XML 85 R67.htm IDEA: XBRL DOCUMENT v3.23.1
LOCAL AND FOREIGN CURRENCY (Tables)
12 Months Ended
Dec. 31, 2022
LOCAL AND FOREIGN CURRENCY  
Schedule of local and foreign currency - Current Assets

​

​

​

​

​

​

CURRENT ASSETS

    

12.31.2022

    

12.31.2021

​

​

ThCh$

​

ThCh$

Cash and cash equivalent

 

291,681,987

​

304,312,020

USD

 

14,266,343

​

13,640,823

EUR

 

870,613

​

2,838,102

CLP

 

138,205,025

​

176,278,025

BRL

 

69,923,621

​

56,272,827

ARS

 

29,215,288

​

22,425,407

PGY

 

39,201,097

​

32,856,836

​

​

​

​

​

Other current financial assets

 

263,044,869

 

195,470,749

CLP

 

92,826,375

 

194,834,125

BRL

​

170,154,995

​

140,544

ARS

 

—

 

481,148

PGY

​

63,499

​

14,932

​

​

​

​

​

Other non-current financial assets

 

26,957,000

​

14,719,104

USD

 

847,149

​

1,141,780

EUR

​

329,535

​

77,526

UF

​

517,748

​

256,912

CLP

 

12,478,839

​

6,282,535

BRL

 

2,382,575

​

1,183,076

ARS

 

8,596,540

​

3,831,513

PGY

 

1,804,614

​

1,945,762

​

​

​

​

​

Trade debtors and other accounts payable

 

279,770,286

​

265,490,626

USD

 

1,467,851

​

2,347,439

EUR

​

6,770

​

—

UF

 

49,469

​

69,142

CLP

 

155,443,395

​

147,478,959

BRL

 

74,851,690

​

76,173,944

ARS

 

39,795,968

​

32,330,010

PGY

 

8,155,143

​

7,091,132

​

​

​

​

​

Accounts receivable related entities

 

15,062,167

​

9,419,050

CLP

 

14,738,236

​

6,674,178

BRL

​

86,492

​

87,865

ARS

​

237,439

​

2,657,007

​

​

​

​

​

Inventory

 

245,886,656

 

191,350,206

CLP

 

103,719,764

 

77,225,374

BRL

 

60,074,387

​

44,848,239

ARS

 

62,655,300

​

54,376,217

PGY

 

19,437,205

​

14,900,376

​

​

​

​

​

Current tax assets

 

39,326,427

​

10,224,368

CLP

 

33,296,214

​

5,574,826

BRL

​

5,633,971

​

4,649,542

ARS

​

396,242

​

—

​

​

​

​

​

Total current assets

 

1,161,729,392

​

990,986,123

USD

 

16,581,343

​

17,130,042

EUR

 

1,206,918

​

2,915,628

UF

 

567,217

​

326,054

CLP

 

550,707,848

​

614,348,022

BRL

 

383,107,731

​

183,356,037

ARS

 

140,896,777

​

116,101,302

PGY

 

68,661,558

​

56,809,038

​

Schedule of local and foreign currency - Non-Current Assets

​

​

​

​

​

​

NON-CURRENT ASSETS

    

12.31.2022

    

12.31.2021

​

​

CLP (000’s)

​

ThCh$

Other non-current assets

 

94,852,711

​

296,632,012

UF

 

75,297,737

​

34,239,224

CLP

 

3,317,778

​

55,469,858

BRL

​

—

​

192,844,909

ARS

​

16,237,196

​

14,078,021

​

 

​

 

​

Other non-current, non-financial assets

 

59,672,266

​

70,861,616

USD

 

91,220

​

673,524

CLP

 

483,530

​

419,910

BRL

 

55,060,849

​

66,621,741

ARS

 

2,367,042

​

1,836,280

PGY

 

1,669,625

​

1,310,161

​

​

​

​

​

Non-current accounts receivable

 

539,920

​

126,464

UF

 

249,366

​

7,089

CLP

 

233,773

​

76,649

ARS

 

56,781

​

—

PGY

​

—

​

42,726

​

 

​

​

​

Non-current accounts receivable related entities

 

109,318

​

98,941

CLP

​

109,318

​

98,941

​

​

​

​

​

Investments accounted for using the equity method

​

92,344,598

​

91,489,194

CLP

​

53,869,966

​

52,519,699

BRL

 

38,474,632

​

38,969,495

​

​

​

​

​

Intangible assets other than goodwill

​

671,778,888

​

659,631,543

CLP

​

312,981,971

​

311,086,862

BRL

​

177,173,694

​

159,307,806

ARS

​

9,075,200

​

7,560,882

PGY

​

172,548,023

​

181,675,993

​

​

​

​

​

Goodwill

​

129,023,922

​

118,042,900

CLP

​

9,523,768

​

9,523,767

BRL

​

65,920,764

​

60,830,705

ARS

​

46,254,831

​

39,976,392

PGY

 

7,324,559

​

7,712,036

​

​

​

​

​

Property, plant and equipment

​

798,221,259

​

716,379,127

EUR

​

3,146

​

404,450

CLP

​

303,797,013

​

273,812,253

BRL

​

229,486,365

​

201,527,151

ARS

​

177,219,624

​

152,227,991

PGY

 

87,715,111

​

88,407,282

​

​

​

​

​

Deferred tax assets

​

2,428,333

​

1,858,727

CLP

​

2,428,333

​

1,858,727

​

​

​

​

​

Total non-current assets

​

1,848,971,215

​

1,955,120,524

USD

​

91,220

​

673,524

EUR

​

3,146

​

404,450

UF

​

75,547,103

​

34,246,313

CLP

​

686,745,450

​

704,866,666

BRL

​

566,116,304

​

720,101,807

ARS

​

251,153,893

​

215,679,566

PGY

​

269,314,099

​

279,148,198

​

​

Schedule of local and foreign currency - Current Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

12.31.2022

​

12.31.2021

CURRENT LIABILITIES

    

Up to 90 days

    

 90 days up to 1 year

    

Total

    

Up to 90 days

    

 90 days up to 1 year

    

Total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

Other current financial liabilities

​

13,431,339

​

353,870,741

​

367,302,080

​

10,887,752

​

36,875,287

​

47,763,039

USD

​

249,660

​

321,143,849

​

321,393,509

​

233,993

​

8,329,598

​

8,563,591

UF

​

11,047,586

​

11,557,808

​

22,605,394

​

9,155,688

​

10,086,725

​

19,242,413

CLP

​

893,612

​

14,216,358

​

15,109,970

​

923,663

​

13,491,768

​

14,415,431

BRL

​

427,270

​

1,703,193

​

2,130,463

​

413,835

​

1,381,397

​

1,795,232

ARS

​

813,211

​

3,910,926

​

4,724,137

​

94,094

​

2,272,643

​

2,366,737

PGY

​

—

​

1,338,607

​

1,338,607

​

66,479

​

1,313,156

​

1,379,635

​

​

​

​

​

​

​

​

​

​

​

​

​

Current trade accounts and other accounts payable

​

369,548,991

​

15,252,639

​

384,801,630

​

312,643,627

​

14,765,580

​

327,409,207

USD

​

34,223,389

​

33,046

​

34,256,435

​

20,438,936

​

1,309,678

​

21,748,614

EUR

​

3,148,088

​

899,198

​

4,047,286

​

6,093,006

​

—

​

6,093,006

UF

​

2,263,175

​

—

​

2,263,175

​

2,359,381

​

—

​

2,359,381

CLP

​

166,847,281

​

14,320,395

​

181,167,676

​

142,370,837

​

13,455,902

​

155,826,739

BRL

​

78,514,701

​

—

​

78,514,701

​

74,142,872

​

—

​

74,142,872

ARS

​

69,945,679

​

—

​

69,945,679

​

52,030,144

​

—

​

52,030,144

PGY

​

14,606,678

​

—

​

14,606,678

​

15,208,451

​

—

​

15,208,451

Other currencies

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current accounts payable to related entities

​

90,248,067

​

—

​

90,248,067

​

56,103,461

​

—

​

56,103,461

CLP

​

44,298,074

​

—

​

44,298,074

​

29,349,401

​

—

​

29,349,401

BRL

​

35,671,648

​

—

​

35,671,648

​

16,799,532

​

—

​

16,799,532

ARS

​

8,587,487

​

—

​

8,587,487

​

9,893,495

​

—

​

9,893,495

PGY

​

1,690,858

​

—

​

1,690,858

​

61,033

​

—

​

61,033

​

​

​

​

​

​

​

​

​

​

​

​

​

Other current provisions

​

1,319,935

​

271,709

​

1,591,644

​

1,082,929

​

445,950

​

1,528,879

CLP

​

1,319,935

​

232,418

​

1,552,353

​

1,082,929

​

404,580

​

1,487,509

PGY

​

—

​

39,291

​

39,291

​

—

​

41,370

​

41,370

​

​

​

​

​

​

​

​

​

​

​

​

​

Current tax liabilities

​

627,257

​

13,988,190

​

14,615,447

​

20,733,623

​

9,779,164

​

30,512,787

CLP

​

627,257

​

7,301

​

634,558

​

20,038,643

​

8,452

​

20,047,095

ARS

​

—

​

13,479,571

​

13,479,571

​

694,980

​

8,524,083

​

9,219,063

PGY

​

—

​

501,318

​

501,318

​

—

​

1,246,629

​

1,246,629

​

​

​

​

​

​

​

​

​

​

​

​

​

Current employee benefit provisions

​

45,482,776

​

2,909,030

​

48,391,806

​

13,434,697

​

21,577,375

​

35,012,072

CLP

​

8,115,837

​

1,052,395

​

9,168,232

​

1,181,717

​

7,327,637

​

8,509,354

BRL

​

19,586,150

​

—

​

19,586,150

​

11,649,154

​

—

​

11,649,154

ARS

​

17,780,789

​

—

​

17,780,789

​

603,826

​

12,529,323

​

13,133,149

PGY

​

—

​

1,856,635

​

1,856,635

​

—

​

1,720,415

​

1,720,415

​

​

​

​

​

​

​

​

​

​

​

​

​

Other current non-financial liabilities

​

1,054,187

​

41,240,273

​

42,294,460

​

612,391

​

30,625,443

​

31,237,834

CLP

 

1,043,048

​

41,072,576

​

42,115,624

​

612,391

​

30,472,381

​

31,084,772

ARS

 

11,139

​

—

​

11,139

​

—

​

18,234

​

18,234

PGY

 

—

​

167,697

​

167,697

​

—

​

134,828

​

134,828

​

 

​

​

​

​

​

​

​

​

​

​

​

Total current liabilities

​

521,712,552

​

427,532,582

​

949,245,134

​

415,498,480

​

114,068,799

​

529,567,279

USD

​

34,473,049

​

321,176,895

​

355,649,944

​

20,672,929

​

9,639,276

​

30,312,205

EUR

​

3,148,088

​

899,198

​

4,047,286

​

6,093,006

​

—

​

6,093,006

UF

​

13,310,761

​

11,557,808

​

24,868,569

​

11,515,069

​

10,086,725

​

21,601,794

CLP

​

223,145,044

​

70,901,442

​

294,046,486

​

195,559,581

​

65,160,720

​

260,720,301

BRL

​

134,199,769

​

1,703,193

​

135,902,962

​

103,005,393

​

1,381,397

​

104,386,790

ARS

​

97,138,305

​

17,390,497

​

114,528,802

​

63,316,539

​

23,344,283

​

86,660,822

PGY

​

16,297,536

​

3,903,548

​

20,201,084

​

15,335,963

​

4,456,398

​

19,792,361

​

​

Schedule of local and foreign currency - Non-Current Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

31.12.2021

​

31.12.2020

​

​

More than 1 year

​

More than  3 and

​

​

​

​

​

More than 1 year

​

More than  3 and

​

More  than

​

​

NON-CURRENT LIABILITIES

    

up to 3

    

up to 5

    

More  than 5 years

    

Total

    

up to 3

    

up to 5

    

5 years

    

Total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

Other non-current financial liabilities

​

40,713,614

​

28,457,265

​

835,631,179

​

904,802,058

​

35,164,178

​

331,118,858

​

674,765,936

​

1,041,048,972

USD

​

1,612,279

​

513,738

​

251,617,079

​

253,743,096

​

1,726,426

​

308,546,732

​

247,094,136

​

557,367,294

UF

​

35,491,226

​

15,781,426

​

468,927,353

​

520,200,005

​

29,821,850

​

15,453,105

​

423,470,818

​

468,745,773

CLP

​

—

​

8,500,000

​

112,175,058

​

120,675,058

​

602,887

​

4,000,000

​

—

​

4,602,887

BRL

​

3,473,970

​

3,662,101

​

2,911,689

​

10,047,760

​

2,926,876

​

3,119,021

​

4,200,982

​

10,246,879

ARS

​

136,139

​

—

​

—

​

136,139

​

86,139

​

—

​

—

​

86,139

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-current accounts payable

​

3,015,284

​

—

​

—

​

3,015,284

​

256,273

​

—

​

—

​

256,273

CLP

​

3,015,284

​

—

​

—

​

3,015,284

​

256,273

​

—

​

—

​

256,273

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accounts payable related entities

​

10,354,296

​

—

​

—

​

10,354,296

​

11,557,723

​

—

​

—

​

11,557,723

BRL

​

10,354,296

​

—

​

—

​

10,354,296

​

11,557,723

​

—

​

—

​

11,557,723

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other non-current provisions

 

1,397,148

​

45,706,635

​

—

​

47,103,783

 

1,917,655

​

53,965,872

​

—

​

55,883,527

BRL

 

—

​

45,706,635

​

​

​

45,706,635

 

—

​

53,965,872

​

—

​

53,965,872

ARS

 

1,397,148

​

—

​

—

​

1,397,148

 

1,917,655

​

—

​

—

​

1,917,655

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deferred tax liabilities

​

26,966,210

​

34,088,989

​

104,723,357

​

165,778,556

​

21,365,277

​

35,470,702

​

111,618,848

​

168,454,827

CLP

​

5,617,287

​

38,945

​

88,895,598

​

94,551,830

​

3,619,149

​

1,845,868

​

95,076,888

​

100,541,905

BRL

​

—

​

34,050,044

​

—

​

34,050,044

​

—

​

33,624,834

​

—

​

33,624,834

ARS

​

21,348,923

​

—

​

—

​

21,348,923

​

17,746,128

​

—

​

—

​

17,746,128

PGY

​

—

​

—

​

15,827,759

​

15,827,759

​

—

​

—

​

16,541,960

​

16,541,960

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-current employee benefit provisions

 

1.299.511

​

60,560

​

16,049,722

​

17,409,793

​

1,329,992

​

62,456

​

12,747,222

​

14,139,670

CLP

​

665,274

​

60,560

​

16,049,722

​

16,775,556

​

629,798

​

62,456

​

12,747,222

​

13,439,476

ARS

​

10,484

​

—

​

—

​

10,484

​

​

​

​

​

​

​

​

PGY

​

623,753

​

—

​

—

​

623,753

​

700,194

​

—

​

—

​

700,194

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other non-financial liabilities

 

—

​

29,589,051

​

—

​

29,589,051

​

21,113

​

23,763,704

​

—

​

23,784,817

BRL

 

—

​

29,589,051

​

,

​

29,589,051

​

—

​

23,763,704

​

—

​

23,763,704

ARS

​

​

​

​

​

​

​

​

​

21,113

​

—

​

—

​

21,113

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total non-current liabilities

 

83,746,063

​

137,902,500

​

956,404,258

​

1,178,052,821

​

71,612,211

​

444,381,592

​

799,132,006

​

1,315,125,809

USD

​

1,612,279

​

513,738

​

251,617,079

​

253,743,096

​

1,726,426

​

308,546,732

​

247,094,136

​

557,367,294

UF

​

35,491,226

​

15,781,426

​

468,927,353

​

520,200,005

​

29,821,850

​

15,453,105

​

423,470,818

​

468,745,773

CLP

​

9,297,845

​

8,599,505

​

217,120,378

​

235,017,728

​

5,108,107

​

5,908,324

​

107,824,110

​

118,840,541

BRL

​

13,828,266

​

113,007,831

​

2,911,689

​

129,747,786

​

14,484,599

​

114,473,431

​

4,200,982

​

133,159,012

ARS

​

22,892,694

​

—

​

—

​

22,892,694

​

19,771,035

​

—

​

—

​

19,771,035

PGY

​

623,753

​

—

​

15,827,759

​

16,451,512

​

700,194

​

—

​

16,541,960

​

17,242,154