XML 82 R67.htm IDEA: XBRL DOCUMENT v3.22.1
LOCAL AND FOREIGN CURRENCY (Tables)
12 Months Ended
Dec. 31, 2021
LOCAL AND FOREIGN CURRENCY  
Schedule of local and foreign currency - Current Assets

​

​

​

​

​

​

CURRENT ASSETS

    

12.31.2021

    

12.31.2020

​

​

ThCh$

​

ThCh$

Cash and cash equivalent

 

304,312,020

 

309,530,699

USD

 

13,640,823

 

21,332,268

EUR

 

2,838,102

 

223,449

CLP

 

176,278,025

 

201,936,140

BRL

 

56,272,827

 

49,528,425

ARS

 

22,425,407

 

14,821,502

PGY

 

32,856,836

 

21,688,915

​

​

​

​

​

Other current financial assets

 

195,470,749

 

140,304,853

CLP

 

194,834,125

 

139,449,882

BRL

​

140,544

​

10,171

ARS

 

481,148

 

844,800

PGY

​

14,932

​

—

​

​

​

​

​

Other non-current financial assets

 

14,719,104

 

13,374,381

USD

 

1,141,780

 

1,723,989

EUR

​

77,526

​

621,516

UF

​

256,912

​

493,546

CLP

 

6,282,535

 

1,900,762

BRL

 

1,183,076

 

1,300,995

ARS

 

3,831,513

 

6,052,294

PGY

 

1,945,762

 

1,281,279

​

​

​

​

​

Trade debtors and other accounts payable

 

265,490,626

 

194,021,253

USD

 

2,347,439

 

901,930

UF

 

69,142

 

65,250

CLP

 

147,478,959

 

105,340,179

BRL

 

76,173,944

 

67,423,832

ARS

 

32,330,010

 

14,928,954

PGY

 

7,091,132

 

5,361,108

​

​

​

​

​

Accounts receivable related entities

 

9,419,050

 

11,875,408

CLP

 

6,674,178

 

6,965,894

BRL

​

87,865

​

41,878

ARS

​

2,657,007

​

4,867,636

​

​

​

​

​

Inventory

 

191,350,206

 

127,972,650

CLP

 

77,225,374

 

54,112,760

BRL

 

44,848,239

 

31,446,180

ARS

 

54,376,217

 

32,214,119

PGY

 

14,900,376

 

10,199,591

​

​

​

​

​

Current tax assets

 

10,224,368

 

218,472

CLP

 

5,574,826

 

218,472

BRL

​

4,649,542

​

—

​

​

​

​

​

Total current assets

 

990,986,123

 

797,297,716

USD

 

17,130,042

 

23,958,187

EUR

 

2,915,628

 

844,965

UF

 

326,054

 

558,796

CLP

 

614,348,022

 

509,924,089

BRL

 

183,356,037

 

149,751,481

ARS

 

116,101,302

 

73,729,305

PGY

 

56,809,038

 

38,530,893

Schedule of local and foreign currency - Non-Current Assets

​

​

​

​

​

​

NON-CURRENT ASSETS

    

12.31.2021

    

12.31.2020

​

​

ThCh$

​

ThCh$

Other non-current assets

 

296,632,012

 

162,013,278

UF

 

34,239,224

 

7,515,981

CLP

 

55,469,858

 

—

BRL

​

192,844,909

​

144,684,180

ARS

​

14,078,021

​

9,813,117

​

 

​

 

​

Other non-current, non-financial assets

 

70,861,616

 

90,242,672

USD

 

673,524

 

—

UF

 

—

 

338,014

CLP

 

419,910

 

47,530

BRL

 

66,621,741

 

88,001,852

ARS

 

1,836,280

 

1,825,631

PGY

​

1,310,161

​

29,645

​

​

​

​

​

Non-current accounts receivable

 

126,464

 

73,862

UF

 

7,089

 

32,219

CLP

 

76,649

 

—

ARS

 

—

 

1,211

PGY

​

42,726

​

40,432

​

 

​

​

​

Non-current accounts receivable related entities

 

98,941

 

138,346

CLP

​

98,941

​

138,346

​

​

​

​

​

Investments accounted for using the equity method

​

91,489,194

​

87,956,354

CLP

​

52,519,699

​

50,628,307

BRL

 

38,969,495

 

37,328,047

​

​

​

​

​

Intangible assets other than goodwill

​

659,631,543

​

604,514,165

USD

​

—

​

3,959,421

CLP

​

311,086,862

​

306,202,181

BRL

​

159,307,806

​

139,166,117

ARS

​

7,560,882

​

2,591,026

PGY

 

181,675,993

 

152,595,420

​

​

​

​

​

Goodwill

​

118,042,900

​

98,325,593

CLP

​

9,523,767

​

9,523,767

BRL

​

60,830,705

​

54,980,669

ARS

​

39,976,392

​

27,343,642

PGY

 

7,712,036

 

6,477,515

​

​

​

​

​

Property, plant and equipment

​

716,379,127

​

605,576,545

EUR

​

404,450

​

—

CLP

​

273,812,253

​

255,963,912

BRL

​

201,527,151

​

179,286,945

ARS

​

152,227,991

​

103,227,548

PGY

 

88,407,282

​

67,098,140

​

​

​

​

​

Deferred tax assets

​

1,858,727

​

1,925,869

CLP

​

1,858,727

​

1,925,869

​

​

​

​

​

Total non-current assets

​

1,955,120,524

​

1,650,766,684

USD

​

673,524

​

3,959,421

EUR

​

404,450

​

—

UF

​

34,246,313

​

7,886,214

CLP

​

704,866,666

​

624,429,912

BRL

​

720,101,807

​

643,447,810

ARS

​

215,679,566

​

144,802,175

PGY

​

279,148,198

​

226,241,152

Schedule of local and foreign currency - Current Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

12.31.2021

​

12.31.2020

CURRENT LIABILITIES

    

Up to 90 days

    

 90 days up to 1 year

    

Total

    

Up to 90 days

    

 90 days up to 1 year

    

Total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

Other current financial liabilities

​

10,887,752

​

36,875,287

​

47,763,039

​

9,270,838

​

29,295,886

​

38,566,724

USD

​

233,993

​

8,329,598

​

8,563,591

​

72,655

​

6,704,245

​

6,776,900

UF

​

9,155,688

​

10,086,725

​

19,242,413

​

7,799,637

​

5,272,547

​

13,072,184

CLP

​

923,663

​

13,491,768

​

14,415,431

​

908,790

​

13,489,310

​

14,398,100

BRL

​

413,835

​

1,381,397

​

1,795,232

​

362,854

​

1,245,940

​

1,608,794

ARS

​

94,094

​

2,272,643

​

2,366,737

​

70,950

​

1,578,082

​

1,649,032

PGY

​

66,479

​

1,313,156

​

1,379,635

​

55,952

​

1,005,762

​

1,061,714

​

​

​

​

​

​

​

​

​

​

​

​

​

Current trade accounts and other accounts payable

​

312,643,627

​

14,765,580

​

327,409,207

​

227,503,270

​

2,942,539

​

230,445,809

USD

​

20,438,936

​

1,309,678

​

21,748,614

​

8,972,065

​

—

​

8,972,065

EUR

​

6,093,006

​

—

​

6,093,006

​

1,622,411

​

—

​

1,622,411

UF

​

2,359,381

​

—

​

2,359,381

​

—

​

—

​

—

CLP

​

142,370,837

​

13,455,902

​

155,826,739

​

108,670,085

​

2,942,539

​

111,612,624

BRL

​

74,142,872

​

—

​

74,142,872

​

58,136,480

​

—

​

58,136,480

ARS

​

52,030,144

​

—

​

52,030,144

​

33,511,747

​

—

​

33,511,747

PGY

​

15,208,451

​

—

​

15,208,451

​

15,878,527

​

—

​

15,878,527

Other Currencies

​

—

​

—

​

—

​

711,955

​

—

​

711,955

​

​

​

​

​

​

​

​

​

​

​

​

​

Current accounts payable to related entities

​

56,103,461

​

—

​

56,103,461

​

39,541,968

​

—

​

39,541,968

CLP

​

29,349,401

​

—

​

29,349,401

​

23,884,687

​

—

​

23,884,687

BRL

​

16,799,532

​

—

​

16,799,532

​

10,809,085

​

—

​

10,809,085

ARS

​

9,893,495

​

—

​

9,893,495

​

4,848,196

​

—

​

4,848,196

PGY

​

61,033

​

—

​

61,033

​

—

​

—

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

Other current provisions

​

1,082,929

​

445,950

​

1,528,879

​

805,842

​

529,495

​

1,335,337

CLP

​

1,082,929

​

404,580

​

1,487,509

​

805,842

​

494,748

​

1,300,590

PGY

​

—

​

41,370

​

41,370

​

—

​

34,747

​

34,747

​

​

​

​

​

​

​

​

​

​

​

​

​

Current tax liabilities

​

20,733,623

​

9,779,164

​

30,512,787

​

4,590,876

​

4,237,723

​

8,828,599

CLP

​

20,038,643

​

8,452

​

20,047,095

​

173,771

​

3,414,859

​

3,588,630

BRL

​

—

​

—

​

—

​

4,249,909

​

—

​

4,249,909

ARS

​

694,980

​

8,524,083

​

9,219,063

​

167,196

​

439,641

​

606,837

PGY

​

—

​

1,246,629

​

1,246,629

​

—

​

383,223

​

383,223

​

​

​

​

​

​

​

​

​

​

​

​

​

Current employee benefit provisions

​

13,434,697

​

21,577,375

​

35,012,072

​

17,027,427

​

14,043,592

​

31,071,019

CLP

​

1,181,717

​

7,327,637

​

8,509,354

​

1,168,973

​

5,799,389

​

6,968,362

BRL

​

11,649,154

​

—

​

11,649,154

​

15,325,256

​

—

​

15,325,256

ARS

​

603,826

​

12,529,323

​

13,133,149

​

533,198

​

6,701,756

​

7,234,954

PGY

​

—

​

1,720,415

​

1,720,415

​

—

​

1,542,447

​

1,542,447

​

​

​

​

​

​

​

​

​

​

​

​

​

Other current non-financial liabilities

​

612,391

​

30,625,443

​

31,237,834

​

620,609

​

27,646,121

​

28,266,730

CLP

 

612,391

​

30,472,381

​

31,084,772

 

598,769

​

27,551,000

​

28,149,769

ARS

 

—

​

18,234

​

18,234

 

21,840

​

—

​

21,840

PGY

 

—

​

134,828

​

134,828

 

—

​

95,121

​

95,121

​

 

​

​

​

​

​

​

​

​

​

​

​

Total current liabilities

​

415,498,480

​

114,068,799

​

529,567,279

​

299,360,830

​

78,695,356

​

378,056,186

USD

​

20,672,929

​

9,639,276

​

30,312,205

​

9,044,720

​

6,704,245

​

15,748,965

EUR

​

6,093,006

​

—

​

6,093,006

​

1,622,411

​

—

​

1,622,411

UF

​

11,515,069

​

10,086,725

​

21,601,794

​

7,799,637

​

5,272,547

​

13,072,184

CLP

​

195,559,581

​

65,160,720

​

260,720,301

​

136,210,917

​

53,691,845

​

189,902,762

BRL

​

103,005,393

​

1,381,397

​

104,386,790

​

88,883,584

​

1,245,940

​

90,129,524

ARS

​

63,316,539

​

23,344,283

​

86,660,822

​

39,153,127

​

8,719,479

​

47,872,606

PGY

​

15,335,963

​

4,456,398

​

19,792,361

​

15,934,479

​

3,061,300

​

18,995,779

Other Currencies

​

—

​

—

​

—

​

711,955

​

—

​

711,955

Schedule of local and foreign currency - Non-Current Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

12.31.2021

​

12.31.2020

​

​

More than 1 year

​

More than  3 and up to

​

​

​

​

​

More than 1 year

​

More than  3 and up to

​

​

​

​

NON-CURRENT LIABILITIES

​

up to 3 years

​

5 years

​

More  than 5 years

​

Total

​

up to 3 years

​

5 years

​

More  than 5 years

​

Total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

Other non-current financial liabilities

​

35,164,178

​

331,118,858

​

674,765,936

​

1,041,048,972

​

31,811,687

​

279,600,958

​

678,416,924

​

989,829,569

USD

​

1,726,426

​

308,546,732

​

247,094,136

​

557,367,294

​

366,652

​

259,746,604

​

207,280,189

​

467,393,445

UF

​

29,821,850

​

15,453,105

​

423,470,818

​

468,745,773

​

24,669,188

​

13,214,387

​

414,689,041

​

452,572,616

CLP

​

602,887

​

4,000,000

​

—

​

4,602,887

​

4,089,001

​

4,000,000

​

51,568,854

​

59,657,855

BRL

​

2,926,876

​

3,119,021

​

4,200,982

​

10,246,879

​

2,394,281

​

2,639,967

​

4,878,840

​

9,913,088

ARS

​

86,139

​

—

​

—

​

86,139

​

128,930

​

—

​

—

​

128,930

PGY

​

—

​

—

​

—

​

—

​

163,635

​

—

​

—

​

163,635

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-current accounts payable

​

256,273

​

—

​

—

​

256,273

​

295,279

​

—

​

—

​

295,279

CLP

​

256,273

​

—

​

—

​

256,273

​

293,176

​

—

​

—

​

293,176

ARS

​

—

​

—

​

—

​

—

​

2,103

​

—

​

—

​

2,103

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accounts payable related companies

​

11,557,723

​

—

​

—

​

11,557,723

​

10,790,089

​

—

​

—

​

10,790,089

BRL

​

11,557,723

​

—

​

—

​

11,557,723

​

10,790,089

​

—

​

—

​

10,790,089

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other non-current provisions

 

1,917,655

​

53,965,872

​

—

​

55,883,527

 

789,016

​

47,945,920

​

—

​

48,734,936

BRL

 

—

​

53,965,872

​

—

​

53,965,872

 

—

​

47,945,920

​

—

​

47,945,920

ARS

 

1,917,655

​

—

​

—

​

1,917,655

 

789,016

​

—

​

—

​

789,016

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deferred tax liabilities

​

21,365,277

​

35,470,702

​

111,618,848

​

168,454,827

​

10,677,151

​

38,508,424

​

104,483,972

​

153,669,547

CLP

​

3,619,149

​

1,845,868

​

95,076,888

​

100,541,905

​

1,604,289

​

1,070,325

​

90,781,152

​

93,455,766

BRL

​

—

​

33,624,834

​

—

​

33,624,834

​

—

​

37,438,099

​

—

​

37,438,099

ARS

​

17,746,128

​

—

​

—

​

17,746,128

​

9,072,862

​

—

​

—

​

9,072,862

PGY

​

—

​

—

​

16,541,960

​

16,541,960

​

—

​

—

​

13,702,820

​

13,702,820

​

​

​

​

​

​

​

​

​

​

—

​

—

​

—

​

—

Non-current employee benefit provisions

 

1.329.992

​

62,456

​

12,747,222

​

14,139,670

 

911,873

​

145,165

​

12,578,520

​

13,635,558

CLP

​

629,798

​

62,456

​

12,747,222

​

13,439,476

​

378,733

​

145,165

​

12,578,520

​

13,102,418

PGY

​

700,194

​

—

​

—

​

700,194

​

533,140

​

—

​

—

​

533,140

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other non-financial liabilities

 

21,113

​

23,763,704

​

—

​

23,784,817

 

35,315

​

21,436,733

​

—

​

21,472,048

BRL

 

—

​

23,763,704

​

—

​

23,763,704

 

—

​

21,436,733

​

—

​

21,436,733

ARS

​

21,113

​

—

​

—

​

21,113

​

35,315

​

—

​

—

​

35,315

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income taxes payable, non-current

​

—

​

—

​

—

​

—

​

20,597

​

—

​

—

​

20,597

CLP

​

—

​

—

​

—

​

—

​

20,597

​

—

​

—

​

20,597

​

​

​

​

​

​

​

​

​

​

​

​

—

​

​

​

​

Total non-current liabilities

 

71,612,211

​

444,381,592

​

799,132,006

​

1,315,125,809

 

55,331,007

​

387,637,200

​

795,479,416

​

1,238,447,623

USD

​

1,726,426

​

308,546,732

​

247,094,136

​

557,367,294

​

366,652

​

259,746,604

​

207,280,189

​

467,393,445

UF

​

29,821,850

​

15,453,105

​

423,470,818

​

468,745,773

​

24,669,188

​

13,214,387

​

414,689,041

​

452,572,616

CLP

​

5,108,107

​

5,908,324

​

107,824,110

​

118,840,541

​

6,385,796

​

5,215,490

​

154,928,526

​

166,529,812

BRL

​

14,484,599

​

114,473,431

​

4,200,982

​

133,159,012

​

13,184,370

​

109,460,719

​

4,878,840

​

127,523,929

ARS

​

19,771,035

​

—

​

—

​

19,771,035

​

10,028,226

​

—

​

—

​

10,028,226

PGY

​

700,194

​

—

​

16,541,960

​

17,242,154

​

696,775

​

—

​

13,702,820

​

14,399,595