XML 74 R55.htm IDEA: XBRL DOCUMENT v3.26.1
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD (Tables)
12 Months Ended
Dec. 31, 2025
INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD  
Schedule of investments in associates using equity method of accounting

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Currency

​

Investment value

​

Ownership interest

​

Tax ID

  ​ ​ ​

Name

  ​ ​ ​

Country

  ​ ​ ​

Function

  ​ ​ ​

12.31.2025

  ​ ​ ​

12.31.2024

  ​ ​ ​

12.31.2025

  ​ ​ ​

12.31.2024

 

86.881.400-4

 

Envases CMF S.A. (1)

 

Chile

 

CLP

 

21,528,332

​

21,243,928

​

50.00

%  

50.00

%

Foreign

​

Leão Alimentos e Bebidas Ltda. (2)

​

Brazil

​

BRL

​

12,300,684

​

10,874,632

​

10.26

%  

10.26

%  

Foreign

​

Kaik Participações Ltda. (2)

​

Brazil

​

BRL

​

477,422

​

448,687

​

11.32

%  

11.32

%  

Foreign

​

SRSA Participações Ltda.

​

Brazil

​

BRL

​

52,747

​

52,333

​

40.00

%  

40.00

%  

Foreign

​

Sorocaba Refrescos S.A.

​

Brazil

​

BRL

​

28,615,001

​

27,132,918

​

40.00

%  

40.00

%  

76.572.588.7

​

Coca-Cola del Valle New Ventures S.A.

​

Chile

​

CLP

​

24,113,685

​

25,440,212

​

35.00

%  

35.00

%  

Total

 

​

 

  ​

 

  ​

 

87,087,871

​

85,192,710

​

​

 

  ​

​

(1)In Envases CMF S.A., regardless of the ownership interest, it was determined that no controlling interest was held, only a significant influence, given that there was not a majority vote of the Board of Directors to make strategic business decisions.
(2)In these companies, regardless of the ownership interest, it has been defined that the Company has significant influence, given that it has the right to appoint directors.
Schedule of movement of investments in associates accounted for using the equity method

​

​

​

​

​

​

Description

  ​ ​ ​

12.31.2025

  ​ ​ ​

12.31.2024

​

​

ThCh$

​

ThCh$

Opening balance

 

85,192,710

​

91,799,267

Dividends declared

​

(2,494,325)

​

(2,363,400)

Share in operating income

​

3,558,989

​

4,549,733

Impairment of Coca-Cola del Valle New Ventures S.A.

​

—

​

(2,921,010)

Disposal of Trop Frutas do Brasil Ltda.

​

—

​

(840,815)

Other Increase (decrease) in investments in associates*

 

830,497

​

(5,031,065)

Final balance

 

87,087,871

​

85,192,710

*Mainly due to foreign currency exchange

​

Schedule of reconciliation of share of profit in investments in associates

​

​

​

​

​

​

​

​

Description

  ​ ​ ​

12.31.2025

  ​ ​ ​

12.31.2024

  ​ ​ ​

12.31.2023

​

​

ThCh$

​

ThCh$

​

ThCh$

Equity income from associates

 

3,558,989

​

1,628,723

​

3,145,106

Unrealized earnings from product inventory acquired from associates and not sold at the end of the period, which is presented as a discount in the respective asset account (containers and / or inventory)

​

(645,093)

​

(631,079)

​

(428,937)

Balance on income statement

 

2,913,896

​

997,644

​

2,716,169

​

Summary of financial information by associates

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Envases CMF

​

Sorocaba Refrescos

​

Kaik Participaçōes

​

SRSA Participaçōes

​

Leão Alimentos e

​

Coca-Cola del Valle New

​

​

  ​ ​ ​

 S.A.

  ​ ​ ​

S.A.

  ​ ​ ​

Ltda.

  ​ ​ ​

Ltda.

  ​ ​ ​

Bebidas Ltda.

  ​ ​ ​

 Ventures, S.A.

  ​ ​ ​

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

Short-term assets

​

60,901,350

​

70,383,020

​

582,815

​

21,952

​

85,684,185

​

13,483,450

​

Long-term assets

​

54,211,400

​

96,984,310

​

3,963,771

​

306,906

​

41,030,182

​

73,608,982

​

Total assets

​

115,112,750

​

167,367,330

​

4,546,586

​

328,858

​

126,714,367

​

87,092,432

​

Short-term liabilities

​

44,173,639

​

21,500,843

​

582,815

​

198,025

​

20,083,787

​

6,033,729

​

Long-term liabilities

​

28,451,254

​

83,198,656

​

—

​

—

​

16,628,702

​

—

​

Total liabilities

​

72,624,893

​

104,699,499

​

582,815

​

198,025

​

36,712,489

​

6,033,729

​

Total equity

​

42,487,857

​

62,667,831

​

3,963,771

​

130,833

​

90,001,878

​

81,058,703

​

Total income from ordinary activities

​

90,421,340

​

86,359,384

​

281,868

​

—

​

74,385,141

​

31,221,732

​

Net income before tax

​

4,035,917

​

36,745,257

​

281,868

​

(1,942)

​

572,537

​

(2,026,410)

​

Net income after tax

​

3,315,123

​

9,742,049

​

281,868

​

(1,942)

​

(1,875,672)

​

739,916

​

Other comprehensive income

​

—

​

(3,129,495)

​

—

​

129,557

​

(92,311,743)

​

—

​

Total comprehensive income

​

3,315,123

​

6,612,554

​

281,868

​

127,615

​

(94,187,415)

​

739,916

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Reporting date (See Note 2.3)

​

12.31.2024

​

11.30.2024

​

11.30.2024

​

11.30.2024

​

11.30.2024

​

11.30.2024

​