XML 51 R36.htm IDEA: XBRL DOCUMENT v3.22.1
LOCAL AND FOREIGN CURRENCY
12 Months Ended
Dec. 31, 2021
LOCAL AND FOREIGN CURRENCY  
LOCAL AND FOREIGN CURRENCY

30 – LOCAL AND FOREIGN CURRENCY

Local and foreign currency balances are the following:

​

​

​

​

​

​

CURRENT ASSETS

    

12.31.2021

    

12.31.2020

​

​

ThCh$

​

ThCh$

Cash and cash equivalent

 

304,312,020

 

309,530,699

USD

 

13,640,823

 

21,332,268

EUR

 

2,838,102

 

223,449

CLP

 

176,278,025

 

201,936,140

BRL

 

56,272,827

 

49,528,425

ARS

 

22,425,407

 

14,821,502

PGY

 

32,856,836

 

21,688,915

​

​

​

​

​

Other current financial assets

 

195,470,749

 

140,304,853

CLP

 

194,834,125

 

139,449,882

BRL

​

140,544

​

10,171

ARS

 

481,148

 

844,800

PGY

​

14,932

​

—

​

​

​

​

​

Other non-current financial assets

 

14,719,104

 

13,374,381

USD

 

1,141,780

 

1,723,989

EUR

​

77,526

​

621,516

UF

​

256,912

​

493,546

CLP

 

6,282,535

 

1,900,762

BRL

 

1,183,076

 

1,300,995

ARS

 

3,831,513

 

6,052,294

PGY

 

1,945,762

 

1,281,279

​

​

​

​

​

Trade debtors and other accounts payable

 

265,490,626

 

194,021,253

USD

 

2,347,439

 

901,930

UF

 

69,142

 

65,250

CLP

 

147,478,959

 

105,340,179

BRL

 

76,173,944

 

67,423,832

ARS

 

32,330,010

 

14,928,954

PGY

 

7,091,132

 

5,361,108

​

​

​

​

​

Accounts receivable related entities

 

9,419,050

 

11,875,408

CLP

 

6,674,178

 

6,965,894

BRL

​

87,865

​

41,878

ARS

​

2,657,007

​

4,867,636

​

​

​

​

​

Inventory

 

191,350,206

 

127,972,650

CLP

 

77,225,374

 

54,112,760

BRL

 

44,848,239

 

31,446,180

ARS

 

54,376,217

 

32,214,119

PGY

 

14,900,376

 

10,199,591

​

​

​

​

​

Current tax assets

 

10,224,368

 

218,472

CLP

 

5,574,826

 

218,472

BRL

​

4,649,542

​

—

​

​

​

​

​

Total current assets

 

990,986,123

 

797,297,716

USD

 

17,130,042

 

23,958,187

EUR

 

2,915,628

 

844,965

UF

 

326,054

 

558,796

CLP

 

614,348,022

 

509,924,089

BRL

 

183,356,037

 

149,751,481

ARS

 

116,101,302

 

73,729,305

PGY

 

56,809,038

 

38,530,893

​

​

​

​

​

​

NON-CURRENT ASSETS

    

12.31.2021

    

12.31.2020

​

​

ThCh$

​

ThCh$

Other non-current assets

 

296,632,012

 

162,013,278

UF

 

34,239,224

 

7,515,981

CLP

 

55,469,858

 

—

BRL

​

192,844,909

​

144,684,180

ARS

​

14,078,021

​

9,813,117

​

 

​

 

​

Other non-current, non-financial assets

 

70,861,616

 

90,242,672

USD

 

673,524

 

—

UF

 

—

 

338,014

CLP

 

419,910

 

47,530

BRL

 

66,621,741

 

88,001,852

ARS

 

1,836,280

 

1,825,631

PGY

​

1,310,161

​

29,645

​

​

​

​

​

Non-current accounts receivable

 

126,464

 

73,862

UF

 

7,089

 

32,219

CLP

 

76,649

 

—

ARS

 

—

 

1,211

PGY

​

42,726

​

40,432

​

 

​

​

​

Non-current accounts receivable related entities

 

98,941

 

138,346

CLP

​

98,941

​

138,346

​

​

​

​

​

Investments accounted for using the equity method

​

91,489,194

​

87,956,354

CLP

​

52,519,699

​

50,628,307

BRL

 

38,969,495

 

37,328,047

​

​

​

​

​

Intangible assets other than goodwill

​

659,631,543

​

604,514,165

USD

​

—

​

3,959,421

CLP

​

311,086,862

​

306,202,181

BRL

​

159,307,806

​

139,166,117

ARS

​

7,560,882

​

2,591,026

PGY

 

181,675,993

 

152,595,420

​

​

​

​

​

Goodwill

​

118,042,900

​

98,325,593

CLP

​

9,523,767

​

9,523,767

BRL

​

60,830,705

​

54,980,669

ARS

​

39,976,392

​

27,343,642

PGY

 

7,712,036

 

6,477,515

​

​

​

​

​

Property, plant and equipment

​

716,379,127

​

605,576,545

EUR

​

404,450

​

—

CLP

​

273,812,253

​

255,963,912

BRL

​

201,527,151

​

179,286,945

ARS

​

152,227,991

​

103,227,548

PGY

 

88,407,282

​

67,098,140

​

​

​

​

​

Deferred tax assets

​

1,858,727

​

1,925,869

CLP

​

1,858,727

​

1,925,869

​

​

​

​

​

Total non-current assets

​

1,955,120,524

​

1,650,766,684

USD

​

673,524

​

3,959,421

EUR

​

404,450

​

—

UF

​

34,246,313

​

7,886,214

CLP

​

704,866,666

​

624,429,912

BRL

​

720,101,807

​

643,447,810

ARS

​

215,679,566

​

144,802,175

PGY

​

279,148,198

​

226,241,152

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

12.31.2021

​

12.31.2020

CURRENT LIABILITIES

    

Up to 90 days

    

 90 days up to 1 year

    

Total

    

Up to 90 days

    

 90 days up to 1 year

    

Total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

Other current financial liabilities

​

10,887,752

​

36,875,287

​

47,763,039

​

9,270,838

​

29,295,886

​

38,566,724

USD

​

233,993

​

8,329,598

​

8,563,591

​

72,655

​

6,704,245

​

6,776,900

UF

​

9,155,688

​

10,086,725

​

19,242,413

​

7,799,637

​

5,272,547

​

13,072,184

CLP

​

923,663

​

13,491,768

​

14,415,431

​

908,790

​

13,489,310

​

14,398,100

BRL

​

413,835

​

1,381,397

​

1,795,232

​

362,854

​

1,245,940

​

1,608,794

ARS

​

94,094

​

2,272,643

​

2,366,737

​

70,950

​

1,578,082

​

1,649,032

PGY

​

66,479

​

1,313,156

​

1,379,635

​

55,952

​

1,005,762

​

1,061,714

​

​

​

​

​

​

​

​

​

​

​

​

​

Current trade accounts and other accounts payable

​

312,643,627

​

14,765,580

​

327,409,207

​

227,503,270

​

2,942,539

​

230,445,809

USD

​

20,438,936

​

1,309,678

​

21,748,614

​

8,972,065

​

—

​

8,972,065

EUR

​

6,093,006

​

—

​

6,093,006

​

1,622,411

​

—

​

1,622,411

UF

​

2,359,381

​

—

​

2,359,381

​

—

​

—

​

—

CLP

​

142,370,837

​

13,455,902

​

155,826,739

​

108,670,085

​

2,942,539

​

111,612,624

BRL

​

74,142,872

​

—

​

74,142,872

​

58,136,480

​

—

​

58,136,480

ARS

​

52,030,144

​

—

​

52,030,144

​

33,511,747

​

—

​

33,511,747

PGY

​

15,208,451

​

—

​

15,208,451

​

15,878,527

​

—

​

15,878,527

Other Currencies

​

—

​

—

​

—

​

711,955

​

—

​

711,955

​

​

​

​

​

​

​

​

​

​

​

​

​

Current accounts payable to related entities

​

56,103,461

​

—

​

56,103,461

​

39,541,968

​

—

​

39,541,968

CLP

​

29,349,401

​

—

​

29,349,401

​

23,884,687

​

—

​

23,884,687

BRL

​

16,799,532

​

—

​

16,799,532

​

10,809,085

​

—

​

10,809,085

ARS

​

9,893,495

​

—

​

9,893,495

​

4,848,196

​

—

​

4,848,196

PGY

​

61,033

​

—

​

61,033

​

—

​

—

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

Other current provisions

​

1,082,929

​

445,950

​

1,528,879

​

805,842

​

529,495

​

1,335,337

CLP

​

1,082,929

​

404,580

​

1,487,509

​

805,842

​

494,748

​

1,300,590

PGY

​

—

​

41,370

​

41,370

​

—

​

34,747

​

34,747

​

​

​

​

​

​

​

​

​

​

​

​

​

Current tax liabilities

​

20,733,623

​

9,779,164

​

30,512,787

​

4,590,876

​

4,237,723

​

8,828,599

CLP

​

20,038,643

​

8,452

​

20,047,095

​

173,771

​

3,414,859

​

3,588,630

BRL

​

—

​

—

​

—

​

4,249,909

​

—

​

4,249,909

ARS

​

694,980

​

8,524,083

​

9,219,063

​

167,196

​

439,641

​

606,837

PGY

​

—

​

1,246,629

​

1,246,629

​

—

​

383,223

​

383,223

​

​

​

​

​

​

​

​

​

​

​

​

​

Current employee benefit provisions

​

13,434,697

​

21,577,375

​

35,012,072

​

17,027,427

​

14,043,592

​

31,071,019

CLP

​

1,181,717

​

7,327,637

​

8,509,354

​

1,168,973

​

5,799,389

​

6,968,362

BRL

​

11,649,154

​

—

​

11,649,154

​

15,325,256

​

—

​

15,325,256

ARS

​

603,826

​

12,529,323

​

13,133,149

​

533,198

​

6,701,756

​

7,234,954

PGY

​

—

​

1,720,415

​

1,720,415

​

—

​

1,542,447

​

1,542,447

​

​

​

​

​

​

​

​

​

​

​

​

​

Other current non-financial liabilities

​

612,391

​

30,625,443

​

31,237,834

​

620,609

​

27,646,121

​

28,266,730

CLP

 

612,391

​

30,472,381

​

31,084,772

 

598,769

​

27,551,000

​

28,149,769

ARS

 

—

​

18,234

​

18,234

 

21,840

​

—

​

21,840

PGY

 

—

​

134,828

​

134,828

 

—

​

95,121

​

95,121

​

 

​

​

​

​

​

​

​

​

​

​

​

Total current liabilities

​

415,498,480

​

114,068,799

​

529,567,279

​

299,360,830

​

78,695,356

​

378,056,186

USD

​

20,672,929

​

9,639,276

​

30,312,205

​

9,044,720

​

6,704,245

​

15,748,965

EUR

​

6,093,006

​

—

​

6,093,006

​

1,622,411

​

—

​

1,622,411

UF

​

11,515,069

​

10,086,725

​

21,601,794

​

7,799,637

​

5,272,547

​

13,072,184

CLP

​

195,559,581

​

65,160,720

​

260,720,301

​

136,210,917

​

53,691,845

​

189,902,762

BRL

​

103,005,393

​

1,381,397

​

104,386,790

​

88,883,584

​

1,245,940

​

90,129,524

ARS

​

63,316,539

​

23,344,283

​

86,660,822

​

39,153,127

​

8,719,479

​

47,872,606

PGY

​

15,335,963

​

4,456,398

​

19,792,361

​

15,934,479

​

3,061,300

​

18,995,779

Other Currencies

​

—

​

—

​

—

​

711,955

​

—

​

711,955

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

12.31.2021

​

12.31.2020

​

​

More than 1 year

​

More than  3 and up to

​

​

​

​

​

More than 1 year

​

More than  3 and up to

​

​

​

​

NON-CURRENT LIABILITIES

​

up to 3 years

​

5 years

​

More  than 5 years

​

Total

​

up to 3 years

​

5 years

​

More  than 5 years

​

Total

​

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

​

ThCh$

Other non-current financial liabilities

​

35,164,178

​

331,118,858

​

674,765,936

​

1,041,048,972

​

31,811,687

​

279,600,958

​

678,416,924

​

989,829,569

USD

​

1,726,426

​

308,546,732

​

247,094,136

​

557,367,294

​

366,652

​

259,746,604

​

207,280,189

​

467,393,445

UF

​

29,821,850

​

15,453,105

​

423,470,818

​

468,745,773

​

24,669,188

​

13,214,387

​

414,689,041

​

452,572,616

CLP

​

602,887

​

4,000,000

​

—

​

4,602,887

​

4,089,001

​

4,000,000

​

51,568,854

​

59,657,855

BRL

​

2,926,876

​

3,119,021

​

4,200,982

​

10,246,879

​

2,394,281

​

2,639,967

​

4,878,840

​

9,913,088

ARS

​

86,139

​

—

​

—

​

86,139

​

128,930

​

—

​

—

​

128,930

PGY

​

—

​

—

​

—

​

—

​

163,635

​

—

​

—

​

163,635

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-current accounts payable

​

256,273

​

—

​

—

​

256,273

​

295,279

​

—

​

—

​

295,279

CLP

​

256,273

​

—

​

—

​

256,273

​

293,176

​

—

​

—

​

293,176

ARS

​

—

​

—

​

—

​

—

​

2,103

​

—

​

—

​

2,103

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Accounts payable related companies

​

11,557,723

​

—

​

—

​

11,557,723

​

10,790,089

​

—

​

—

​

10,790,089

BRL

​

11,557,723

​

—

​

—

​

11,557,723

​

10,790,089

​

—

​

—

​

10,790,089

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other non-current provisions

 

1,917,655

​

53,965,872

​

—

​

55,883,527

 

789,016

​

47,945,920

​

—

​

48,734,936

BRL

 

—

​

53,965,872

​

—

​

53,965,872

 

—

​

47,945,920

​

—

​

47,945,920

ARS

 

1,917,655

​

—

​

—

​

1,917,655

 

789,016

​

—

​

—

​

789,016

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deferred tax liabilities

​

21,365,277

​

35,470,702

​

111,618,848

​

168,454,827

​

10,677,151

​

38,508,424

​

104,483,972

​

153,669,547

CLP

​

3,619,149

​

1,845,868

​

95,076,888

​

100,541,905

​

1,604,289

​

1,070,325

​

90,781,152

​

93,455,766

BRL

​

—

​

33,624,834

​

—

​

33,624,834

​

—

​

37,438,099

​

—

​

37,438,099

ARS

​

17,746,128

​

—

​

—

​

17,746,128

​

9,072,862

​

—

​

—

​

9,072,862

PGY

​

—

​

—

​

16,541,960

​

16,541,960

​

—

​

—

​

13,702,820

​

13,702,820

​

​

​

​

​

​

​

​

​

​

—

​

—

​

—

​

—

Non-current employee benefit provisions

 

1.329.992

​

62,456

​

12,747,222

​

14,139,670

 

911,873

​

145,165

​

12,578,520

​

13,635,558

CLP

​

629,798

​

62,456

​

12,747,222

​

13,439,476

​

378,733

​

145,165

​

12,578,520

​

13,102,418

PGY

​

700,194

​

—

​

—

​

700,194

​

533,140

​

—

​

—

​

533,140

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other non-financial liabilities

 

21,113

​

23,763,704

​

—

​

23,784,817

 

35,315

​

21,436,733

​

—

​

21,472,048

BRL

 

—

​

23,763,704

​

—

​

23,763,704

 

—

​

21,436,733

​

—

​

21,436,733

ARS

​

21,113

​

—

​

—

​

21,113

​

35,315

​

—

​

—

​

35,315

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income taxes payable, non-current

​

—

​

—

​

—

​

—

​

20,597

​

—

​

—

​

20,597

CLP

​

—

​

—

​

—

​

—

​

20,597

​

—

​

—

​

20,597

​

​

​

​

​

​

​

​

​

​

​

​

—

​

​

​

​

Total non-current liabilities

 

71,612,211

​

444,381,592

​

799,132,006

​

1,315,125,809

 

55,331,007

​

387,637,200

​

795,479,416

​

1,238,447,623

USD

​

1,726,426

​

308,546,732

​

247,094,136

​

557,367,294

​

366,652

​

259,746,604

​

207,280,189

​

467,393,445

UF

​

29,821,850

​

15,453,105

​

423,470,818

​

468,745,773

​

24,669,188

​

13,214,387

​

414,689,041

​

452,572,616

CLP

​

5,108,107

​

5,908,324

​

107,824,110

​

118,840,541

​

6,385,796

​

5,215,490

​

154,928,526

​

166,529,812

BRL

​

14,484,599

​

114,473,431

​

4,200,982

​

133,159,012

​

13,184,370

​

109,460,719

​

4,878,840

​

127,523,929

ARS

​

19,771,035

​

—

​

—

​

19,771,035

​

10,028,226

​

—

​

—

​

10,028,226

PGY

​

700,194

​

—

​

16,541,960

​

17,242,154

​

696,775

​

—

​

13,702,820

​

14,399,595

​