized for the quarterly period or year-to-

date period, as applicable) divided by average equity reduced by average goodwill and other intangible assets, net of related deferred tax benefits. Security Bank Corporation’s management includes this measure because it believes that it is important when measuring Security Bank Corporation’s performance exclusive of the effects of goodwill and other intangibles recorded in recent acquisitions, and many investors use this measure as part of their analysis of Security Bank Corporation.

These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Please refer to the “Reconciliation Table” in the attached schedules for a more detailed analysis of these non-GAAP measures and the most directly comparable GAAP measures.

About Security Bank Corporation

Based in Macon, Georgia, Security Bank Corporation is a multi-bank holding company with assets of $2.8 billion at March 31, 2009. Security Bank Corporation operates six community banks with banking offices located throughout middle Georgia, coastal Georgia and north metropolitan Atlanta.

Security Bank Corporation common stock is traded on the NASDAQ Global Select Market under the ticker symbol “SBKC.” You may obtain copies of all documents that Security Bank Corporation files with the Securities and Exchange Commission, free of charge, at the SEC’s website at www.sec.gov or on Security Bank Corporation’s website at www.securitybank.net under the “Investor Information” tab, including the Cease and Desist Orders referenced in this release that Security Bank Corporation will file on Form 8-K on April 24, 2009. In addition, copies of these documents may also be obtained from us without charge by directing a written request to Security Bank Corporation, 4219 Forsyth Road, Macon, Georgia 31210, Attention: Investor Relations.

Safe Harbor

This press release contains forward-looking statements as defined by federal securities laws, including statements about Security Bank Corporation’s loan loss provisions, capital or liquidity adequacy, deferred tax asset and any potential impairment, net charge-offs, non-performing assets, net interest margin changes, compliance with regulatory orders, the overall economic cycle and its impact on real estate values in Security Bank Corporation’s markets, loan growth, and Security Bank Corporation’s long-term prospects, among others. Statements contained in this press release that are not historical facts are forward-looking statements. Forward-looking statements may address issues involving significant risks, uncertainties, estimates and assumptions made by management. Security Bank Corporation’s ability to accurately project results or predict the effects of future plans or strategies is inherently limited. Although Security Bank Corporation believes that the expectations and estimates reflected in its forward-looking statements are based on reasonable assumptions, actual results and performance could differ materially from those set forth in the forward-looking statements. Please refer to Security Bank Corporation’s public filings with the Securities and Exchange Commission for a summary of important factors and risk factors that could affect Security Bank Corporation’s financial results and operations and its forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements. Security Bank Corporation does not intend, and undertakes no responsibility to update or revise any forward looking statement, whether as a result of difference in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.

Security Bank Corporation

Selected Consolidated Financial Data

(Dollars in Thousands, except Per Share Amounts)

Unaudited

	Quarters Ended March 31,
	2009			2008			% Change
RESULTS SUMMARY:
Net interest income	$	3,907		$	14,799		-73.6	%
Provision for loan losses		12,108			42,199		-71.3	%
Noninterest income		4,849			5,862		-17.3	%
Foreclosed property expenses		1,949			1,373		42.0	%
Losses (gains) on sales of ORE		2,523			274		820.8	%
Other noninterest expense		12,439			15,260		-18.5	%
Income taxes		(1,811	)		(14,247	)	-87.3	%
Net income (loss)		(18,452	)		(24,198	)	-23.7	%
PER SHARE:
Basic earnings (loss)	$	(0.79	)	$	(1.22	)	-35.2	%
Diluted earnings (loss)		(0.79	)		(1.22	)	-35.2	%
Cash dividends declared		—			0.088		-100.0	%
Book value		2.83			13.34		-78.8	%
Tangible book value		2.75			7.72		-64.4	%
KEY PERFORMANCE RATIOS (a):
Return on average tangible equity		-97.91	%		-53.31	%
Return on average assets		-2.63	%		-3.45	%
Efficiency ratio		193.14	%		81.83	%
Net interest margin (FTE)		0.60	%		2.33	%
Net charge-offs to average loans		3.73	%		4.43	%
BALANCE SHEET SUMMARY - END OF PERIOD
Investment securities	$	404,689		$	306,018		32.2	%
Mortgage loans Held for sale		—			5,759		-100.0	%
Loans receivable		1,928,758			2,181,557		-11.6	%
Allowance for loan losses		53,545			49,749		7.6	%
Total assets		2,786,149			2,818,477		-1.1	%
Deposits		2,402,469			2,309,671		4.0	%
Other borrowed money		289,673			170,066		70.3	%
Shareholders' equity		65,934			309,876		-78.7	%
Tangible equity to tangible assets		2.30	%		6.67	%	-65.5	%
ASSET QUALITY - END OF PERIOD
Nonaccrual loans	$	285,308		$	186,520		53.0	%
Loans 90 Days Past Due and Accruing		—			68		-100.0	%
Other real estate owned		105,581			35,749		195.3	%
Total nonperforming assets		390,889			222,337		75.8	%
Allowance for loan losses/loans		2.78	%		2.28	%

(a) Income annualized based on number of days in the period, except efficiency ratio

NOTE: Refer to the attached GAAP to non-GAAP reconciliation

Security Bank Corporation

Average Balance Sheet and Net Interest Income Analysis

(Dollars in Thousands)

Unaudited

	Quarter Ended March 31, 2009
	Average Balance		Income/ Expense			Yield/ Rate
ASSETS
Earning assets:
Interest-bearing deposits and fed funds sold	$	300,772	$	129		0.17	%
Investment securities		401,072		3,320		3.36	%
Mortgage Loans Held for Sale		0		0		0.00	%
Loans		1,955,732		23,891		4.95	%
Other earning assets		1,238		17		5.57	%
Total earning assets		2,658,814		27,357		4.17	%
Non-earning assets		187,659
Total assets	$	2,846,473
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Savings and interest-bearing transaction	$	377,679	$	1,655		1.78	%
Time deposits		1,921,980		18,907		3.99	%
Borrowings		295,752		2,875		3.94	%
Total interest-bearing liabilities		2,595,411		23,437		3.66	%
Noninterest-bearing liabilities:
Noninterest bearing deposits		145,065
Other noninterest-bearing liabilities		27,605
Total liabilities	$	2,768,081
Shareholders’ Equity		78,392
Total liabilities and shareholders’ equity	$	2,846,473
Interest rate spread						0.51	%
Net interest income			$	3,920
Net interest margin (FTE)				0.60	%

Security Bank Corporation (SBKC)

Selected Financial Information

(Amounts in thousands, except per share data)

	2009		2008										2007
	1st Quarter		Dec. 31/YTD		4th Quarter		3rd Quarter		2nd Quarter		1st Quarter		Dec. 31/YTD
Period-End Balance Sheet
Total Assets	$	2,786,149	$	2,846,054	$	2,846,054	$	2,888,353	$	2,877,383	$	2,818,477	$	2,833,071
Interest-Bearing Deposits and Fed Funds Sold		252,189		277,472		277,472	$	14,556	$	94,665	$	25,466		13,627
Total Securities		404,689		407,343		407,343		347,020		342,994		306,018		305,399
Mortgage Loans held for Sale		—		—		—		4,780		6,192		5,759		7,605
Loans:
Commercial Real-Estate		866,580		906,909		906,909		942,075		983,733		963,384		947,371
Construction/A&D (2)		623,461		652,806		652,806		715,631		772,179		862,532		898,690
Personal Real-Estate		158,249		157,405		157,405		152,604		160,878		157,040		158,244
Other		280,468		264,356		264,356		239,799		225,472		198,601		178,008
Total Loans		1,928,758		1,981,476		1,981,476		2,050,109		2,142,262		2,181,557		2,182,313
Allowance for loan losses		53,545		59,437		59,437		60,442		48,452		49,749		31,698
Other earning assets		1,238		1,238		1,238		1,238		1,238		1,238		1,238
Total Earning Assets		2,586,874		2,667,529		2,667,529		2,417,703		2,587,351		2,520,038		2,510,182
Cash and Due From Banks		34,955		37,216		37,216		283,238		117,970		71,313		91,644
Other Real Estate		105,581		94,717		94,717		83,362		62,814		35,749		28,175
Intangibles:
Goodwill		—		—		—		18,373		18,373		128,074		128,571
Core-Deposit		3,038		3,241		3,241		3,444		3,647		3,879		4,125
Deposits:
Demand Deposits		147,942		153,006		153,006		145,416		172,610		164,842		158,759
Interest bearing deposits		2,254,527		2,285,130		2,285,130		2,257,138		2,283,016		2,144,829		2,139,946
Total Deposits		2,402,469		2,438,136		2,438,136		2,402,554		2,455,626		2,309,671		2,298,705
Fed Funds purchased & repo agreements		25,999		36,844		36,844		31,343		36,084		31,328		68,417
Other borrowed funds		263,674		263,777		263,777		266,558		180,340		138,738		137,909
Shareholders Equity		65,934		84,708		84,708		166,662		183,285		309,876		306,693
Average Balance Sheet
Total Assets	$	2,846,473	$	2,870,635	$	2,900,222	$	2,863,228	$	2,877,604	$	2,818,622	$	2,591,947
Total Securities		401,072		338,437		362,556		345,775		348,677		296,395		216,610
Mortgage Loans held for Sale		—		4,129		1,994		3,869		4,782		5,896		6,328
Loans:
Commercial Real-Estate		883,298		954,279		918,047		965,881		974,558		958,903		907,729
Construction/A&D		640,090		777,000		688,792		742,968		802,453		875,131		825,302
Personal Real-Estate		157,932		157,160		154,547		158,421		157,616		158,069		153,682
Other		274,412		231,497		262,853		240,954		219,744		201,989		195,286
Total Loans		1,955,732		2,119,936		2,024,239		2,108,224		2,154,371		2,194,092		2,081,999
Other earning assets		302,010		161,701		287,946		170,505		100,342		55,246		36,866
Total Earning Assets		2,658,814		2,624,203		2,676,735		2,628,373		2,608,172		2,551,629		2,341,803
Cash and Due From Banks		32,114		27,031		29,382		44,079		34,520		35,272		51,442
Other Real Estate		97,843		63,459		88,808		77,300		53,994		33,299		15,970
Deposits:
Demand Deposits		145,065		154,173		141,830		157,289		162,222		155,389		163,712
Interest bearing deposits
Savings		13,862		14,978		14,090		15,112		15,741		14,979		16,005
NOW		310,956		348,413		302,184		333,136		376,409		382,597		373,522
Money Market		52,861		86,857		58,768		81,446		96,607		110,976		145,619
Time deposits > $100,000		1,082,354		1,082,546		1,107,146		1,099,022		1,067,626		1,061,895		892,248
Time deposits < $100,000		839,626		680,342		790,572		709,688		637,784		575,833		521,923
Total Deposits		2,444,724		2,367,309		2,414,590		2,395,693		2,356,389		2,301,669		2,113,029
Fed Funds purchased & repo agreements		32,642		37,535		37,697		32,168		39,601		44,745		43,881
Other borrowed funds		263,110		199,771		265,201		230,453		171,993		130,379		100,430
Shareholders Equity		78,392		240,934		160,690		184,340		306,580		313,635		313,504

Security Bank Corporation (SBKC)

Selected Financial Information

(Amounts in thousands, except per share data)

	2009			2008															2007
	1st Quarter			Dec. 31/YTD			4th Quarter			3rd Quarter			2nd Quarter			1st Quarter			Dec. 31/YTD
Results of Operations
Interest Income	$	27,344		$	145,948		$	31,367		$	36,150		$	37,689		$	40,742		$	192,840
Interest Expense		23,437			98,526			24,544			24,126			23,913			25,943			102,316
Net Interest Income		3,907			47,422			6,823			12,024			13,776			14,799			90,524
Loan loss provision		12,108			128,070			29,129			26,359			30,383			42,199			32,660
Service charges on deposit accounts		1,915			9,183			2,218			2,425			2,253			2,287			9,363
Securities Gains (Losses)		2,626			3,334			1,299			—			1			2,034			(3	)
Other income		308			6,118			402			1,339			2,836			1,541			9,622
Total noninterest income		4,849			18,635			3,919			3,764			5,090			5,862			18,982
Salaries and benefits		6,255			31,623			7,004			7,803			8,080			8,736			35,061
Occupancy and equipment		1,751			6,401			1,503			1,848			1,501			1,549			6,189
Foreclosed Property Expenses		1,949			7,003			2,202			2,104			1,324			1,373			2,879
Losses (Gains) on Sales of ORE		2,523			8,235			2,487			3,904			1,570			274			1,944
Other noninterest expense		4,433			147,826			22,681			5,391			114,779			4,975			21,002
Total noninterest expense		16,911			201,088			35,877			21,050			127,254			16,907			67,075
Pre-tax earnings (loss)		(20,263	)		(263,101	)		(54,264	)		(31,621	)		(138,771	)		(38,445	)		9,771
Income Taxes		(1,811	)		(8,735	)		34,310			(11,472	)		(17,326	)		(14,247	)		3,183
Net income (loss)	$	(18,452	)	$	(254,366	)	$	(88,574	)	$	(20,149	)	$	(121,445	)	$	(24,198	)	$	6,588
Earnings (loss) per share-basic	$	(0.79	)	$	(11.36	)	$	(3.81	)	$	(0.87	)	$	(5.23	)	$	(1.22	)	$	0.35
Earnings (loss) per share-diluted	$	(0.79	)	$	(11.36	)	$	(3.81	)	$	(0.87	)	$	(5.23	)		(1.22	)		0.34
End of period shares outstanding		23,274,639			23,274,639			23,274,639			23,259,539			23,248,585			23,233,634			18,912,264
Weighted average diluted shares o/s		23,274,639			22,387,908			23,265,091			23,247,824			23,235,668			19,810,520			19,225,069
Tax equivalent adjustment		13			94			15			15			15			50			445
Net interest income (FTE)		3,920			47,516			6,838			12,039			13,791			14,849			90,969
Effective Tax Rate		8.94	%		3.32	%		-63.23	%		36.28	%		12.49	%		37.06	%		32.58	%
Stock and related per share data:
Book value	$	2.83		$	3.64		$	3.64		$	7.17		$	7.88		$	13.34		$	16.22
Tangible book value		2.75			3.55			3.55			6.28			7.00			7.72			9.28
Dividends declared per share		—			0.1313			—			—			0.0438			0.0875			0.35
Other Key Ratios/Data:
Return on average tangible equity (1)		-97.91	%		-153.17	%		-250.92	%		-48.95	%		-275.40	%		-53.31	%		3.63	%
Return on average assets (1)		-2.63	%		-8.86	%		-12.15	%		-2.80	%		-16.97	%		-3.45	%		0.25	%
Net interest margin (FTE) (1)		0.60	%		1.81	%		1.02	%		1.82	%		2.13	%		2.33	%		3.88	%
Efficiency ratio (FTE)		192.84	%		303.98	%		333.54	%		133.21	%		673.98	%		81.63	%		61.00	%
Tangible Equity/Tangible Assets		2.30	%		2.91	%		2.91	%		5.10	%		5.69	%		6.67	%		6.50	%
Loan Performance Data:
Nonaccrual loans	$	285,308		$	232,436		$	232,436		$	199,907		$	186,139		$	186,520		$	50,635
Loans 90 Days Past Due and Accruing		—			146			146			—			—			68			242
Other real estate (ORE)		105,581			94,717			94,717			83,362			62,814			35,749			28,175
Total nonperforming assets		390,889			327,299			327,299			283,269			248,953			222,337			79,052
Net charge-offs		18,000			100,331			30,134			14,369			31,680			24,148			23,298
Reversal of Interest		1,456			6,751			1,487			968			1,268			3,028			1,874
Forfeited Interest from NPA’s		5,025			16,477			4,773			4,704			4,259			2,741			4,435
Allowance for loan losses/loans		2.78	%		3.00	%		3.00	%		2.95	%		2.26	%		2.28	%		1.45	%
NPA’s/Loans plus ORE		19.21	%		15.76	%		15.76	%		13.28	%		11.29	%		10.03	%		3.58	%
Nonperforming assets/total assets		14.03	%		11.50	%		11.50	%		9.81	%		8.65	%		7.89	%		2.79	%
Net charge-offs to average loans (1)		3.73	%		4.73	%		5.92	%		2.71	%		5.91	%		4.43	%		1.12	%

(1) The actual number of days in the period was used to annualize income

(2) At March 31, 2009, approximately 60% of loans were residential and 40% of loans were commercial.

NOTE: Refer to the attached GAAP to non-GAAP reconciliation

Security Bank Corporation (SBKC)

GAAP Reconciliation Table

(Amounts in thousands, except per share data)

	2009			2008															2007
	1st Quarter			Dec 31/YTD			4th Quarter			3rd Quarter			2nd Quarter			1st Quarter			Dec 31/YTD
Reconciliation Table- GAAP to non-GAAP:
Book Value per share	$	2.83		$	3.64		$	3.64		$	7.17		$	7.88		$	13.34		$	16.22
Effect of intangible assets per share		(0.08	)		(0.09	)		(0.09	)		(0.89	)		(0.88	)		(5.62	)		(6.94	)
Tangible book value	$	2.75		$	3.55		$	3.55		$	6.28		$	7.00		$	7.72		$	9.28
Equity	$	65,934		$	84,708		$	84,708		$	166,662		$	183,285		$	309,876		$	306,693
Intangible assets		3,038			3,241			3,241			21,817			22,020			131,953			132,696
Less tax effect of Core-Deposit Intangible (38%)		(1,154	)		(1,232	)		(1,232	)		(1,309	)		(1,386	)		(1,474	)		(1,568	)
Tangible equity	$	64,050		$	82,699		$	82,699		$	146,154		$	162,651		$	179,397		$	175,565
Assets	$	2,786,149		$	2,846,054		$	2,846,054		$	2,888,353		$	2,877,383		$	2,818,477		$	2,833,071
Intangible assets		1,884			2,009			2,009			20,508			20,634			130,479			131,129
Tangible assets	$	2,784,265		$	2,844,045		$	2,844,045		$	2,867,845		$	2,856,749		$	2,687,998		$	2,701,942
Equity/Assets		2.37	%		2.98	%		2.98	%		5.77	%		6.37	%		10.99	%		10.83	%
Effect of intangible assets		-0.07	%		-0.07	%		-0.07	%		-0.67	%		-0.68	%		-4.32	%		-4.33	%
Tangible Equity/Tangible Assets		2.30	%		2.91	%		2.91	%		5.10	%		5.69	%		6.67	%		6.50	%
Average Equity	$	78,392		$	240,934		$	160,690		$	184,340		$	306,580		$	313,635		$	313,504
Average Intangible assets		3,165			76,263			21,540			21,944			130,657			132,599			133,878
Less tax effect of Core-Deposit Intangible (38%)		(1,203	)		(1,402	)		(1,279	)		(1,357	)		(1,440	)		(1,533	)		(1,763	)
Average tangible equity	$	76,430		$	166,073		$	140,429		$	163,753		$	177,363		$	182,569		$	181,389
Net Income (loss)		(18,452	)	$	(254,366	)	$	(88,574	)	$	(20,149	)	$	(121,445	)	$	(24,198	)	$	6,588
Return on average tangible equity (a)		-97.91	%		-153.17	%		-250.92	%		-48.95	%		-275.40	%		-53.31	%		3.63	%

(a) The actual number of days in the period were used to annualize income