XML 38 R19.htm IDEA: XBRL DOCUMENT v3.26.1
CURRENT AND NON-CURRENT EMPLOYEE BENEFITS
12 Months Ended
Dec. 31, 2025
CURRENT AND NON-CURRENT EMPLOYEE BENEFITS  
CURRENT AND NON-CURRENT EMPLOYEE BENEFITS

13 – CURRENT AND NON-CURRENT EMPLOYEE BENEFITS

Employee benefits are detailed as follows:

​

​

​

​

​

​

Description

  ​ ​ ​

12.31.2025

  ​ ​ ​

12.31.2024

​

​

ThCh$

​

ThCh$

Accrued vacation

 

30,398,649

​

30,444,390

Participation in profits and bonuses

 

40,149,627

​

44,107,101

Severance indemnity

 

20,938,989

​

17,976,164

Total

 

91,487,265

​

92,527,655

​

​

​

​

​

​

​

  ​ ​ ​

ThCh$

  ​ ​ ​

ThCh$

Current

 

68,363,971

​

72,367,187

Non-current

 

23,123,294

​

20,160,468

Total

 

91,487,265

​

92,527,655

​

13.1     Severance indemnities

The movements in employee benefits, valued in accordance with note 2, are as follows:

​

​

​

​

​

​

Movements

  ​ ​ ​

12.31.2025

  ​ ​ ​

12.31.2024

​

​

ThCh$

​

ThCh$

Opening balance

 

17,976,164

​

16,289,643

Service costs

 

1,022,593

​

1,191,938

Interest costs

 

824,574

​

895,043

Actuarial variations

 

2,181,453

​

1,445,044

Benefits paid

 

(1,065,795)

​

(1,845,504)

Total

 

20,938,989

​

17,976,164

​

13.1.1     Assumptions

The actuarial assumptions used are detailed as follows:

​

​

​

​

​

​

​

Assumptions

  ​ ​ ​

12.31.2025

  ​ ​ ​

12.31.2024

 

​

​

​

​

​

 

Discount rate

 

2.30

%

2.15

%

Expected salary increase rate

 

2.0

%

2.0

%

Turnover rate

 

5.23

%

7.53

%

Mortality rate

 

RV-2020

​

RV-2020

​

Retirement age for women

 

60 years

​

60 years

​

Retirement age for men

 

65 years

​

65 years

​

​

The result of changes in severance indemnities resulting from the sensitization of the actuarial assumptions at the valuation date is presented below:

​

​

​

​

Sensitivity to discount rate

  ​ ​ ​

ThCh$

​

​

​

Variation in the provision due to an increase of up to 100 basis points

 

(1,003,932)

Variation in the provision for a decrease of up to 100 basis points

 

1,136,893

​

​

​

Sensitivity to salary increase

 

ThCh$

​

​

​

Variation in the provision due to an increase of up to 100 basis points

 

1,219,322

Variation in the provision for a decrease of up to 100 basis points

 

(1,088,738)

​

13.2     Employee expenses

Employee expenses included in the consolidated income are as follows:

​

​

​

​

​

​

​

​

Description

  ​ ​ ​

12.31.2025

  ​ ​ ​

12.31.2024

  ​ ​ ​

12.31.2023

​

​

ThCh$

​

ThCh$

​

ThCh$

Wages and salaries

 

352,419,150

​

357,921,430

​

266,893,173

Employee benefits

 

101,100,686

​

96,408,881

​

83,260,379

Severance benefits

 

7,755,088

​

7,338,126

​

6,290,886

Other personnel expenses

 

30,244,241

​

27,988,279

​

22,037,675

Total

 

491,519,165

​

489,656,716

​

378,482,113

​