XML 28 R9.htm IDEA: XBRL DOCUMENT v3.26.1
FINANCIAL REPORTING BY SEGMENT
12 Months Ended
Dec. 31, 2025
FINANCIAL REPORTING BY SEGMENT  
FINANCIAL REPORTING BY SEGMENT

3 – FINANCIAL REPORTING BY SEGMENT

The Company provides financial information by segments according to IFRS 8 “Operating Segments,” which establishes standards for reporting by operating segment and related disclosures for products and services, and geographic areas.

The Company’s Board of Directors and Management measures and assesses the performance of operating segments based on the net income of each of the countries where there are Coca-Cola franchises.

The operating segments are determined based on the presentation of internal reports to the Company´s chief strategic decision-maker. The chief operating decision-maker has been identified as the Company´s Board of Directors who makes the Company’s strategic decisions.

The following operating segments have been determined for strategic decision making based on geographic location:

●Operation in Chile
●Operation in Brazil
●Operation in Argentina
●Operation in Paraguay

The four operating segments conduct their businesses through the production and sale of soft drinks and other beverages, as well as packaging materials.

Expenses and revenue associated with the Corporate Officer were assigned to the operation in Chile in the soft drinks segment because Chile is the country that manages and pays the corporate expenses, which would also be substantially incurred, regardless of the existence of subsidiaries abroad.

Total revenues by segment include sales to unrelated customers and inter-segments, as indicated in the consolidated statement of income of the Company.

A summary of the Company’s operations by segment in accordance with IFRS is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operation in

​

Operation in

​

Operation in

​

Operation in

​

Inter-segment

​

Consolidated

For the period ended December 31, 2025

  ​ ​ ​

Chile

  ​ ​ ​

Argentina

  ​ ​ ​

Brazil

  ​ ​ ​

Paraguay

  ​ ​ ​

eliminations

  ​ ​ ​

total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

Net sales

 

1,319,136,024

​

743,463,364

​

976,907,746

​

314,659,686

​

(9,330,969)

​

3,344,835,851

Cost of sales

 

(871,161,843)

​

(402,209,929)

​

(591,130,936)

​

(182,782,385)

​

9,605,969

​

(2,037,679,124)

Distribution expenses

 

(105,586,109)

​

(98,103,991)

​

(75,937,785)

​

(17,036,707)

​

—

​

(296,664,592)

Administrative expenses

 

(215,872,575)

​

(160,414,495)

​

(134,620,377)

​

(44,218,175)

​

—

​

(555,125,622)

Financial income

 

4,911,713

​

1,776,760

​

10,796,800

​

954,339

​

—

​

18,439,612

Financial costs

 

(36,486,570)

​

(4,230,018)

​

(27,501,825)

​

—

​

—

​

(68,218,413)

Share of entity in income of associates accounted for using the equity method, total

 

(881,145)

​

—

​

3,795,041

​

—

​

—

​

2,913,896

Income tax expense

 

(35,346,977)

​

(27,141,446)

​

(40,009,007)

​

(7,659,497)

​

—

​

(110,156,927)

Other income (expenses)

 

(22,054,781)

​

(6,610,945)

​

(2,795,601)

​

3,594,061

​

—

​

(27,867,266)

Net income of the segment reported

 

36,657,737

​

46,529,300

​

119,504,056

​

67,511,322

​

275,000

​

270,477,415

​

​

​

​

​

​

​

​

​

​

​

​

​

Depreciation and amortization

 

59,720,407

​

43,194,473

​

41,427,158

​

15,174,455

​

(275,000)

​

159,241,493

​

​

​

​

​

​

​

​

​

​

​

​

​

Current assets

 

560,362,117

​

144,285,504

​

244,460,128

​

83,945,032

​

—

​

1,033,052,781

Non-current assets

 

899,299,770

​

322,176,655

​

820,894,414

​

344,981,798

​

—

​

2,387,352,637

Segment assets, total

 

1,459,661,887

​

466,462,159

​

1,065,354,542

​

428,926,830

​

—

​

3,420,405,418

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying amount in associates accounted for using the equity method, total

 

45,641,870

​

—

​

41,446,001

​

—

​

—

​

87,087,871

​

 

​

​

​

​

​

​

​

​

​

​

​

Purchase of property, plant and equipment

​

82,414,851

​

35,767,333

​

122,175,235

​

37,464,796

​

—

​

277,822,215

​

​

​

​

​

​

​

​

​

​

​

​

​

Current liabilities

 

238,966,685

​

129,772,961

​

301,583,342

​

60,089,529

​

—

​

730,412,517

Non-current liabilities

 

916,231,359

​

39,559,512

​

516,413,218

​

21,234,964

​

—

​

1,493,439,053

Segment liabilities, total

 

1,155,198,044

​

169,332,473

​

817,996,560

​

81,324,493

​

—

​

2,223,851,570

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash flows from (used in) operating activities

 

268,604,567

​

68,620,260

​

91,656,678

​

32,245,897

​

—

​

461,127,402

Cash flows from (used in) investing activities

 

(80,494,816)

​

(40,041,398)

​

(90,574,347)

​

(37,464,796)

​

—

​

(248,575,357)

Cash flows from (used in) financing activities

 

(132,802,798)

​

(25,061,467)

​

(3,461,981)

​

(1,085,965)

​

—

​

(162,412,211)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operation in

​

Operation in

​

Operation in

​

Operation in

​

Inter-segment

​

Consolidated

For the period ended December 31, 2024

  ​ ​ ​

Chile

  ​ ​ ​

Argentina

  ​ ​ ​

Brazil

  ​ ​ ​

Paraguay

  ​ ​ ​

eliminations

  ​ ​ ​

total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

Net sales

 

1,245,017,869

​

798,447,268

​

909,678,045

​

282,065,004

​

(10,975,181)

​

3,224,233,005

Cost of sales

 

(824,059,469)

​

(428,873,483)

​

(542,292,798)

​

(161,442,839)

​

11,305,181

​

(1,945,363,408)

Distribution expenses

 

(101,148,705)

​

(106,646,693)

​

(66,879,135)

​

(15,312,475)

​

—

​

(289,987,008)

Administrative expenses

 

(200,770,283)

​

(180,872,313)

​

(141,148,019)

​

(39,010,598)

​

—

​

(561,801,213)

Financial income

 

10,879,956

​

(2,505,917)

​

19,571,322

​

1,014,557

​

—

​

28,959,918

Financial costs

 

(32,598,203)

​

(11,204,328)

​

(26,611,352)

​

—

​

—

​

(70,413,883)

Share of entity in income of associates accounted for using the equity method, total

 

(2,298,261)

​

—

​

3,295,905

​

—

​

—

​

997,644

Income tax expense

 

(42,534,666)

​

(35,815,666)

​

(48,040,456)

​

(7,001,858)

​

—

​

(133,392,646)

Other income (expenses)

 

(26,486,958)

​

7,091,473

​

1,526,372

​

(719,171)

​

—

​

(18,588,284)

Net income of the segment reported

 

26,001,280

​

39,620,341

​

109,099,884

​

59,592,620

​

330,000

​

234,644,125

​

​

​

​

​

​

​

​

​

​

​

​

​

Depreciation and amortization

 

51,077,980

​

47,953,737

​

36,388,203

​

16,021,013

​

(330,000)

​

151,110,933

​

​

​

​

​

​

​

​

​

​

​

​

​

Current assets

 

528,419,153

​

174,373,750

​

224,628,287

​

85,774,550

​

—

​

1,013,195,740

Non-current assets

 

867,381,313

​

387,082,375

​

728,698,570

​

294,746,275

​

—

​

2,277,908,533

Segment assets, total

 

1,395,800,466

​

561,456,125

​

953,326,857

​

380,520,825

​

—

​

3,291,104,273

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying amount in associates accounted for using the equity method, total

​

46,683,997

​

—

​

38,508,713

​

—

​

—

​

85,192,710

​

 

​

​

​

​

​

​

​

​

​

​

​

Disbursements on segment non-cash assets

 

105,146,894

​

76,780,061

​

93,640,763

​

15,973,893

​

—

​

291,541,611

​

​

​

​

​

​

​

​

​

​

​

​

​

Current liabilities

 

426,497,211

​

186,311,088

​

240,103,614

​

53,232,081

​

—

​

906,143,994

Non-current liabilities

 

923,267,523

​

49,094,282

​

378,537,102

​

19,664,352

​

—

​

1,370,563,259

Segment liabilities, total

 

1,349,764,734

​

235,405,370

​

618,640,716

​

72,896,433

​

—

​

2,276,707,253

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash flows from (used in) operating activities

 

237,563,057

​

33,918,565

​

70,270,360

​

15,489,929

​

—

​

357,241,911

Cash flows from (used in) investing activities

 

(163,677,289)

​

(75,645,230)

​

(34,556,219)

​

(15,973,893)

​

—

​

(289,852,631)

Cash flows from (used in) financing activities

 

(77,241,755)

​

32,332,916

​

(73,477,219)

​

(1,372,118)

​

—

​

(119,758,176)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Operation in

  ​ ​ ​

Operation in

  ​ ​ ​

Operation in

  ​ ​ ​

Operation in

  ​ ​ ​

Inter-segment

  ​ ​ ​

Consolidated,

For the period ended December 31, 2023

​

Chile

​

Argentina

​

Brazil

​

Paraguay

​

eliminations

​

Total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenues from ordinary activities

​

1,191,974,011

​

460,337,955

​

745,382,614

​

223,840,649

​

(3,098,177)

​

2,618,437,052

Cost of sales

 

(785,163,742)

​

(234,814,106)

​

(460,648,667)

​

(124,798,917)

​

3,428,177

​

(1,601,997,255)

Distribution expenses

 

(98,940,612)

​

(60,925,828)

​

(55,074,448)

​

(12,866,291)

​

—

​

(227,807,179)

Administrative expenses

 

(185,062,364)

​

(98,996,057)

​

(116,836,812)

​

(30,400,282)

​

—

​

(431,295,515)

Financial income

 

12,892,543

​

8,497,135

​

9,251,681

​

754,808

​

—

​

31,396,167

Financial costs

 

(31,413,255)

​

(6,174,445)

​

(27,700,652)

​

—

​

—

​

(65,288,352)

Share of entity in income of associates accounted for using the equity method, total

 

320,225

​

—

​

2,395,944

​

—

​

—

​

2,716,169

Income tax expense

 

(27,867,269)

​

(25,000,923)

​

(27,122,886)

​

(6,003,229)

​

—

​

(85,994,307)

Oher income (expenses)

 

(40,422,909)

​

(20,238,217)

​

(1,651,128)

​

(3,343,039)

​

—

​

(65,655,293)

Net income of the segment reported

 

36,316,628

​

22,685,514

​

67,995,646

​

47,183,699

​

330,000

​

174,511,487

​

​

​

​

​

​

​

​

​

​

​

​

​

Depreciation and amortization

 

44,930,478

​

23,055,893

​

31,384,619

​

13,730,334

​

(330,000)

​

112,771,324

​

​

​

​

​

​

​

​

​

​

​

​

​

Current assets

 

537,875,316

​

86,006,922

​

276,111,516

​

81,777,273

​

—

​

981,771,027

Non-current assets

 

818,222,777

​

192,749,170

​

651,665,020

​

277,112,895

​

—

​

1,939,749,862

Segment assets, total

 

1,356,098,093

​

278,756,092

​

927,776,536

​

358,890,168

​

—

​

2,921,520,889

​

​

​

​

​

​

​

​

​

​

​

​

​

Carrying amount in associates accounted for using the equity method, total

 

49,790,788

​

—

​

42,008,479

​

—

​

—

​

91,799,267

​

​

​

​

​

​

​

​

​

​

​

​

​

Segment disbursements of non-monetary assets

​

98,330,718

​

24,421,786

​

50,018,391

​

19,936,603

​

—

​

192,707,498

​

 

​

​

​

​

​

​

​

​

​

​

​

Current liabilities

 

256,032,001

​

107,654,447

​

284,887,152

​

44,297,696

​

—

​

692,871,296

Non-current liabilities

 

965,276,582

​

23,188,614

​

300,646,803

​

18,552,180

​

—

​

1,307,664,179

Segment liabilities, total

​

1,221,308,583

​

130,843,061

​

585,533,955

​

62,849,876

​

—

​

2,000,535,475

​

 

​

​

​

​

​

​

​

​

​

​

​

Cash flows (used in) provided by in Operating Activities

 

196,897,114

​

32,330,115

​

118,389,616

​

19,213,391

​

—

​

366,830,236

Cash flows (used in) provided by Investing Activities

 

(224,464,143)

​

(24,421,513)

​

110,533,381

​

(19,936,603)

​

—

​

(158,288,878)

Cash flows (used in) provided by Financing Activities

​

19,739,413

​

3,911,735

​

(209,887,714)

​

(890,232)

​

—

​

(187,126,798)

​