XML 66 R48.htm IDEA: XBRL DOCUMENT v3.23.1
PROPERTY, PLANT AND EQUIPMENT (Tables)
12 Months Ended
Dec. 31, 2022
PROPERTY PLANT AND EQUIPMENT  
Schedule of property, plant and equipment, net

​

​

​

​

​

​

Property, plant and equipment, gross

    

12.31.2022

    

12.31.2021

​

​

ThCh$

​

ThCh$

Construction in progress

 

49,169,567

 

56,280,594

Land

 

104,906,878

 

101,286,107

Buildings

 

337,689,681

 

306,300,748

Plant and equipment

 

693,153,093

 

613,537,377

Information technology equipment

 

34,992,575

 

29,470,242

Fixed installations and accessories

 

69,798,556

 

61,264,172

Vehicles

 

75,759,020

 

56,346,552

Leasehold improvements

 

362,243

 

322,036

Rights of use (1)

​

73,946,435

​

69,616,828

Other properties, plant and equipment (2)

 

448,561,681

 

383,403,363

Total Property, plant and equipment, gross

 

1,888,339,729

 

1,677,828,019

​

​

​

​

​

​

Accumulated depreciation of Property, plant and equipment

    

12.31.2022

    

12.31.2021

​

 

ThCh$

 

ThCh$

Buildings

 

(117,237,092)

 

(102,957,623)

Plant and equipment

 

(499,070,234)

 

(443,885,822)

Information technology equipment

 

(27,257,028)

 

(23,857,025)

Fixed installations and accessories

 

(44,057,493)

 

(38,165,051)

Vehicles

 

(44,600,066)

 

(37,161,952)

Leasehold improvements

 

(282,057)

 

(208,747)

Rights of use

 

(53,350,442)

 

(45,962,853)

Other properties, plant and equipment (2)

 

(304,264,058)

 

(269,249,819)

Total accumulated depreciation

 

(1,090,118,470)

 

(961,448,892)

Total Property, plant and equipment, net

​

798,221,259

​

716,379,127

(2)The net balance of each of these categories is presented below:
Schedule of net balance of other property, plant and equipment, net

​

​

​

​

​

​

Other Property, plant and equipment, net

    

12.31.2022

    

12.31.2021

​

​

ThCh$

​

ThCh$

Bottles

 

46,351,209

​

36,546,377

Marketing and promotional assets (market assets)

 

70,149,875

​

55,210,620

Other Property, plant and equipment

 

27,796,539

​

22,396,547

Total

 

144,297,623

​

114,153,544

Schedule of movements in property, plant and equipment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

​

  

​

  

​

  

​

  

​

  

Fixed installations

  

​

    

  

  

​

  

​

  

​

​

​

​

​

​

​

​

    

​

    

IT

​

and

​

​

​

Leasehold

​

​

​

​

​

Property, plant

​

    

Construction in

    

​

    

​

​

Plant and

​

equipment

    

accessories,

    

​

    

improvements,

    

​

    

Rights-of-use,

    

and equipment,

​

​

progress

​

Land

​

Buildings, net

​

equipment, net

​

net

​

net

​

Vehicles, net

​

net

​

Others

​

net (1)

​

net

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$ 

​

ThCh$

Opening balance at 01.01.2022

 

56,280,594

​

101,286,107

​

203,343,125

​

169,651,555

​

5,613,217

​

23,099,121

​

19,184,600

​

113,289

​

114,153,544

​

23,653,975

​

716.379.127

Additions

 

75,269,957

​

—

​

867,990

​

21,280,010

​

922,233

​

74,995

​

636,420

​

10,275

​

68,730,337

​

—

​

167.792.217

Right-of use additions

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

5,883,061

​

5.883.061

Disposals

 

(32,456)

​

—

​

(16,174)

​

(538,429)

​

(15,105)

​

—

​

(4,522)

​

—

​

(2,249,837)

​

(67,398)

​

(2,923,921)

Transfers between items of Property, plant and equipment

 

(84,598,804)

​

159,232

​

10,014,587

​

33,485,897

​

3,487,406

​

3,384,472

​

16,037,695

​

51,403

​

17,940,342

​

37,770

​

—

Right-of-use transfers

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

Depreciation expense

 

—

​

—

​

(8,477,029)

​

(35,372,214)

​

(2,641,086)

​

(3,365,827)

​

(5,524,208)

​

(68,741)

​

(49,526,391)

​

—

​

(104,975,496)

Amortization

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

(9,993,249)

​

(9,993,249)

Increase (decrease) due to foreign currency translation differences

 

4,263,117

​

3,461,539

​

11,105,445

​

7,324,221

​

43,790

​

1,282,713

​

852,241

​

10,324

​

6,450,271

​

1,235,657

​

36,029,318

Other increase (decrease) (2)

 

(2,012,841)

​

—

​

3,614,645

​

(1,748,181)

​

325,092

​

1,265,589

​

(23,272)

​

(36,364)

​

(11,200,643)

​

(153,823)

​

(9,969,798)

Total movements

 

(7,111,027)

​

3,620,771

​

17,109,464

​

24,431,304

​

2,122,330

​

2,641,942

​

11,974,354

​

(33,103)

​

30,144,079

​

(3,057,982)

​

81,842,132

Ending balance al 12.31.2022

 

49,169,567

​

104,906,878

​

220,452,589

​

194,082,859

​

7,735,547

​

25,741,063

​

31,158,954

​

80,186

​

144,297,623

​

20,595,993

​

798,221,259

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

    

​

    

Plant and

    

IT

    

facilities and

    

​

    

Leasehold

    

​

    

​

    

Property, plant

​

​

Construction

​

​

​

​

​

equipment,

​

equipment,

​

accessories,

​

​

​

improvements,

​

​

​

Rights-of-use,

​

and equipment,

​

​

in progress

​

Land

​

Buildings, net

​

net

​

net

​

net

​

Vehicles, net

​

net

​

Others

​

net (1)

​

net

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$ 

​

ThCh$

Opening balance at 01.01.2021

 

34,194,083

​

94,321,726

​

180,916,878

​

145,790,203

​

4,878,307

​

17,647,892

​

16,410,784

​

59,142

​

90,020,253

​

21,337,277

​

605,576,545

Additions

 

61,100,226

​

—

​

3,708,881

​

19,025,057

​

1,428,080

​

12,068

​

171,420

​

8,738

​

47,426,736

​

—

​

132,881,206

Right-of use additions

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

9,070,997

​

9,070,997

Disposals

​

(74,476)

​

—

​

(276,312)

​

(277,845)

​

(3,896)

​

(11)

​

(9,573)

​

—

​

(3,156,795)

​

—

​

(3,798,908)

Transfers between items of Property, plant and equipment

​

(39,845,790)

​

—

​

4,370,826

​

21,182,049

​

751,603

​

606,279

​

4,771,885

​

88,345

​

8,074,803

​

—

​

—

Right-of-use transfers

 

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

Depreciation expense

 

—

​

—

​

(7,862,888)

​

(32,058,439)

​

(2,219,235)

​

(3,700,948)

​

(4,054,092)

​

(51,774)

​

(43,651,397)

​

—

​

(93,598,773)

Amortization

 

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

(8,386,063)

​

(8,386,063)

Increase (decrease) due to foreign currency translation differences

 

6,513,216

​

6,964,382

​

21,941,520

​

23,364,406

​

658,167

​

3,080,061

​

2,264,353

​

8,840

​

16,399,966

​

1,759,346

​

82,954,257

Other increase (decrease) (2)

 

(5,606,665)

​

(1)

​

544,220

​

(7,373,876)

​

120,191

​

5,453,780

​

(370,177)

​

(2)

​

(960,022)

​

(127,582)

​

(8,320,134)

Total movements

 

22,086,511

​

6,964,381

​

22,426,247

​

23,861,352

​

734,910

​

5,451,229

​

2,773,816

​

54,147

​

24,133,291

​

2,316,698

​

110,802,582

Ending balance al 12.31.2021

 

56,280,594

​

101,286,107

​

203,343,125

​

169,651,555

​

5,613,217

​

23,099,121

​

19,184,600

​

113,289

​

114,153,544

​

23,653,975

​

716,379,127

Schedule of Right-of-use assets

​

​

​

​

​

​

​

​

​

    

​

    

Accumulated 

    

​

Right-of-use

​

Gross asset

​

depreciation

​

Net asset

​

 

ThCh$

 

ThCh$

 

ThCh$

Constructions and buildings

 

6,694,251

 

(3,452,700)

 

3,241,551

Plant and Equipment

 

47,377,683

 

(33,624,676)

 

13,753,007

IT Equipment

 

1,214,851

 

(1,081,741)

 

133,110

Motor vehicles

 

9,395,320

 

(6,066,615)

 

3,328,705

Others

 

9,264,330

 

(9,124,710)

 

139,620

Total

 

73,946,435

 

(53,350,442)

 

20,595,993

​

​

​

​

​

​

​

​

​

​

​

​

​

Accumulated

​

​

Right-of-use

    

Gross asset

    

depreciation

    

Net asset

​

​

ThCh$

​

ThCh$

​

ThCh$

Constructions and buildings

​

4,042,921

​

(2,140,590)

​

1,902,331

Plant and Equipment

​

43,450,544

​

(27,325,328)

​

16,125,216

IT Equipment

​

997,458

​

(750,993)

​

246,465

Motor vehicles

​

12,171,762

​

(7,065,299)

​

5,106,463

Others

​

8,954,143

​

(8,680,643)

​

273,500

Total

​

69,616,828

​

(45,962,853)

​

23,653,975

​