6-K 1 a11-26158_16k.htm 6-K

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

September 2011

Date of Report (Date of Earliest Event Reported)

 

Embotelladora Andina S.A.

(Exact name of registrant as specified in its charter)

 

Andina Bottling Company, Inc.

(Translation of Registrant´s name into English)

 

Avda. El Golf 40, Piso 4

Las Condes

Santiago, Chile

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

 

Form 20-F

x

Form 40-F

o

 

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

 

Yes

o

No

x

 

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

Yes

o

No

x

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form 6-K is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

 

 

Yes

o

No

x

 

 

 



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Santiago, Chile.

 

 

EMBOTELLADORA ANDINA S.A.

 

By:

/s/ Andrés Wainer

 

Name: Andrés Wainer

 

Title: Chief Financial Officer

 

 

Santiago, September 8th 2011

 

 



Table of Contents

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Intermediate Consolidated Statements of Financial Position

at June 30, 2011 and December 31, 2010

 

1




Table of Contents

 

 

Independent Auditors’ Report

(Translation of Report originally issued in Spanish — See Note 2.3)

 

To the Chairman, Shareholdres and Directors

Embotelladora Andina S.A.:

 

1.               We wave reviewed the interim consolidated statements of financial position of Embotelladora Andina S.A. and subsidiaries (the “Company”) as of June 30, 2011 and the related interim consolidated statements of comprehensive income for the six-month and three-month periods ended June 30, 2011 and 2010, as well as the corresponding statements of cash flows and og changes in shareholders´equity for the six-month periods then ended. The preparation and presentation of these interim financial statements and their accompanying notes in conformity with IAS 34 “Interim financial reporting” described in International Financial Reporting Standards are the responsibility of the management of Embotelladora Andina S.A..

 

2.               We conducted our reviews in accordance with generally accepted auditing standards in Chile. Review of interim financial information includes applying analytical procedures and conducting inquires of the persons responsible for financial and accounting matters. The scope of these reviews is significantly less than the scope of an in accordance with generally accepted auditing standards in Chile, the purpose of which is to express an opinion on the financial statements as a whole. Therefore, we do not express such as opinion.

 

3.               Based on our reviews, we are not aware of any significant modification that should be made to the financial statements mentioned in the first paragraph in order for them to be in conformity with IAS 34, as describe in International Financial Reporting Standards.

 

4.               On January 25, 2011 we issued unquialified opinion to the consolidated financial statements at December 31, 2010 and 2009 of Embotelladora Andina S.A. which included the financial position at December 31, 2010 wihich is presented in the attached interim financial statements, along with its notes.

 

Rafael Contreras

ERNST & YOUNG LTDA.

 

Santiago, July 26, 2011.

 

3



Table of Contents

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Intermediate Consolidated Statements of Financial Position

at June 30, 2011 and at December 31, 2010

(Translation of Report originally issued in Spanish — See Note 2.3)

 

ASSETS

 

NOTE

 

06/30/2011

 

12/31/2010

 

 

 

 

 

ThCh$

 

ThCh$

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

4

 

79,924,268

 

48,263,080

 

Other financial assets

 

5

 

9,077,145

 

48,914,734

 

Other non-financial assets

 

6.1

 

19,023,096

 

10,712,132

 

Trade and other accounts receivable, net

 

7

 

69,877,908

 

97,254,597

 

Accounts receivable from related companies

 

11.1

 

31,763

 

248,273

 

Inventory

 

8

 

46,137,259

 

49,939,194

 

Current tax assets / Tax accounts receivable

 

9.1

 

2,129,753

 

2,288,725

 

Total Current Assets

 

 

 

226,201,192

 

257,620,735

 

 

 

 

 

 

 

 

 

Non-Current Assets:

 

 

 

 

 

 

 

Other non-financial, non-current assets

 

6.2

 

27,303,923

 

21,507,754

 

Trade and other accounts receivable, net

 

7

 

7,431,667

 

7,804,481

 

Accounts receivable from related companies, net

 

11.1

 

29,187

 

8,847

 

Investments in equity investees accounted for using the equity method

 

13

 

63,979,731

 

50,754,168

 

Intangible assets, net

 

14.1

 

1,237,638

 

1,365,595

 

Goodwill

 

14.2

 

60,063,083

 

57,770,335

 

Property, plant and equipment, net

 

10

 

313,958,061

 

291,482,180

 

Deferred tax assets

 

9.4

 

6,871,937

 

6,891,609

 

Total Non-Current Assets

 

 

 

480,875,227

 

437,584,969

 

Total Assets

 

 

 

707,076,419

 

695,205,704

 

 

The accompanying notes 1 to 28 form an integral part of these financial statements

 

4



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Intermediate Consolidated Statements of Financial Position

at June 30, 2011 and at December 31, 2010

(Translation of Report originally issued in Spanish — See Note 2.3)

 

LIABILITIES AND NET EQUITY

 

NOTE

 

06/30/2011

 

12/31/2010

 

 

 

 

 

ThCh$

 

ThCh$

 

Current Liabilities:

 

 

 

 

 

 

 

Other financial liabilities

 

15

 

28,210,315

 

11,996,399

 

Trade and other accounts payable

 

16

 

72,909,739

 

105,282,335

 

Accounts payable to related companies

 

11.2

 

8,567,527

 

14,323,473

 

Provisions

 

17

 

93,782

 

60,748

 

Income tax payable

 

9.2

 

1,549,737

 

4,009,389

 

Other non-financial liabilities

 

18

 

62,858,582

 

31,879,967

 

Total Current Liabilities

 

 

 

174,189,682

 

167,552,311

 

 

 

 

 

 

 

 

 

Non-Current Liabilities:

 

 

 

 

 

 

 

Other non-current financial liabilities

 

15

 

70,334,368

 

70,449,459

 

Provisions

 

17

 

4,233,755

 

4,267,619

 

Deferred tax liabilities

 

9.4

 

45,880,345

 

42,492,348

 

Post-employment benefit liabilities

 

12.2

 

7,439,412

 

7,256,590

 

Other non-current liabilities

 

18

 

8,717,462

 

8,322,781

 

Total Non-Current Liabilities

 

 

 

136,605,342

 

132,788,797

 

 

 

 

 

 

 

 

 

Equity:

 

19

 

 

 

 

 

Issued capital

 

 

 

230,892,178

 

230,892,178

 

Retained earnings

 

 

 

170,154,801

 

180,110,975

 

Accumulated Other Comprehensive Income and capital reserves

 

 

 

(4,774,708

)

(16,146,887

)

Equity attributable to equity holders of the parent

 

 

 

396,272,271

 

394,856,266

 

Non-controlling interests

 

 

 

9,124

 

8,330

 

Total Equity

 

 

 

396,281,395

 

394,864,596

 

Total Liabilities and Equity

 

 

 

707,076,419

 

695,205,704

 

 

The accompanying notes 1 to 28 form an integral part of these financial statements

 

5



Table of Contents

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Intermediate Consolidated Income Statements by Function

for the periods ended at June 30, 2011 and 2010

(Translation of Report originally issued in Spanish — See Note 2.3)

 

CONSOLIDATED INCOME STATEMENTS BY 

 

 

 

01/01/2011

 

01/01/2010

 

04/01/2011

 

04/01/2010

 

FUNCTION 

 

NOTE

 

06/30/2011

 

06/30/2010

 

06/30/2011

 

06/30/2010

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

460,056,938

 

421,577,888

 

209,280,739

 

191,790,611

 

Cost of sales

 

 

 

(273,315,590

)

(241,230,756

)

(127,820,814

)

(113,714,168

)

Gross Profit

 

 

 

186,741,348

 

180,347,132

 

81,459,925

 

78,076,443

 

Other operating income

 

23

 

954,043

 

439,337

 

761,148

 

148,230

 

Distribution expenses

 

 

 

(45,636,603

)

(39,497,137

)

(21,743,081

)

(19,397,622

)

Administrative and sales expenses

 

 

 

(79,981,324

)

(71,892,288

)

(38,293,249

)

(33,917,687

)

Other expenses by function

 

24

 

(2,898,029

)

(3,008,359

)

(1,776,007

)

(1,410,438

)

Other income (expenses)

 

26

 

142,779

 

1,117,442

 

(448,510

)

(418,172

)

Finance income

 

25

 

1,631,178

 

1,935,179

 

971,155

 

1,100,176

 

Finance costs

 

25

 

(3,625,488

)

(3,543,517

)

(1,829,843

)

(1,968,074

)

Share in profit (loss) of equity investees accounted for using the equity method

 

13.2

 

1,301,574

 

453,626

 

1,089,022

 

(160,347

)

Foreign exchange difference

 

 

 

63,812

 

24,377

 

(98,830

)

24,694

 

Profit from units of adjustment

 

 

 

(343,348

)

4,136

 

(278,307

)

4,134

 

Net income before taxes

 

 

 

58,349,942

 

66,379,928

 

19,813,423

 

22,081,337

 

Income tax expense

 

9

 

(15,543,743

)

(17,661,679

)

(5,005,749

)

(6,142,146

)

Net income for the fiscal period

 

 

 

42,806,199

 

48,718,249

 

14,807,674

 

15,939,191

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to equity holders of the parent

 

 

 

42,805,093

 

48,717,166

 

14,807,341

 

15,938,908

 

Net income attributable to non-controlling interests

 

 

 

1,106

 

1,083

 

333

 

283

 

Net income for the fiscal period

 

 

 

42,806,199

 

48,718,249

 

14,807,674

 

15,939,191

 

 

 

 

 

 

Ch$

 

Ch$

 

Ch$

 

Ch$

 

Earnings per Share

 

 

 

 

 

 

 

 

 

 

 

Earnings per Series A Share

 

 

 

53.62

 

61.03

 

18.55

 

19.97

 

Earnings per Series B Share

 

 

 

58.98

 

67.13

 

20.40

 

21.96

 

 

The accompanying notes 1 to 28 form an integral part of these financial statements

 

6



Table of Contents

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Intermediate Consolidated Statements of Cash Flows

for the periods ended at June 30, 2011 and 2010

(Translation of Report originally issued in Spanish — See Note 2.3)

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE

 

 

 

01/01/2011

 

01/01/2010

 

04/01/2011

 

04/01/2010

 

INCOME

 

NOTA

 

06/30/2011

 

30.06.2010

 

06/30/2011

 

30.06.2010

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Net income for the fiscal period

 

 

 

42,806,199

 

48,718,249

 

14,807,674

 

15,939,191

 

Foreign exchange translation adjustment, before taxes

 

19

 

12,174,276

 

10,043,760

 

2,527,062

 

7,168,400

 

Income tax effect related to losses from foreign exchange rate translation differences included within other comprehensive income

 

 

 

(802,409

)

415,777

 

(522,054

)

118,469

 

Comprehensive income for the fiscal year

 

 

 

54,178,066

 

59,177,786

 

16,812,682

 

23,226,060

 

Comprehensive income attributable to:

 

 

 

 

 

 

 

 

 

 

 

Controlling shareholders

 

 

 

54,177,272

 

59,178,900

 

16,812,688

 

23,228,099

 

Non-controlling interests

 

 

 

794

 

(1,114

)

(6

)

(2,039

)

Total comprehensive income

 

 

 

54,178,066

 

59,177,786

 

16,812,682

 

23,226,060

 

 

The accompanying notes 1 to 28 form an integral part of these financial statements

 

7



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Intermediate Consolidated Statements of Cash Flows

for the periods ended at June 30, 2011 and 2010

(Translation of Report originally issued in Spanish — See Note 2.3)

 

 

 

 

 

01/01/2011

 

01/01/2010

 

 

 

NOTE

 

06/30/2011

 

30/06/2010

 

 

 

 

 

ThCh$

 

ThCh$

 

Cash flows provided by (used in) Operating Activities

 

 

 

 

 

 

 

Types of cash flows provided by Operating Activities

 

 

 

 

 

 

 

Receipts from customers

 

 

 

670,913,755

 

614,707,090

 

Proceeds from insurance policies

 

 

 

162,979

 

 

Types of cash flows used in Operating Activities

 

 

 

 

 

 

 

Supplier payments

 

 

 

(491,923,498

)

(435,708,088

)

Payroll

 

 

 

(44,297,494

)

(41,156,856

)

Other payments because of operating activities (value-added taxes on purchases and sales and others)

 

 

 

(78,057,684

)

(75,183,535

)

Dividends classified as from operations

 

 

 

1,461,957

 

1,379,837

 

Interest payments classified as from operations

 

 

 

(3,048,155

)

(2,559,893

)

Interest received classified as from operations

 

 

 

1,248,714

 

2,227,332

 

Income tax payments

 

 

 

(7,215,983

)

(6,371,225

)

Cash flows used in other operating activities

 

 

 

(1,614,108

)

(1,115,101

)

Net cash flows provided by Operating Activities

 

 

 

47,630,483

 

56,219,561

 

Cash flows provided by (used in) Investing Activities

 

 

 

 

 

 

 

Cash flows from the loss of control in subsidiaries and other companies (sale of Vital S.A., deducted from initial cash flow)

 

 

 

5,355,930

 

 

Cash flows used to obtain control of subsidiaries or other businesses (Capital contribution in Vital S.A. before proprtional sale)

 

 

 

(1,278,000

)

 

Cash flows used to purchase non-controlling interest (capital contribution to the affiliate Vital S.A. after proprtional sale)

 

 

 

(3,249,000

)

 

Proceeds from sale of property, plant and equipment

 

 

 

1,789,308

 

290,737

 

Purchase of property, plant and equipment

 

 

 

(59,594,379

)

(36,215,404

)

Importes procedentes de otros activos a largo plazo (Rescates depósitos a plazo superiores a 90 días)

 

 

 

66,042,480

 

50,013,742

 

Long-term purchases of other assets (Investment in time deposits of over 90 days).

 

 

 

(26,015,297

)

(35,443,718

)

Cash flows provided by (used in) other investing activities

 

 

 

781,618

 

(971,605

)

Net cash flows used in Investing Activities

 

 

 

(16,167,340

)

(22,326,248

)

Cash Flows provided by (used in) Financing Activities

 

 

 

 

 

 

 

Short term loans obtained

 

 

 

58,168,099

 

24,178,619

 

Total proceeds from loans

 

 

 

58,168,099

 

24,178,619

 

Loan payments

 

 

 

(40,869,400

)

(11,036,048

)

Dividend payments by the reporting entity

 

 

 

(17,370,456

)

(53,260,469

)

Cash flows used in other financing activities

 

 

 

(1,479,776

)

(1,345,375

)

Net cash flows used in Financing Activities

 

 

 

(1,551,533

)

(41,463,273

)

Decrease in Cash and cash equivalents, before effects of variations in Foreign Exchange Rates

 

 

 

29,911,610

 

(7,569,960

)

Effects of variations in foreign exchange rates on cash and cash equivalents

 

 

 

1,749,578

 

1,227,757

 

Net increase (decrease) in cash and cash equivalents

 

 

 

31,661,188

 

(6,342,203

)

Cash and cash equivalents — beginning of year

 

4

 

48,263,080

 

62,791,221

 

Cash and cash equivalents - end of year

 

4

 

79,924,268

 

56,449,018

 

 

The accompanying notes 1 to 28 form an integral part of these financial statements

 

8



Table of Contents

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

at June 30, 2011 and 2010

(Translation of Report originally issued in Spanish — See Note 2.3)

 

 

 

 

 

Other reserves

 

 

 

 

 

 

 

 

 

 

 

Issued capital

 

Translation reserves

 

Other reserves
(various)

 

Total
other 
reserves

 

Retained earnings

 

Controlling Equity

 

Non-Controlling 
interests

 

Total 
Equity

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Initial balance at 01/01/2011

 

230,892,178

 

(21,582,425

)

5,435,538

 

(16,146,887

)

180,110,975

 

394,856,266

 

8,330

 

394.864.596

 

Changes in Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

42,805,093

 

42,805,093

 

1.106

 

42.806.199

 

Other comprehensive income

 

 

11,372,179

 

 

11,372,179

 

 

11,372,179

 

(312

)

11.371.867

 

Comprehensive Income

 

 

 

11,372,179

 

 

11,372,179

 

42,805,093

 

54,177,272

 

794

 

54.178.066

 

Dividends

 

 

 

 

 

(52,761,267

)

(52,761,267

)

 

(52.761.267

)

Total changes in Equity

 

 

11,372,179

 

 

11,372,179

 

(9,956,174

)

1,416,005

 

794

 

1.416.799

 

Ending balance at 06/30/2011

 

230,892,178

 

(10,210,246

)

5,435,538

 

(4,774,708

)

170,154,801

 

396,272,271

 

9,124

 

396.281.395

 

 

 

 

 

 

Other reserves

 

 

 

 

 

 

 

 

 

 

 

Issued capital

 

Translation reserves

 

Other reserves
(various)

 

Total
other 
reserves

 

Retained earnings

 

Controlling Equity

 

Non-Controlling 
interests

 

Total 
Equity

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Initial balance at 01/01/2010

 

230,892,178

 

(10,287,158

)

5,435,538

 

(4,851,620

)

147,508,036

 

373,548,594

 

9,141

 

373,557,735

 

Changes in Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

48,717,166

 

48,717,166

 

1,083

 

48.718.249

 

Other comprehensive income

 

 

10,461,734

 

 

10,461,734

 

 

10,461,734

 

(2,197

)

10.459.537

 

Comprehensive Income

 

 

10,461,734

 

 

10,461,734

 

48,717,166

 

59,178,900

 

(1,114

)

59.177.786

 

Dividends

 

 

 

 

 

(54,529,888

)

(54,529,888

)

 

(54.529.888

)

Total changes in Equity

 

 

 

10,461,734

 

 

10,461,734

 

(5,812,722

)

4,649,012

 

(1,114

)

4,647,898

 

Ending balance at 06/30/2010

 

230,892,178

 

174,576

 

5,435,538

 

5,610,114

 

141,695,314

 

378,197,606

 

8,027

 

378,205,633

 

 

The accompanying notes 1 to 28 form an integral part of these financial statements

 

9



Table of Contents

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Notes to the Consolidated Financial Statements

(Translation of Report originally issued in Spanish — See Note 2.3)

 

NOTE 1 - CORPORATE INFORMATION

 

Embotelladora Andina S.A. is registered under No. 00124 of the Securities Registry and is regulated by the Chilean Superintendency of Securities and Insurance (SVS) pursuant to Law 18,046.

 

Embotelladora Andina S.A. (hereafter “Andina,” and together with its subsidiaries, the “Company”) engages mainly in the production and sale of Coca-Cola products and other Coca-Cola beverages. The Company has operations in Chile, Brazil and Argentina. In Chile, the areas in which it has distribution franchises are the cities of Santiago, San Antonio and Rancagua. In Brazil, it has distribution franchises in the states of Rio de Janeiro, Espírito Santo, Niteroi, Vitoria, and Nova Iguaçu. In Argentina, it has distribution franchises in the provinces of Mendoza, Córdoba, San Luis, Entre Ríos, Santa Fe, and Rosario. The Company holds a license from The Coca-Cola Company in its territories, Chile, Brazil, and Argentina. The license for those territories expires in 2012. All these licenses are issued at the discretion of The Coca-Cola Company. It is expected that the licenses will be renewed upon expiration based on similar terms and conditions.

 

At December 31, 2010, the Freire Group and related companies controlled the company with 53.85% of the outstanding voting shares.

 

The main offices of Embotelladora Andina S.A. are located at Avenida El Golf 40, 4th floor, municipality of Las Condes, Santiago, Chile. Its taxpayer identification number is 91,144,000-8.

 

NOTE 2 -           BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

2.1                                       Comparability of information

 

The Company adopted International Financial Reporting Standards as of December 31, 2010 with a transition date of January 1, 2009, which is the date of conversion to International Financial Reporting Standards.

 

10



Table of Contents

 

2.2                               Periods covered

 

These Intermediate Consolidated Financial Statements encompass the following periods:

 

Consolidated statements of financial position: At June 30, 2011 and December 31, 2010.

 

Consolidated income statements by function: The periods from January 1 to June 30, 2011 and 2010, and the intermediate periods fron April 1 to June 30, 2011 and 2010.

 

Consolidated statements of comprehensive income: The periods from January 1 to June 30, 2011 and 2010, and the intermediate periods fron April 1 to June 30, 2011 and 2010.

 

Consolidated statements of cash flows: The periods from January 1 to June 30, 2011 and 2010.

 

Consolidated statements of changes in equity:  Balances and activity between January 1 and December 31, 2011 and 2010.

 

2.3                                       Basis of preparation

 

The Company’s Consolidated Financial Statements for the period ended December 31, 2011 and 2010 were prepared according to International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (hereinafter “IASB”).

 

These financial statements comprise the consolidated financial position of Embotelladora Andina S.A. and its subsidiaries as of June 30, 2011 and 2010 along with consolidated income statement by function, consolidated statements of comprehensive income, consolidated statements of cash flows, and consolidated statement of changes in  equity for the periods ended June 30, 2011 and 2010 and  the interim periods between april 01 and june 30 of 2011 and 2010, which were approved by the Board of Directors during session held on July 26, 2011.

 

These Consolidated Financial Statements have been prepared based on accounting records kept by the Parent Company and by other entities forming part thereof. Each entity prepares its financial statements following the accounting principles and standards applicable in each country, adjustments and reclassifications have been made, as necessary, in the consolidation process to align such principles and standards and then adapt them to IFRS.

 

For the convenience of the reader, these consolidated financial statements have been translated from Spanish to English.

 

11



Table of Contents

 

2.4                               Basis of consolidation

 

2.4.1                     Subsidiaries

 

The Consolidated Financial Statements include the Financial Statements of the Company and the companies it controls (its subsidiaries). The Company has control when it has the power to direct the financial and operating policies of a company so as to obtain benefits from its activities. They include assets and liabilities as of June 30, 2011 and 2010; and income and cash flows for the periods ended June 30, 2011 and 2010 and  the interim periods between april 01 and june 30 of 2011 and 2010. Income or losses from subsidiaries acquired or sold are included in the consolidated financial statements from the effective date of acquisition through the effective date of sale, as applicable.

 

The acquisition method is used to account for the acquisition of subsidiaries. The acquisition cost is the fair value of assets, of equity securities and of liabilities incurred or assumed on the date of exchange, plus the cost directly attributable to the acquisition. Identifiable assets acquired and identifiable liabilities and contingencies assumed in a business combination are accounted for initially at their fair value as of the acquisition date. The excess acquisition cost above the fair value of the Group’s share in identifiable net assets acquired is recognized as goodwill. If the acquisition cost is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly in income.

 

Intra-group transactions, balances and unrealized gains in intra-group transactions are eliminated. Unrealized losses are also eliminated. Whenever necessary, the accounting policies of subsidiaries are modified to assure uniformity with the policies adopted by the Group.

 

The value of non-controlling interest in equity and the results of the consolidated subsidiaries is presented in Equity; non-controlling interests, in the Consolidated Statement of Financial Position and in “net income attributable to non-controlling interests,” in the Consolidated Income Statements by Function.

 

The consolidated financial statements include all assets, liabilities, income, expenses, and cash flows of the company and its subsidiaries after eliminating intra-group balances and transactions.

 

12



Table of Contents

 

The list of subsidiaries included in the consolidation is detailed as follows:

 

 

 

 

 

Percentage Interest

 

 

 

 

 

06/30/2011

 

06/30/2010

 

Taxpayer ID

 

Name of the Company

 

Direct

 

Indirect

 

Total

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59,144,140-K

 

Abisa Corp S.A.

 

 

99.99

 

99.99

 

 

99.99

 

99.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,842,970-1

 

Andina Bottling Investments S.A.

 

99.90

 

0.09

 

99.99

 

99.90

 

0.09

 

99.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,836,750-1

 

Andina Inversiones Societarias S.A.

 

99.99

 

 

99,99

 

99.99

 

 

99.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,972,760-9

 

Andina Bottling Investments Dos S.A.

 

99.90

 

0.09

 

99.99

 

99.90

 

0.09

 

99.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extranjera

 

Embotelladora del Atlántico S.A.

 

 

99.98

 

99.98

 

 

99.98

 

99.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extranjera

 

Rio de Janeiro Refrescos Ltda.

 

 

99.99

 

99.99

 

 

99.99

 

99.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,536,950-5

 

Servicios Multivending Ltda.

 

99.90

 

0.09

 

99.99

 

99.90

 

0.09

 

99.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,861,790-9

 

Transportes Andina Refrescos Ltda.

 

99.90

 

0.09

 

99.99

 

99.90

 

0.09

 

99.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76,070,406-7

 

Embotelladora Andina Chile S.A.

 

99.90

 

0.09

 

99.99

 

99.90

 

0.09

 

99.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93,899,000-K

 

Vital S.A. (1)

 

 

 

 

 

99.99

 

99.99

 

 


(1)          See Note 13.2

 

2.4.2                     Investments in associates accounted for using the equity method

 

Associates are all entities over which the Group exercises a material influence but does not have control. Investments in associates are accounted for using the equity method and are initially recognized at cost.

 

The Group’s share in income and losses subsequent to the acquisition of associates is recognized in income.

 

Unrealized gains in transactions between the Group and its associates are eliminated to the extent of the interest the Group holds in those associates. Unrealized losses are also eliminated unless there is evidence in the transaction of an impairment loss on the asset being transferred. Whenever necessary, the accounting policies of associates are adjusted to assure uniformity with the policies adopted by the Group.

 

13



Table of Contents

 

2.5                                Financial reporting by operating segment

 

IFRS 8 requires that entities disclose information on the revenues of operating segments. In general, this is information that Management and Board of Directors use internally to evaluate the profitability of segments and decide how to allocate resources to them. Therefore, the following operating segments have been determined by geographic location:

 

·                  Chile operation

·                  Brazil operation

·                  Argentina operation

 

2.6                                       Foreign currency translation

 

2.6.1                             Functional currency and currency of presentation

 

The items included in the financial statements of each of the entities in the Group are valued using the currency of the main economic environment in which the entity does business (“functional currency”). The consolidated financial statements are presented in Chilean pesos, which is the Company’s functional currency and presentation currency.

 

2.6.2                             Balances and transactions

 

Foreign currency transactions are converted to the functional currency using the foreign exchange rate prevailing on the date of each transaction. Translation losses and gains in the settlement of these transactions and in the conversion of the foreign currency—denominated assets and liabilities at the closing foreign exchange rates are recognized in the comprehensive income account.

 

The foreign exchange rates and values prevailing at the close of each fiscal period were:

 

 

 

Exchange rate to the Chilean peso

 

Date

 

US$ dollar

 

Brazilian
Real

 

Argentine 
Peso

 

Unidad de 
Fomento

 

06/30/2011

 

468.15

 

299.88

 

113.91

 

21,889.89

 

12/31/2010

 

468.01

 

280.89

 

117.71

 

21,455.55

 

06/30/2010

 

547.19

 

303.74

 

139.20

 

21,202.16

 

 

14



Table of Contents

 

2.6.3                             Companies in the group

 

The income statement and financial position of all companies in the Group (none of which uses the currency of a hyperinflationary economy) that use a functional currency other than the presentation currency are translated to the presentation currency in the following way:

 

(i)

Assets and liabilities in each statement of financial position are translated at the closing foreign exchange rate at the reporting date;

(ii)

Income and expenses of each income statement account are translated at the average foreign exchange rate; and

(iii)

All resulting translation differences are recognized as other comprehensive income.

 

The Companies that use a functional currency different from the presentation currency of the parent company are:

 

Company

 

Functional currency

Rio de Janeiro Refrescos Ltda. (Brazil segment)

 

Brazilian Real R$

Embotelladora del Atlántico S.A. (Argentina segment)

 

Argentine Peso A$

 

In the consolidation, the translation differences arising from the conversion of a net investment in foreign entities are recognized in other comprehensive income. On disposal of the investment, those translation differences are recognized in the income statement as part of the loss or gain on the disposal of the investment.

 

2.7                                       Property, plant, and equipment

 

The assets included in property, plant and equipment are recognized at cost, less depreciation and cumulative impairment losses.

 

The cost of property, plant and equipment includes expenses directly attributable to the acquisition of items. The historical cost also includes revaluations and price-level restatement of opening balances at January 1, 2009, due to first-time exemptions in IFRS.

 

Subsequent costs are included in the value of the original asset or recognized as a separate asset only when it is likely that the future economic benefit associated with the elements of property, plant and equipment will flow to the Group and the cost of the element can be determined reliably. The value of the component that is substituted is derecognized. The remaining repairs and maintenance are charged to the income statement in the fiscal year in which they incurred.

 

Land is not depreciated. Other assets, net of residual value, are depreciated by distributing the cost of the different components on a straight line basis over the estimated useful life, which is the period during which the companies expect to use them.

 

15



Table of Contents

 

The estimated years of useful life are:

 

Assets

 

Range in years

 

Buildings

 

30-50

 

Plant and Equipment

 

10-20

 

Warehouse installations and accessories

 

10-30

 

Other accessories

 

4-5

 

Motor vehicles

 

5-7

 

Other property, plant and equipment

 

3-8

 

Bottles and Containers

 

3-7

 

 

The residual value and useful lives of assets are revised and adjusted, if necessary, at each reporting date.

 

When the value of an asset is higher than its estimated recoverable amount, the value is reduced immediately to the recoverable amount.

 

Losses and gains on the disposal of property, plant, and equipment are calculated by comparing the disposal proceeds to the carrying amount, and are charged to the income statement.

 

2.8                                     Intangible assets

 

2.8.1                             Goodwill

 

Goodwill represents the excess of the acquisition cost over the fair value of the Group’s share in identifiable net assets of the subsidiary on the acquisition date. The goodwill recognized separately is tested annually for impairment and is carried at cost, less accumulated impairment losses.

 

Gains and losses on the sale of an entity include the carrying amount of the goodwill related to that entity.

 

The goodwill is allocated to cash-generating units (CGU) in order to test for impairment losses. The allocation is made to CGUs that are expected to benefit from the business combination that generated the goodwill.

 

16



Table of Contents

 

2.8.2                           Water rights

 

Water rights that have been paid for are included in the group of intangible assets, carried at acquisition cost. They are not amortized since they have no expiration date, but are annually tested for impairment.

 

2.9                                          Impairment losses

 

Assets that have an indefinite useful life, such as land, are not amortized and are tested annually for impairment. Amortizable assets are tested for impairment whenever there is an event or change in circumstances indicating that the carrying amount might not be recoverable. An excess carrying value of the asset above its recoverable amount is recognized as an impairment loss. The recoverable amount is the higher of an assets fair value less costs to sell and its value in use.

 

In order to evaluate impairment, assets are grouped at the lowest level for which there are separately identifiable cash flows (cash generating units). Non-financial assets other than goodwill that have suffered an impairment loss are reviewed at each reporting date to determine whether there were any reversals of the loss.

 

2.10                                Financial assets

 

The Company classifies its financial assets into the following categories:  financial assets at fair value through profit or loss, loans and accounts receivable, and assets hold until their maturity. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of financial assets at the time of initial recognition.

 

2.10.1                      Financial assets at fair value through profit or loss.

 

Financial assets at fair value through profit or loss are financial assets available for sale. A financial asset is classified in this category if it is acquired mainly for the purpose of being sold in the short term. Assets in this category are classified as current assets.

 

Losses or gains from changes in fair value of financial assets at fair value through profit and loss are recognized in the income statement under finance income or expenses during the year in which they occur.

 

17



Table of Contents

 

2.10.2                      Loans and accounts receivable

 

Loans and accounts receivable are not quoted on an active market. They are recorded in current assets, unless they are due more than 12 months from the reporting date, in which case they are classified as non-current assets. Loans and accounts receivable are included in trade and other accounts receivable in the statement of financial position.

 

2.10.3                      Other financial assets hold until their maturity

 

Other Financial Assets corresponds to bank deposits that the Group’s management has the positive intention and ability to hold until their maturity. They are recorded in current assets because they mature in less than 12 months from the reporting date.

 

Accrued interests are recognized in the income statement under finance income during the year in which they occur.

 

2.11                                Derivatives and hedging

 

The derivatives held by the Company correspond to transactions hedged against foreign exchange rate risk and the price of raw materials and thus materially offset the risks that are hedged.

 

The derivatives are accounted for at fair value. If positive, they are recorded under “hedge assets”. If negative, they are recorded under “hedge liabilities.”

 

The Company’s derivatives agreements do not qualify as hedges pursuant to IFRS requirements.  Therefore, the changes in fair value are immediately recognized in the income statement under “Other income (expenses)”.

 

The Company does not use hedge accounting for its foreign investments.

 

The Company has also evaluated the derivatives implicit in financial contracts and instruments to determine whether their characteristics and risks are closely related to the master agreement, as stipulated by IAS 32 and 39.

 

Fair value hierarchy

 

At June 30, 2011, the Company did not have any open sugar sales contracts.  The Company had a total liability related to its foreign exchange derivatives contracts of ThCh$381,736, which are classified within the other current non-financial liabilities and are carried at fair value on the statement of financial position. The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

 

18



Table of Contents

 

Level 1:

quoted (unadjusted) prices in active markets for identical assets or liabilities

Level 2:

Assumptions different to quoted prices included in level 1 and that are applicable to assets and liabilities, be it directly (as Price) or indirectly (i.e. derived from a Price)

Level 3:

Assumptions for assets and liabilities that are not based on information observed directly in the market (In the case of the Company, corresponds to the quote at reasonable value at the end of period informed by the same institution where the financial instrument was taken).

 

During the reporting period ended June 30, 2011, there were no transfers of items between fair value measurements categories all of which were valued during the period using level 3.

 

2.12                                Inventory

 

Inventories are valued at the lower of cost and net realizable value. Cost is determined by using the weighted average cost method. The cost of finished products and of work in progress includes raw materials, direct labor, other direct costs and manufacturing overhead  to bring the goods to marketable condition, but it excludes interest expense. The net realizable value is the estimated selling price in the ordinary course of business, less any variable cost of sale.

 

Estimates are also made for obsolescence of raw materials and finished products based on turnover and ageing of the items involved.

 

2.13                                Trade receivable

 

Trade accounts receivable are recognized initially at their nominal value, given the short term in which they are recovered, less any impairment loss. A provision is made for impairment losses on trade accounts receivable when there is objective evidence that the Company will be incapable of collecting all sums owed according to the original terms of the receivable, based either on individual analyses or on global aging analyses. The carrying amount of the asset is reduced as the provision is used and the loss is recognized in administrative and sales expenses in the income statement.

 

2.14                                Cash and cash equivalents

 

Cash and cash equivalents include cash on hand, time deposits in banks and other short-term, highly liquid investments with purchased maturities of three months or less.

 

2.15                                Bank and debt security debt

 

The resources secured from banks and the issuance of debt securities are initially recognized at their fair value, net of the cost involved in the transaction.  The debt is subsequently appraised with the accrual of interest that matches the present value of the debt to the future amount payable, using the interest rate method.

 

19



Table of Contents

 

2.16                                Income tax

 

The Company and its subsidiaries in Chile account for income tax according to the net taxable income calculated by the rules in the Income Tax Law. Its subsidiaries abroad do so according to the rules of the respective countries.

 

Deferred taxes are calculated using the balance sheet - liability method on the temporary differences between the tax basis of assets and liabilities and their carrying amounts in the annual consolidated accounts.

 

Deferred tax assets are recognized to the extent that it is probable that future taxable profits will be available against which the temporary differences can be offset.

 

Deferred taxes for temporary differences deriving from investments in subsidiaries and associates are recognized except when the Company can control the timing when the temporary differences will be reversed and it is likely that they will not be reversed in the foreseeable future.

 

2.17                                Employee benefits

 

The Company has established a provision to cover employee indemnities that will be paid to its employees according to the individual and collective contracts in place. This provision is accounted for at the actuarial value in accordance with IAS 19. The positive or negative effect on indemnities because of changes in estimates (turnover, mortality, retirement, and other rates) is recorded directly in income.

 

The Company also has an executive retention plan. It is accounted for as a liability according to the directives of this plan. This plan grants certain executives the right to receive a fixed cash payment on a pre-set date once they have completed the required years of employment.

 

The Company and its subsidiaries have made a provision for the cost of vacation and other employee benefits on an accrual basis. This liability is recorded under accrued liabilities.

 

2.18                                Allowances

 

Provisions for litigation are recognized when the company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated.

 

20



Table of Contents

 

2.19                                Bottle deposits

 

This is a liability comprised of cash collateral received from customers for bottles made available to them.

 

This liability represents the value of the deposit maimed at client and distribute facilities that must be returned if the client or the distributor returns the bottles and cases to us in good condition, along with the original invoice. Estimation of this liability is based on an inventory of bottles given as a loan to clients and distributors, the estimated amount of bottles in circulation and a historical average weighted value per bottle or case.

 

2.20                                Revenue Recognition

 

Revenue is measured at fair value of the consideration received or receivable for the sale of goods in the ordinary course of the Company’s business. Revenue is presented net of value-added tax, returns, rebates, and discounts and net of sales between the companies that are consolidated.

 

The Company recognizes revenue when the amount of revenue can be reliably measured and it is probable that the future economic benefits will flow to the Company.

 

2.21                                Dividend payments

 

Dividend payments to the Company’s shareholders are recognized as a liability in the consolidated financial statements of the Company, based on the obligatory 30% minimum in accordance with the Corporations Law.

 

2.22                                 Critical accounting estimates and judgments

 

The Company makes estimates and judgments about the future. Actual results may differ from previously estimated amounts... The estimates and judgments that might have a material impact on future financial statements are explained below:

 

2.22.1                       Estimated impairment loss on goodwill

 

The Group test annually whether goodwill has undergone any impairment. The recoverable amounts of cash generating units have been determined on the basis of value in use calculations. The key variables that management must calculate include the sales volume, prices, marketing expense, and other economic factors. Estimating these variables requires considerable judgment by the management, as those variables imply inherent uncertainties. However, the assumptions used are consistent with the Company’s internal planning. Therefore, the management evaluates and updates estimates from time to time according to the conditions affecting these variables. If these assets are deemed to have become impaired, the estimated fair value will be written off, as applicable. Should these assets deteriorate, they will be written off to the estimated fair value or future recoverable value, in accordance with discounted cash flows.  Estimated future free cash flows in Brazil and Argentina were discounted at a rate of 15% and generated a higher value than the respective assets, including the surplus value of the Brazilian and Argentine subsidiaries.

 

21



Table of Contents

 

2.22.2                      Provision for doubtful receivables

 

The Company evaluates the possibility of collecting trade accounts receivable using several factors. When the Company becomes aware of a specific inability of a customer to fulfill its financial commitments, a specific provision for doubtful accounts is estimated and recorded, which reduces the recognized receivable to the amount that the Company estimate will ultimately be collected. In addition to specifically identifying potential uncollectible customer accounts, debits for doubtful accounts are accounted for based on the recent history of prior losses and a general assessment of trade accounts receivable, both outstanding and past due, among other factors. The balance of the Company’s trade accounts receivable was ThCh$77,309,575 at June 30, 2011, net of an allowance for doubtful accounts provision of ThCh$1,639,221. Historically, doubtful accounts have represented an average of less than 1% of consolidated net sales.

 

2.22.3                      Property, plant, and equipment

 

Property, plant, and equipment are recorded at cost and depreciated using the straight-line method over the estimated useful life of those assets. Changes in circumstances, such as technological advances, changes to the Company’s business model, or changes in its capital strategy might modify the effective useful life as compared to our estimates. Whenever the Company determines that the useful life of property, plant and equipment might be shortened, it depreciates the excess between the net book value and the estimated recoverable amount according to the revised remaining useful life. Factors such as changes in the planned use of manufacturing equipment, dispensers, and transportation equipment or computer software could make the useful lives of assets shorter. The Company reviews the impairment of long-lived assets each time events or changes in circumstances indicate that the book value of any of those assets might not be recovered. The estimate of future cash flows is based, among other things, on certain assumptions about the expected operating profits in the future. Company estimates of non-discounted cash flows may differ from real cash flows because of, among other reasons, technological changes, economic conditions, changes in the business model, or changes in the operating profit. If the sum of non-discounted cash flows that have been projected (excluding interest) is less than the carrying value of the asset, the asset will be written down to its estimated fair value.

 

2.22.4                      Liabilities for bottle and case collateral

 

The Company records a liability represented by deposits received in exchange for bottles and cases provided to its customers and distributors. This liability represents the amount of the deposit that must be returned if the client or distributor returns the bottles and cases in good condition, together with the original invoice. This liability is estimated on the basis of an inventory of bottles given as a loan to customers and distributors, estimates of bottles in circulation and a weighted average historical cost per bottle or case. Management must make several assumptions in relation to this liability in order to estimate the number of bottles in circulation, the amount of the deposit that must be reimbursed and the synchronization of disbursements.

 

22



Table of Contents

 

2.23                                New IFRS and interpretations of the IFRS interpretation committee

 

New accounting pronouncements from the IAS and IFRIC interpretation have been published and / or reviewed. The management assessed the impact of these new pronouncements and interpretation and does not anticipate that its adoption will lead to a significant impact on the annual information of the company and its subsidiaries in the year of initial application.

 

New Standards

 

Mandatory effective
Date

IFRS 7 Financial instruments: Disclosure and transfer of financial assets

 

July 1, 2011

IFRS 9 Financial instruments: Classification and measurement

 

January 1, 2013

IFRS 10 Consolidated Financial Statements

 

January 1, 2013

IFRS 11 Joint Arrangements

 

January 1, 2013

IFRS 12 Disclosure of Interests in Other Entities

 

January 1, 2013

IFRS 13 Fair Value Measurement

 

January 1, 2013

 

Improvements and amendments

 

Mandatory effective
 date

IFRIC 17 Distributions of Non-cash Assets to Owners

 

January 1, 2013

IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments

 

January 1, 2013

IAS 12 Deferred taxes: Recovery of underlying assets

 

January 1, 2012

IAS 24 Related party disclosures

 

January 1, 2011

Amendment IFRIC 14 Minimum financing prepayment requirements

 

January 1, 2011

IFRS improvements May 2010: Series of Amendments to seven International Financial Reporting Standards

 

January 1, 2011

 

23



Table of Contents

 

NOTE 3 —  REPORTING BY SEGMENT

 

The Company provides information by segments according to IFRS 8 “Operating Segments”, that establishes standards for reporting by operating segment and related disclosures for products, services, and geographic areas.

 

The Company’s Board of Directors and Management measures and evaluates performance of segments according to the operating income of each of the countries where there are franchises.

 

The operating segments are disclosed coherently with the presentation of internal reports to the senior officer in charge of operating decisions. That officer has been identified as the Company Board of Directors, which makes strategic decisions.

 

The segments defined by the Company for strategic decision-making are geographic. Therefore, the reporting segments correspond to:

 

·                 Chilean operations

·                 Brazilian operations

·                 Argentine operations

 

The three operating segments conduct their business through the production and sale of soft drinks, other beverages, and packaging.

 

The expenses and income associated with corporate management were assigned to the Chilean operation in the operating segments soft drinks.

 

The total income by segment includes sales to unrelated customers, as indicated in the Company’s consolidated statement of income, as well as inter-segment sales.

 

24



Table of Contents

 

A summary of the operations by segment of the Company is detailed as follows, according to IFRS:

 

For the period ended June 30, 2011

 

Chile 
Operation

 

Argentina 
Operation

 

Brazil 
Operation

 

Consolidated 
Total

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Operating revenue from external customers, total

 

141,268,302

 

101,560,281

 

217,228,355

 

460,056,938

 

Interest income, total for segments

 

894,168

 

49,767

 

687,243

 

1,631,178

 

Interest expense, total for segments

 

(2,643,813

)

(516,426

)

(465,249

)

(3,625,488

)

Interest income, net, total for segments

 

(1.749.645

)

(466,659

)

221,994

 

(1,994,310

)

Depreciation and amortization, total for segments

 

(7.398.178)

 

(3,484,217

)

(7,588,231

)

(18,470,626

)

Sums of significant income items, total

 

2.055.984

 

500,104

 

345,841

 

2,901,929

 

Sums of significant expense items, total

 

(118,560,749

)

(92,820,420

)

(188,306,563

)

(399,687,732

)

Net income of the segment reported, total

 

15,615,714

 

5,289,089

 

21,901,396

 

42,806,199

 

 

 

 

 

 

 

 

 

 

 

Share of the entity in income of associates accounted for using the equity method, total

 

852,118

 

 

449,456

 

1,301,574

 

Income tax expense (income), total

 

(2,689,167

)

(2,818,702

)

(10,035,874

)

(15,543,743

)

 

 

 

 

 

 

 

 

 

 

Segment assets, total

 

324,885,971

 

85,816,527

 

296,373,921

 

707,076,419

 

 

 

 

 

 

 

 

 

 

 

Carrying amount in associates and joint ventures accounted for using the equity method, total

 

37,136,304

 

 

26,843,427

 

63,979,731

 

Capital expenditures and other

 

48,125,479

 

8,459,782

 

7,536,840

 

64,122,101

 

Liabilities of the segments, total

 

194,090,465

 

42,263,223

 

74,441,336

 

310,795,024

 

 

25



Table of Contents

 

For the period ended June 30, 2010

 

Chile 
Operation

 

Argentina 
Operation

 

Brazil 
Operation

 

Consolidated 
Total

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Operating revenue from external customers, total

 

138,272,604

 

85,999,292

 

197,305,992

 

421,577,888

 

Interest income, total for segments

 

655,700

 

194,361

 

1,085,118

 

1,935,179

 

Interest expense, total for segments

 

(2,606,352

)

(366,602

)

(570,563

)

(3,543,517

)

Interest income, net, total for segments

 

(1,950,652

)

(172,241

)

514,555

 

(1,608,338

)

Depreciation and amortization, total for segments

 

(8,045,284

)

(3,777,084

)

(6,782,825

)

(18,605,193

)

Sums of significant income items, total

 

985,306

 

26,497

 

370,354

 

1,382,157

 

Sums of significant expense items, total

 

(111,949,369

)

(76,889,400

)

(165,189,496

)

(354,028,265

)

Net income of the segment reported, total

 

17,312,605

 

5,187,064

 

26,218,580

 

48,718,249

 

 

 

 

 

 

 

 

 

 

 

Share of the entity in income of associates accounted for using the equity method, total

 

(273,859

)

 

727,485

 

453,626

 

Income tax expense (income), total

 

(3,315,431

)

(2,976,386

)

(11,369,862

)

(17,661,679

)

 

 

 

 

 

 

 

 

 

 

Segment assets, total

 

301,133,059

 

82,893,000

 

253,935,090

 

637,961,149

 

Carrying amount in associates and joint ventures accounted for using the equity method, total

 

24,807,873

 

 

9,716,916

 

34,524,789

 

Capital expenditures and other

 

18,358,546

 

4,597,953

 

13,258,905

 

36,215,404

 

Liabilities of the segments, total

 

149,579,708

 

44,578,601

 

65,597,207

 

259,755,516

 

 

26



Table of Contents

 

NOTE 4 —  CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents are detailed as follows as of June 30, 2011 and December 31, 2010:

 

Description
By item

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Deposits

 

202,265

 

1,039,952

 

Bank Balances

 

15,335,085

 

13,267,099

 

Money Market Funds

 

48,419,414

 

28,394,995

 

Cash

 

15,967,504

 

5,561,034

 

Cash and cash equivalents

 

79,924,268

 

48,263,080

 

 

By currency

 

ThCh$

 

ThCh$

 

Dollar

 

3,296,879

 

3,308,523

 

Argentine Peso

 

667,241

 

1,705,533

 

Chilean Peso

 

57,362,685

 

25,646,505

 

Real

 

18,597,463

 

17,602,519

 

Cash and cash equivalents

 

79,924,268

 

48,263,080

 

 

27



Table of Contents

 

4.1             Time deposits

 

Time deposits defined as Cash and cash equivalents are detailed as follows at June 30, 2011 and December 31, 2010:

 

 

 

 

 

 

 

 

 

Annual

 

Balance at

 

Placement

 

Entity

 

Currency

 

Principal

 

Rate

 

06/30/2011

 

 

 

 

 

 

 

ThCh$

 

%

 

ThCh$

 

05/09/2011

 

Banco Santander

 

Chilean peso

 

10,387,500

 

0.48

%

10,473,924

 

05/09/2011

 

Banco Itaú

 

Chilean peso

 

10,387,500

 

0.48

%

10,473,924

 

05/09/2011

 

Banco Security

 

Chilean peso

 

10,387,500

 

0.46

%

10,470,323

 

05/09/2011

 

Banco BCI

 

Chilean peso

 

10,387,500

 

0.50

%

10,477,525

 

05/30/2011

 

Banco BBVA

 

Chilean peso

 

2,000,000

 

0.49

%

2,010,127

 

05/30/2011

 

Banco HSBC

 

Chilean peso

 

4,000,000

 

0.49

%

4,020,253

 

04/22/2011

 

Banco BBVA

 

Euros

 

473,666

 

0.30

%

473,664

 

04/25/2011

 

Banco Votorantim

 

Real

 

19,241

 

8.82

%

19,674

 

 

 

 

 

Total

 

 

 

 

 

48,419,414

 

 

Placement

 

Entity

 

Currency

 

Principal

 

Annual
Rate

 

Balance at
12/31/2010

 

 

 

 

 

 

 

ThCh$

 

%

 

ThCh$

 

12/17/2010

 

Banco Santander

 

Chilean peso

 

7,000,000

 

3.720

%

7,004,005

 

01/13/2010

 

Banco de Chile

 

UF

 

4,410,633

 

1.700

%

4,602,188

 

01/13/2010

 

Banco Estado

 

UF

 

4,410,633

 

1.650

%

4,599,975

 

12/02/2010

 

Banco BBVA

 

Euros

 

354,271

 

0.210

%

345,623

 

12/13/2010

 

Banco BBVA

 

Argentine peso

 

14,392

 

10.000

%

14,192

 

03/29/2010

 

Banco Votorantim

 

Real

 

31,383

 

8.820

%

33,230

 

09/30/2010

 

Banco Itaú

 

Real

 

2,846,938

 

8.830

%

2,859,355

 

11/23/2010

 

Banco Itaú

 

Real

 

2,814,206

 

8.830

%

2,828,751

 

04/14/2010

 

Banco Itaú

 

Real

 

397,500

 

8.830

%

398,609

 

07/27/2010

 

Banco Itaú

 

Real

 

2,891,489

 

8.830

%

2,900,221

 

12/30/2010

 

Banco Itaú

 

Real

 

2,808,846

 

8.830

%

2,808,846

 

 

 

 

 

Total

 

 

 

 

 

28,394,995

 

 

28



Table of Contents

 

4.2             Money Market and investment funds

 

Mutual and investment fund shares are valued at the share value at the close of each fiscal year. Variations in the value of shares during the respective fiscal periods are accounted for as a debit or credit to income. Below is a description for the end of each period:

 

Institution 

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Money market fund BCI

 

 

163,000

 

Money market fund Itaú Corporate

 

38,001

 

37,384

 

Money market fund Banchile

 

 

3,943,475

 

Money market fund Western Assets Institutional Cash

 

2,844,578

 

 

Money market fund Banchile Liquidez Full

 

1,240,252

 

 

Citi Institutional Liquid Reserves Limited

 

 

1,417,175

 

Money market fund Itaú

 

11,844,673

 

 

Total investment and mutual funds

 

15,967,504

 

5,561,034

 

 

NOTE 5 — OTHER CURRENT FINANCIAL ASSETS

 

Below are the financial instruments held by the Company at June 30, 2011 and December 31, 2010, other than cash and cash equivalents. They correspond to time deposits for longer than 90 days:

 

Placement

 

Maturity

 

 

 

 

 

 

 

Annual

 

Balance at

 

Date

 

Date

 

Entity

 

Currency

 

Principal

 

Rate

 

06/30/2011

 

 

 

 

 

 

 

 

 

ThCh$

 

%

 

ThCh$

 

04/04/2011

 

07/22/2011

 

Banco Chile

 

Chilean peso

 

5,491,440

 

0.42

 

5,575,910

 

05/16/2011

 

10/24/2011

 

Banco HSBC

 

Chilean peso

 

1,000,000

 

0.53

 

1,007,950

 

05/12/2010

 

09/30/2011

 

Banco BBVA

 

UF

 

228,383

 

1.37

 

241,269

 

05/12/2010

 

12/29/2011

 

Banco BBVA

 

UF

 

228,383

 

1.37

 

241,269

 

05/30/2011

 

09/28/2011

 

Banco BBVA

 

Chilean peso

 

2,000,000

 

0.52

 

2,010,747

 

 

 

 

 

 

 

 

 

Total

 

 

 

9,077,145

 

 

29



Table of Contents

 

Pacement
Date

 

Maturity
Date

 

Entity

 

Currency

 

Principal

 

Tasa
Annual

 

Baslance at
12/31/2010

 

 

 

 

 

 

 

 

 

ThCh$

 

%

 

ThCh$

 

05/12/2010

 

04/29/2011

 

Banco BBVA

 

UF

 

456,766

 

0.57

 

467,322

 

05/12/2010

 

09/30/2011

 

Banco BBVA

 

UF

 

228,383

 

1.37

 

234,861

 

05/12/2010

 

12/29/2011

 

Banco BBVA

 

UF

 

228,383

 

1.37

 

256,423

 

04/23/2010

 

05/30/2011

 

Banco BBVA

 

UF

 

12,114,877

 

0.00

 

12,362,024

 

05/03/2010

 

05/09/2011

 

Banco BCI

 

UF

 

11,914,000

 

0.00

 

12,153,007

 

06/14/2010

 

05/09/2011

 

Banco Itaú

 

UF

 

4,770,768

 

0.40

 

4,848,825

 

07/01/2010

 

05/09/2011

 

Banco Itaú

 

UF

 

2,713,000

 

0.70

 

2,754,825

 

08/03/2010

 

08/09/2011

 

Banco Itaú

 

UF

 

1,000,000

 

0.52

 

1,012,928

 

10/28/2010

 

05/09/2011

 

Banco Itaú

 

UF

 

4,000,000

 

2.86

 

4,033,440

 

10/28/2010

 

05/09/2011

 

Banco de Chile

 

UF

 

4,000,000

 

2.45

 

4,030,516

 

04/12/2010

 

04/12/2011

 

Banco BBVA

 

Chilean peso

 

6,644,069

 

2.40

 

6,760,563

 

 

 

 

 

 

 

 

 

Total

 

 

 

48,914,734

 

 

NOTE 6 —OTHER CURRENT AND NON-CURRENT NON FINANCIAL ASSETS

 

Note 6.1   Other current non-financial assets

 

Description

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Prepaid Insurance

 

461,871

 

288,588

 

Prepaid Expenses

 

4,287,980

 

1,897,584

 

Materials and supplies

 

4,757,603

 

3,776,315

 

Fiscal credit remaining

 

9,515,642

 

4,257,271

 

Other current assets

 

 

492,374

 

Total

 

19,023,096

 

10,712,132

 

 

Note 6.2   Other non-current, non-financial assets

 

Description

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Prepaid expenses

 

2,083,556

 

2,180,033

 

Fiscal credits

 

6,104,280

 

5,681,851

 

Judicial deposits

 

19,007,132

 

12,720,300

 

Others

 

108,955

 

925,570

 

Total

 

27,303,923

 

21,507,754

 

 

30



Table of Contents

 

NOTE 7 —  TRADE AND OTHER ACCOUNTS RECEIVABLE

 

The composition of trade and other accounts receivable is detailed as follows:

 

 

 

06/30/2011

 

12/31/2010

 

Description

 

Current

 

Non-
current

 

Current

 

Non-
current

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Trade accounts receivable

 

44,571,914

 

 

64,317,502

 

 

Notes receivables

 

8,112,139

 

7,286,884

 

16,325,466

 

7,585,983

 

Other accounts receivable

 

18,833,076

 

144,783

 

17,837,185

 

218,498

 

Allowance for doubtful accounts

 

(1,639,221

)

 

(1,225,556

)

 

Total

 

69,877,908

 

7,431,667

 

97,254,597

 

7,804,481

 

 

The change in the allowance for doubtful accounts between January 1 and June 30, 2011 and at January 1 and December 31, 2010 is presented below:

 

Item

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Initial balance

 

1,225,556

 

1,688,988

 

Increase

 

1,159,408

 

629,409

 

Use of allowance

 

(822,550

)

(970,352

)

Increase (decrease) because of foreign exchange

 

76,807

 

(122,489

)

Movement

 

413,665

 

(463,432

)

Final balance

 

1,639,221

 

1,225,556

 

 

31



Table of Contents

 

NOTE 8 —  INVENTORY

 

The composition of inventory balances is detailed as follows:

 

Description

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Raw materials

 

17,782,068

 

23,117,229

 

Merchandise

 

5,986,329

 

7,061,966

 

Production inputs

 

1,272,898

 

853,130

 

Products in progress

 

202,077

 

97,467

 

Finished goods

 

13,545,898

 

13,922,337

 

Spare parts

 

6,815,130

 

4,927,837

 

Other inventory

 

814,855

 

643,091

 

Obsolescence allowance

 

(281,996

)

(683,863

)

Balance

 

46,137,259

 

49,939,194

 

 

The cost of inventory recognized as a cost of sales totaled ThCh$273,315,590 at June 30, 2011 and ThCh$241,230,756 at June 30, 2010.

 

NOTE 9 —  INCOME TAX AND DEFERRED TAXES

 

At the end of the period 2011, the Company had a taxable profits fund for ThCh$58,192,423, comprised of profits with credits for first category income tax amounting to ThCh$57,769,817 and profits with no credit amounting to ThCh$422,606.

 

9.1          Current taxes receivable

 

The current taxes receivable consisted of the following items:

 

Description

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Monthly income tax installments

 

1,060,006

 

1,091,997

 

Tax credits (1)

 

1,069,747

 

1,196,728

 

 

 

 

 

 

 

Balance

 

2,129,753

 

2,288,725

 

 


(1)     That item corresponds to tax income credit on account of training expenses, Purchase of property, plant and equipment and donations.

 

32



Table of Contents

 

9.2          Current taxes payable

 

Current taxes payable are detailed as follows:

 

Description

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Income tax

 

1,334,303

 

3,877,563

 

Other

 

215,434

 

131,826

 

Balance

 

1,549,737

 

4,009,389

 

 

9.3          Tax expense

 

The income tax and deferred tax expenses for the periods ended June 30, 2011 and June 30, 2010 are detailed as follows:

 

Description

 

06/30/2011

 

06/30/2010

 

 

 

ThCh$

 

ThCh$

 

Current tax expense

 

12,818,651

 

15,246,290

 

Adjustment to current tax from previous year

 

387,660

 

289,521

 

Other current tax expenses

 

529,908

 

442,518

 

Total net current tax expense

 

13,736,219

 

15,978,329

 

 

 

 

 

 

 

Deferred tax expenses

 

1,807,524

 

1,683,350

 

Total deferred tax expenses

 

1,807,524

 

1,683,350

 

Total income tax expense

 

15,543,743

 

17,661,679

 

 

33



Table of Contents

 

9.4          Deferred taxes

 

The net cumulative balances of temporary differences originating in deferred tax assets and liabilities are detailed below:

 

 

 

06/30/2011

 

12/31/2010

 

Temporary differences

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Property, plant and equipment

 

 

21,909,685

 

 

22,702,343

 

Impairment accrual

 

833,494

 

 

1,542,470

 

 

Employee benefits

 

891,909

 

 

2,386,307

 

 

Post-employment benefits

 

 

380,074

 

9,550

 

82,143

 

Tax losses

 

829,033

 

 

 

 

Contingency provision

 

2,723,870

 

 

1,638,483

 

 

Foreign exchange rate difference (debt Brazil)

 

 

15,081,531

 

 

13,506,899

 

Allowance for doubtful accounts

 

119,490

 

 

189,265

 

 

Inventory obsolescence allowance

 

809,989

 

 

663,663

 

 

Derivatives

 

76,347

 

 

183,444

 

 

Tax incentives

 

 

7,830,348

 

 

5,335,199

 

Other

 

587,805

 

678,707

 

278,427

 

865,764

 

Total

 

6,871,937

 

45,880,345

 

6,891,609

 

42,492,348

 

 

9.5          Deferred tax liability movement

 

Movement in deferred liability accounts is detailed as follows:

 

Item

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Initial Balance

 

42,492,348

 

39,435,167

 

Increase (decrease) in deferred tax liabilities

 

2,920,569

 

4,657,692

 

Divestiture by sale of business (Sale of ownership interest in Vital S.A.)

 

(1,075,367

)

 

Increase (decrease) due to foreign currency translation

 

1,542,795

 

(1,600,511

)

Movements

 

3,387,997

 

3,057,181

 

Final balance

 

45,880,345

 

42,492,348

 

 

34



Table of Contents

 

9.6          Distribution of domestic and foreign tax expenses

 

As of June 30, 2011 and 2010, domestic and foreign tax expenses are detailed as follows:

 

 

 

06/30/2011

 

06/30/2010

 

 

 

ThCh$

 

ThCh$

 

Income tax

 

 

 

 

 

Current taxes

 

 

 

 

 

Foreign

 

10,387,544

 

13,149,386

 

Domestic

 

3,348,675

 

2,828,943

 

Current tax expense

 

13,736,219

 

15,978,329

 

 

 

 

 

 

 

Deferred taxes

 

 

 

 

 

Foreign

 

2,467,032

 

1,196,863

 

Domestic

 

(659,508

)

486,487

 

Deferred tax expense

 

1,807,524

 

1,683,350

 

Income tax expense

 

15,543,743

 

17,661,679

 

 

9.7             Reconciliation of effective rate

 

Below is the reconciliation of tax expenses at the legal rate and tax expenses at the effective rate:

 

Reconciliation of effective rate

 

06/30/2011

 

06/30/2010

 

 

 

ThCh$

 

ThCh$

 

Income before taxes

 

58,349,942

 

66,379,928

 

Tax expense at legal rate (20%)

 

(11,669,989

)

 

Tax expense at legal rate (17%)

 

 

(11,284,588

)

Effect of tax rate in other jurisdictions

 

(5,402,399

)

(7,472,000

)

 

 

 

 

 

 

Permanent differences:

 

 

 

 

 

Investments in equity investees accounted for using the equity method and consolidation

 

2,490,559

 

2,032,388

 

Non-tax-deductible expenses

 

(394,580

)

(1,101,876

)

Other

 

(567,334

)

164,397

 

Tax expense adjustment

 

1,528,645

 

1,094,909

 

 

 

 

 

 

 

Tax expense at effective rate

 

(15,543,743

)

(17,661,679

)

Effective rate

 

26.6

%

26.6

%

 

35



Table of Contents

 

The income tax rates applicable in each of the jurisdictions where the company does business are:

 

Country

 

Rate

 

Chile

 

20

%

Brazil

 

34

%

Argentina

 

35

%

 

36



Table of Contents

 

NOTE 10 —  PROPERTY, PLANT, AND EQUIPMENT

 

10.1                        Balances

 

Property, plant and equipment at the end of each year are detailed below:

 

 

 

Gross property, plant and
equipment

 

Cumulative depreciation and
impairment loss

 

Net property, plant and equipment

 

Item

 

06/30/2011

 

12/31/2010

 

06/30/2011

 

12/31/2010

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction in progress

 

41,363,249

 

23,506,510

 

 

 

41,363,249

 

23,506,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

35,298,048

 

38,247,941

 

 

 

35,298,048

 

38,247,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

90,981,112

 

92,227,198

 

(28,013,267

)

(29,245,272

)

62,967,845

 

62,981,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant and equipment

 

243,077,425

 

232,604,986

 

(151,360,353

)

(154,729,140

)

91,717,072

 

77,875,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information technology equipment

 

15,432,148

 

10,825,556

 

(13,312,847

)

(8,756,221

)

2,119,301

 

2,069,335

 

Fixed installations and accessories

 

30.637.878

 

28,879,568

 

(14,787,735

)

(14,319,552

)

15,850,143

 

14,560,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Motor vehicles

 

5,381,516

 

5,627,463

 

(3,593,572

)

(3,757,415

)

1,787,944

 

1,870,048

 

Improvements to leased property

 

166,291

 

155,755

 

(133,335

)

(110,832

)

32,956

 

44,923

 

Other property, plant and equipment (1)

 

241.419.426

 

286,065,161

 

(178,597,923

)

(215,739,526

)

62,821,503

 

70,325,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

703,757,093

 

718,140,138

 

(389,799,032

)

(426,657,958

)

313,958,061

 

291,482,180

 

 


(1)          Other property, plant and equipment is composed of bottles, market assets, furniture and other minor goods.  The net balance of each of these categories at June 30, 2011 and  at December 31, 2010 is detailed as follows:

 

Other property, plant and equipment

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Bottles

 

39,238,089

 

38,230,257

 

 

 

 

 

 

 

Marketing and promotional assets

 

19,375,318

 

18,153,012

 

 

 

 

 

 

 

Other property, plant and equipment

 

4,208,096

 

13,942,366

 

 

 

 

 

 

 

Total

 

62,821,503

 

70,325,635

 

 

37


 


Table of Contents

 

The Company has an insurance to protect its property, plant and equipment and its inventory from potential losses, The geographic distribution of those assets is detailed as follows:

 

Chile: Santiago, Puente Alto, Maipú, Renca, Rancagua and San Antonio

Argentina:  Buenos Aires, Mendoza, Córdoba and Rosario

Brazil:  Río de Janeiro, Niteroi, Campos, Cabo Frío, Nova Iguaçu, Espírito Santo and Vitoria,

 

10.2                        Movements

 

Movements in property, plant and equipment are detailed as follows between January 1 and June 30, 2011 and between January 1 and December 31, 2010:

 

For the period ended 06/30/2011

 

Construction in
progress

 

Land

 

Buildings,
net

 

Plant and
equipment,
net

 

IT Equipment,
net

 

Fixed
installations
and
accessories,
net

 

Motor
vehicles,
net

 

Improvements
to leased
property, net

 

Other
property,
plant and
equipment, net

 

Property,
plant and
equipment,
net

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial balance

 

23,506,510

 

38,247,941

 

62,981,926

 

77,875,846

 

2,069,335

 

14,560,016

 

1,870,048

 

44,923

 

70,325,635

 

291,482,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

26,920,325

 

 

112,068

 

14,126,352

 

195,713

 

28,442

 

46,755

 

 

12,065,519

 

53,495,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposals

 

 

(113,891

)

(719,716

)

(16,881

)

 

 

 

 

(23,314

)

(873,802

)

Transfers between items of property, plant and equipment

 

(9,403,889

)

(1,724,138

)

5,638,147

 

11,621,896

 

241,895

 

1,852,718

 

12,483

 

 

(8,239,112

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

(876,728

)

(6,337,097

)

(474,538

)

(537,481

)

(182,570

)

(14,579

)

(9,725,291

)

(18,148,284

)

Increase (decrease) in foreign currency translation

 

340,303

 

667,595

 

1,697,659

 

1,575,964

 

86,896

 

(53,552

)

41,228

 

2,612

 

2,231,197

 

6,589,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other increases (decreases)

 

 

(1,779,459

)

(5,865,511

)

(7,129,008

)

 

 

 

 

(3,813,131

)

(18,587,109

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total movements

 

17,856,739

 

(2,949,893

)

(14,081

)

13,841,226

 

49,966

 

1,290,127

 

(82,104

)

(11,967

)

(7,504,132

)

22,475,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Final balance

 

41,363,249

 

35,298,048

 

62,967,845

 

91,717,072

 

2,119,301

 

15,850,143

 

1,787,944

 

32,956

 

62,821,503

 

313,958,061

 

 

38


 


Table of Contents

 

For the period ended 12/31/2010

 

Construction in
progress

 

Land

 

Buildings,
net

 

Plant and
equipment,
net

 

IT
Equipment,
net

 

Fixed
installations
and
accessories,
net

 

Motor
vehicles,
net

 

Improvements
to leased
property, net

 

Other
property,
plant and
equipment,
net

 

Property, plant
and
equipment, net

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial balance

 

5,487,011

 

38,770,284

 

61,570,532

 

72,648,457

 

2,139,891

 

14,940,429

 

1,416,740

 

79,336

 

50,816,411

 

247,869,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

32,097,391

 

501,788

 

1,834,762

 

21,923,605

 

669,553

 

60,376

 

895,781

 

 

32,592,914

 

90,576,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposals

 

 

(10,039

)

(71,333

)

(225,383

)

(350

)

 

(4,342

)

 

(206,873

)

(518,320

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers between items of property, plant and equipment

 

(13,807,070

)

 

3,515,683

 

2,022,179

 

258,089

 

661,830

 

1,324

 

 

7,347,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

(1,829,939

)

(13,445,509

)

(938,545

)

(985,366

)

(355,283

)

(32,584

)

(18,519,806

)

(36,107,032

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in foreign currency translation

 

(270,822

)

(1,014,092

)

(2,048,206

)

(4,838,392

)

(58,043

)

(119,494

)

(60,895

)

(1,829

)

(606,776

)

(9,018,549

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other increases (decreases)

 

 

 

10,427

 

(209,111

)

(1,260

)

2,241

 

(23,277

)

 

(1,098,200

)

(1,319,180

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total movements

 

18,019,499

 

(522,343

)

1,411,394

 

5,227,389

 

(70,556

)

(380,413

)

453,308

 

(34,413

)

19,509,224

 

43,613,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Final balance

 

23,506,510

 

38,247,941

 

62,981,926

 

77,875,846

 

2,069,335

 

14,560,016

 

1,870,048

 

44,923

 

70,325,635

 

291,482,180

 

 

39


 


Table of Contents

 

NOTE 11 —  RELATED PARTY DISCLOSURES

 

Balances and transactions with related parties as of June 30, 2011and December 31, 2010 are detailed as follows:

 

11.1                        Accounts receivable:

 

11.1.1              Current:

 

Taxpayer ID 

 

Company

 

Relationship

 

Country of origin

 

Currency

 

06/30/2011

 

12/31/2010

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

93,473,000-3

 

Embotelladoras Coca Cola Polar S.A.

 

Related to shareholder

 

Chile

 

Chilean pesos

 

31,763

 

248,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

31,763

 

248,273

 

 

11.1.2                      Non-current:

 

Taxpayer ID

 

Company

 

Relationship

 

Country of origin

 

Currency

 

06/30/2011

 

12/31/2010

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Chilean pesos

 

29,187

 

8,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

29,187

 

8,847

 

 

40



Table of Contents

 

11.2                        Accounts Payable:

 

11.2.1              Current:

 

Taxpayer ID

 

Company

 

Relationship

 

Country of
origin

 

Currency

 

06/30/2011

 

12/31/2010

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Chilean pesos

 

2,372,632

 

3,959,060

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Argentine pesos

 

2.793.477

 

2,725,508

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Real

 

296.019

 

3,834,762

 

96,705,990-0

 

Envases Central S.A.

 

Associate

 

Chile

 

Chilean pesos

 

726,405

 

1,005,828

 

86,881,400-4

 

Envases CMF S.A.

 

Associate

 

Chile

 

Chilean pesos

 

851,771

 

1,216,955

 

76,389,720-6

 

Vital Aguas S.A.

 

Associate

 

Chile

 

Chilean pesos

 

351,737

 

630,927

 

89,996,200-1

 

Envases del Pacífico S.A.

 

Common director

 

Chile

 

Chilean pesos

 

 

173,850

 

93,281,000-k

 

Coca Cola Embonor S.A.

 

Related to shareholders

 

Chile

 

Chilean pesos

 

 

776,583

 

96,648,500-0

 

Vital Jugos S.A.

 

Associate

 

Chile

 

Chilean pesos

 

1,175,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

8,567,527

 

14,323,473

 

 

41



Table of Contents

 

11.3                        Transactions:

 

Taxpayer ID

 

Company

 

Relationship

 

Country
of origin

 

Description of transaction

 

Currency

 

Cumulative
06/30/2011

 

 

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

96,705,990-0

 

Envases Central S.A.

 

Associate

 

Chile

 

Purchase of finished products

 

Chilean pesos

 

9,175,670

 

96,705,990-0

 

Envases Central S. A.

 

Associate

 

Chile

 

Sale of raw materials

 

Chilean pesos

 

1,667,291

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Concentrate purchase

 

Chilean pesos

 

32,940,499

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Advertising payment

 

Chilean pesos

 

1,144,075

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Advertising collection

 

Chilean pesos

 

513,168

 

86,881,400-4

 

Envases CMF S.A.

 

Associate

 

Chile

 

Purchase of bottles

 

Chilean pesos

 

4,258,857

 

86,881,400-4

 

Envases CMF S.A.

 

Associate

 

Chile

 

Purchase of packaging materials

 

Chilean pesos

 

443,248

 

76,389,720-6

 

Vital Aguas S.A.

 

Associate

 

Chile

 

Purchase of finished products

 

Chilean pesos

 

2,957,729

 

Foreign

 

Recofarma do Industrias Amazonas Ltda

 

Related to shareholders

 

Brazil

 

Concentrate purchase

 

Real

 

36,898,521

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Reimbursement and other purchases

 

Real

 

808,818

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Advertising participation payment

 

Real

 

8,382,212

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Concentrate purchase

 

Argentine pesos

 

22,536,552

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Advertising rights, rewards and others

 

Argentine pesos

 

1,414,413

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Collection of advertising participation

 

Argentine pesos

 

1,803,814

 

97,032,000-8

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Investment in mutual funds

 

Chilean pesos

 

11,481,000

 

97,032,000-8

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Redemption of mutual funds

 

Chilean pesos

 

11,481,000

 

97,032,000-8

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Investments in time deposits

 

Chilean pesos

 

473,667

 

97,032,000-8

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Bank loans

 

Chilean pesos

 

3,498,249

 

84,505,800-8

 

Vendomática S.A.

 

Related to director

 

Chile

 

Sale of finished products

 

Chilean pesos

 

464,671

 

 

42



Table of Contents

 

Taxpayer ID

 

Company

 

Relationship

 

Country
of origin

 

Description of transaction

 

Currency

 

Cumulative
06/30/2010

 

 

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

96,705,990-0

 

Envases Central

 

Associate

 

Chile

 

Purchase of finished products

 

Chilean pesos

 

8,066,373

 

96,705,990-0

 

Envases Central

 

Associate

 

Chile

 

Sale of raw materials

 

Chilean pesos

 

1,417,882

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Concentrate purchase

 

Chilean pesos

 

27,666,471

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Advertising payment

 

Chilean pesos

 

1,207,157

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Services rendered

 

Chilean pesos

 

981,785

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Advertising collection

 

Chilean pesos

 

822,622

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Concentrate purchase

 

Real

 

33,457,725

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Reimbursement and other purchases

 

Real

 

555,451

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Advertising participation payment

 

Real

 

7,494,848

 

86,881,400-4

 

Envases CMF S.A.

 

Related to shareholders

 

Chile

 

Purchase of bottles

 

Chilean pesos

 

3,411,258

 

86,881,400-4

 

Envases CMF S.A.

 

Related to shareholders

 

Chile

 

Purchase of packaging materials

 

Chilean pesos

 

353,069

 

84,505,800-8

 

Vendomática S.A

 

Related to director

 

Chile

 

Sale of finished products

 

Chilean pesos

 

526,235

 

84,505,800-8

 

Vendomática S.A

 

Related to director

 

Chile

 

Supply and advertising agreement

 

Chilean pesos

 

250,000

 

96,815,680-2

 

BBVA Administración General de Fondos

 

Related to director

 

Chile

 

Investment in mutual funds

 

Chilean pesos

 

9,119,000

 

96,815,680-2

 

BBVA Administración General de Fondos

 

Related to director

 

Chile

 

Redemption of mutual funds

 

Chilean pesos

 

10,327,000

 

76,389,720-6

 

Vital Aguas S.A.

 

Associate

 

Chile

 

Purchase of finished products

 

Chilean pesos

 

2,474,941

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Concentrate purchase

 

Argentine pesos

 

8,247,930

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Advertising rights, rewards and others

 

Argentine pesos

 

409,866

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Collection of advertising participation

 

Argentine pesos

 

1,652,128

 

93,281,000-K

 

Coca Cola Embonor S.A

 

Related to shareholders

 

Chile

 

Sale of finished products

 

Chilean pesos

 

225,410

 

 

43


 


Table of Contents

 

11.4                                Payroll and benefits of the Company’s key employees

 

At the end of period June 30, 2011 and 2010, respectively, the salary and benefits paid to the Company’s key employees, corresponding to directors and managers, are detailed as follows:

 

Full description

 

06/30/2011

 

06/30/2010

 

 

 

ThCh$

 

ThCh$

 

Executive wages, salaries and benefits

 

1,670,631

 

1,556,425

 

Director allowances

 

552,000

 

464,194

 

Termination benefits

 

 

1,643,749

 

Accrued benefits in the last five years and paid during the period (1)

 

 

981,635

 

Total

 

2,222,631

 

4,646,003

 

 


(1)              The Company has an executive retention plan. This plan grants certain executives the right to receive a fixed cash payment on a pre-set date once they have completed the required years of employment.

 

NOTE 12 —  EMPLOYEE BENEFITS

 

As of June 30, 2011 and 2010, the Company had recorded reserves for profit share and for bonuses totaling ThCh$3,147,018 and ThCh$2,979,550 respectively.

 

This liability is shown in accrued other non-current non-financial liabilities in the statement of financial position.

 

The charge against income in the statement of comprehensive income is allocated between the cost of sales, the cost of marketing, distribution costs and administrative expenses.

 

12.1           Personnel expenses

 

At June 30, 2011 and 2010, personnel expenses included in the statement of consolidated comprehensive income were:

 

Description

 

06/30/2011

 

06/30/2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Wages and salaries

 

39,631,815

 

36,941,670

 

Employee benefits

 

9,143,150

 

9,204,375

 

Severance and post-employment benefits

 

1,214,268

 

695,781

 

Other personnel expenses

 

2,263,700

 

1,942,987

 

Total

 

52,252,933

 

48,784,813

 

 

44



Table of Contents

 

12.2           Post-employment benefits

 

This item presents the employee severance indemnities valued pursuant to Note 2.17. The composition of current and non-current balances at June 30, 2011 and December 31, 2010 is detailed as follows:

 

Post-employment benefits 

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Non-current provision

 

7,439,412

 

7,256,590

 

Total

 

7,439,412

 

7,256,590

 

 

12.3           Post-employment benefit movement

 

The movements of post-employment benefits are detailed as follows between January 1 and June 30, 2011 and between January 1 and December 31, 2010:

 

Movements

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Initial balance at 01/01/2011 and 01/01/2010

 

7,256,590

 

8,401,791

 

Service costs

 

145,790

 

359,798

 

Interest costs

 

108,908

 

213,927

 

Net actuarial losses

 

252,203

 

569,707

 

Benefits paid

 

(324,079

)

(2,288,633

)

Total

 

7,439,412

 

7,256,590

 

 

12.4           Assumptions

 

The actuarial assumptions used in the period ended June 30, 2011 were:

 

Assumption

 

 

 

 

 

 

 

Discount rate (1)

 

6,0%

 

Expected salary increase rate (1)

 

4,0%

 

Turnover rate

 

6,6%

 

Mortality rate (2)

 

RV-2004

 

Retirement age of women

 

60 años

 

Retirement age of men

 

65 años

 

 


(1) For the convenience of the reader discount rates and expected salary increase rates are calculated using real interest rates in UF that include the inflation adjustments.  Rates shown above are presented in nominal rate.

 

(2) Mortality assumption tables prescribed for use by the Chilean Superintendence of Securities and Insurance.

 

45



Table of Contents

 

NOTE 13 —  INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD

 

13.1           Balances

 

Investments in associates recorded using the equity method are detailed as follows:

 

 

 

 

 

Country of

 

Functional

 

Investment Cost

 

Percentage interest

 

Taxpayer ID

 

Name

 

Incorporation

 

Currency

 

06/30/2011

 

12/31/2010

 

06/30/2011

 

12/31/2010

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

86,881,400-4

 

Envases CMF S,A,

 

Chile

 

Chilean Pesos

 

18,468,255

 

19,070,517

 

50.00

%

50.00

%

96,845,500-0

 

Vital Jugos S,A,

 

Chile

 

Chilean Pesos

 

11,764,544

 

 

57.00

%

 

76,389,720-6

 

Vital Aguas S,A,

 

Chile

 

Chilean Pesos

 

2,944,988

 

2,718,443

 

56.50

%

56.50

%

96,705,990-0

 

Envases Central S,A,

 

Chile

 

Chilean Pesos

 

3,958,518

 

3,983,711

 

49.91

%

49.91

%

Foreign

 

Mais Industria de Alimentos S,A,

 

Brazil

 

Reales

 

5,985,224

 

5,517,687

 

6.16

%

6.16

%

Foreign

 

Sucos Del Valle do Brasil Ltda,

 

Brazil

 

Reales

 

5,065,274

 

3,881,452

 

6.16

%

6.16

%

Foreign

 

Kaik Participacoes Ltda,

 

Brazil

 

Reales

 

1,356,970

 

1,223,538

 

11.31

%

11.31

%

Foreign

 

Holdfab2 Participacoes Societarias Ltda,

 

Brazil

 

Reales

 

14,435,958

 

14,358,820

 

36.40

%

36.40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

63,979,731

 

50,754,168

 

 

 

 

 

 

46



Table of Contents

 

13.2           Movement

 

The movement of investments in associates recorded using the equity method is shown below, for the period from January 1 to June 30, 2011 and January 1 to December 31, 2010:

 

Details 

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Initial Balance

 

50,754,168

 

34,731,218

 

Incorporation of Vital Jugos S.A. to the beginning of the period

 

13,114,268

 

 

Increase (decrease) in foreign currency translation, investments in Equity Investees

 

1,412,472

 

(624,004

)

Capital increases in Equity Investees

 

4,527,000

 

15,229,291

 

Write-off from book value for the sale of the ownership interest in Vital S.A. (43%).

 

(6,188,675

)

 

Dividends received

 

(1,461,957

)

(1,379,837

)

Share in operating income

 

1,763,250

 

2,986,764

 

Unrealized profit

 

(461,676

)

(671,829

)

Others

 

520,881

 

482,565

 

Final balance

 

63,979,731

 

50,754,168

 

 

The main movements for the year are detailed as follows:

 

·             A Special Shareholders Meeting of Vital S.A., our subsidiary, held January 5, 2011, approved an increase of ThCh$1,278,000 in the capital of the company, which was paid in full on January 7, 2011.  It also approved changing the name of the company to Vital Jugos S.A..

 

·             On January 21, 2011, our subsidiaries Andina Bottling Investments S.A. and Andina Inversions Societarias S.A. together sold a 43% ownership interest in Vital Jugos S.A. to Embotelladoras Coca-Cola Polar S.A., (15%) and Coca-Cola Embonor S.A. (28%), for an amount of ThCh$6,188,675, obtaining from this sale earnings amounting to ThCh$653,214 which is presented as Other gains (losses) in the statement of income

 

As a result of the change of the business shceme, Andina group loses control of the company Vital Jugos S.A., given that despite maintaining a 57%, at least one vote is required from the rest of the bottlers of Coca-Cola system for decision-making of financial policies and operation of the business. Accordingly, from January 1, 2011, the financial statements of Vital juices S.A., are treated as investments accounted for using the equity method, excluding the financial statements of the consolidation

 

·             During the months of March and April, 2011, we made a capital contribution to our associate, Vital Jugos S.A., for an aggregate of ThCh$3,249,000.

 

·             Holdfab2 Participacoes Societarias Ltda. was established in Brazil on March 23, 2010, along with the Coca-Cola bottlers for the purpose of concentrating their investments in the company Leon Junior S.A., in which our subsidiary Rio de Janeiro Refrescos Ltda. has a 36.40% ownership interest, capital contributions amounted to ThCh$15,229,291 and were carried out on August 23, 2010. In turn, Holdfab 2 Participações Societárias Ltda. holds a 50% ownership interest in Leão Junior, hence the Company indirectly controls 18.2% of the latter.

 

·             During the periods ended June 30, 2011 and 2010, the Company received dividends from its associate Envases CMF S.A. which amounted to ThCh$1,461,957 and ThCh$1,379,837 respectively.

 

47



Table of Contents

 

NOTE 14 —  INTANGIBLE ASSETS AND GOODWILL

 

14.1           Intangible assets not considered as goodwill

 

Intangible assets not considered as goodwill as of the end of each period are detailed as follows:

 

 

 

06/30/2011

 

12/31/2010

 

 

 

Gross

 

Cumulative

 

Net

 

Gross

 

Cumulative

 

Net

 

Description

 

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Rights

 

518,075

 

(94,589

)

423,486

 

522,750

 

(94,124

)

428,626

 

Software

 

9,019,335

 

(8,205,183

)

814,152

 

8,718,483

 

(7,781,514

)

936,969

 

Total

 

9,537,410

 

(8,299,772

)

1,237,638

 

9,241,233

 

(7,875,638

)

1,365,595

 

 

The movement and balances of identifiable intangible assets are detailed as follows for the period January 1 to June 30, 2011 and January 1 to December 31, 2010:

 

 

 

06/30/2011

 

12/31/2010

 

 Item

 

Rights

 

Software

 

Total

 

Rights

 

Software

 

Total

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Initial balance

 

428,626

 

936,969

 

1,365,595

 

426,902

 

1,690,431

 

2,117,333

 

Additions

 

 

169,585

 

169,585

 

16,710

 

181,123

 

197,833

 

Amortization

 

(3,614

)

(322,342

)

(325,956

)

(8,024

)

(907,477

)

(915,501

)

Other increases (decreases)

 

(1,526

)

29,940

 

28,414

 

(6,962

)

(27,108

)

(34,070

)

Final balance

 

423,486

 

814,152

 

1,237,638

 

428,626

 

936,969

 

1,365,595

 

 

48



Table of Contents

 

14.2             Goodwill

 

Movement in goodwill during the periods 2011 and 2010 is detailed as follows:

 

Period January — June 2011

 

Cash generating unit

 

01.01.2011

 

Additions

 

Disposals or
impairments

 

Foreign currency
translation difference –
functional currency
different from currency
of presentation

 

06/30/2011

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Brazilian operation

 

42,298,955

 

 

 

2,792,207

 

45,091,162

 

Argentine operation

 

15,471,380

 

 

 

(499,459

)

14,971,921

 

Total

 

57,770,335

 

 

 

2,292,748

 

60,063,083

 

 

Period January — December 2010

 

Cash generating unit

 

01.01.2010

 

Additions

 

Disposals or
impairments

 

Foreign currency
translation difference –
functional currency
different from currency
of presentation

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Brazilian operation

 

43,820,310

 

 

 

(1,521,355

)

42.298.955

 

Argentine operation

 

17,540,035

 

 

 

(2,068,655

)

15.471.380

 

Total

 

61,360,345

 

 

 

(3,590,010

)

57.770.335

 

 

NOTE 15 —  OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES

 

 

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Current

 

 

 

 

 

Bank loans

 

24,188,002

 

6,941,133

 

Bonds payable

 

3,272,716

 

3,120,737

 

CPMF (1)

 

749,597

 

1,934,529

 

Total

 

28,210,315

 

11,996,399

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

Bank loans

 

516,746

 

593,726

 

Bonds payable

 

69,817,622

 

69,855,733

 

Total

 

70,334,368

 

70,449,459

 

 


(1)     In 1999, the Company’s subsidiary Rio Janeiro Refrescos Ltda. brought a tax lawsuit against the Brazilian Treasury for alleged unconstitutionality in the collection of the tax called CPMF (Contribuição Provisória sobre Movimentação Financeira) on the debits and credits to bank current accounts. While the subsidiary obtained a provisional suspension of said payments from the Courts of Justice, the corresponding tax obligation was still provisioned. In November 2006, the Courts of Justice ruled the constitutionality of the referred tax and Refrescos came to an agreement with the Brazilian Treasury to divide payments in 60 installments.

 

49



Table of Contents

 

15.1.1       Bank loans, current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

Total

 

Indebted Entity

 

Creditor Entity

 

 

 

Amortization

 

Effective

 

Nominal

 

Up to

 

90 days

 

at

 

at

 

Tax ID,

 

Name

 

Country

 

Tax ID,

 

Name

 

Country

 

Currency

 

Year

 

Rate

 

Rate

 

90 days

 

up to 1 year

 

06-30-2011

 

12-31-2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentine

 

Foreign

 

Banco BBVA Francés

 

Argentine

 

Argentine pesos

 

At maturity

 

13.15

%

13.15

%

4,605,741

 

 

4,605,741

 

6,545,691

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentine

 

Foreign

 

Banco BBVA Francés

 

Argentine

 

Argentine pesos

 

At maturity

 

13.25

%

13.25

%

 

1,663,825

 

1,663,825

 

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentine

 

Foreign

 

Banco Nuevo Santa Fe

 

Argentine

 

Argentine pesos

 

At maturity

 

10.50

%

10.50

%

4,701,578

 

 

4,701,578

 

5,032

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentine

 

Foreign

 

Banco de Galicia

 

Argentine

 

Argentine pesos

 

At maturity

 

12.50

%

12.50

%

1,308

 

 

1,308

 

9,220

 

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Votorantim

 

Brazil

 

Real

 

Monthly

 

9.40

%

9.40

%

 

282,301

 

282,301

 

197,880

 

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Alfa

 

Brazil

 

Real

 

Monthly

 

 

 

 

 

 

49,310

 

91,144,000-8

 

Embotelladora Andina S.A.

 

Chile

 

91,144,000-8

 

Banco de Chile

 

Chile

 

Chilean Pesos

 

At maturity

 

8.88

%

8.88

%

2,092,000

 

 

2,092,000

 

134,000

 

91,144,000-8

 

Embotelladora Andina S.A.

 

Chile

 

91,144,000-8

 

Banco BBVA

 

Chile

 

Chilean Pesos

 

At maturity

 

6.50

%

6.50

%

7,343,000

 

 

7,343,000

 

 

91,144,000-8

 

Embotelladora Andina S.A.

 

Chile

 

91,144,000-8

 

Banco BBVA

 

Chile

 

Chilean Pesos

 

At maturity

 

5.94

%

5.94

%

3,498,249

 

 

3,498,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

24,188,002

 

6,941,133

 

 

15.1.2       Bank loans, non current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

Total

 

Indebted Entity

 

Creditor Entity

 

 

 

Amortization

 

Effective

 

Nominal

 

1 year

 

3 years

 

More than

 

at

 

at

 

Tax ID,

 

Name

 

Country

 

Tax ID,

 

Name

 

Country

 

Currency

 

Year

 

Rate

 

Rate

 

up to 3 years

 

up to 5 years

 

5 years

 

06-30-2011

 

12-31-2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brasil

 

Foreign

 

Banco Votorantim

 

Brazil

 

BR$

 

Monthly

 

9.40

%

9.40

%

344,519

 

172,227

 

 

516,746

 

593,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

516,746

 

593,726

 

 

50



Table of Contents

 

15.2.1                       Bonds payable

 

 

 

Current

 

Non-Current

 

Total

 

Composition of bonds payable

 

06/30/2011

 

12/31/2010

 

06/30/2011

 

12/31/2010

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Bonds (face rate)

 

3,516,355

 

3,359,692

 

72,214,904

 

72,324,782

 

75,731,259

 

75,684,474

 

Expenses of bond issuance and discounts on placement

 

(243,639

)

(238,955

)

(2,397,282

)

(2,469,049

)

(2,640,921

)

(2,708,004

)

Net balance presented in statement of financial position

 

3,272,716

 

3,120,737

 

69,817,622

 

69,855,733

 

73,090,338

 

72,976,470

 

 

15.2.2                       Current and non-current balances

 

The bonds correspond to Series B UF bonds issued on the Chilean market. These instruments are further described below:

 

Bond registration or

 

 

 

Face

 

Unit of

 

Interest

 

Final

 

Interest

 

Next
amortization

 

Par value

 

identification number

 

Serie

 

amount

 

adjustment

 

rate

 

maturity

 

payment

 

Of capital

 

06/30/2011

 

12/31/2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

Bonds, current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SVS Registration No, 254, 6/13/2001

 

B

 

3,440,939

 

UF

 

6.5

 

06/01/2026

 

Semi-annual

 

12/01/2011

 

3,516,355

 

3,359,692

 

Total current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,516,355

 

3,359,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds, non-current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SVS Registration No, 254, 6/13/2001

 

B

 

3,440,939

 

UF

 

6.5

 

06/01/2026

 

Semi-annual

 

12/01/2012

 

72,214,904

 

72,324,782

 

Total, non-current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,214,904

 

72,324,782

 

 

Accrued interest included in the current portion of bonds totaled ThCh$ 401,570 at June 30, 2011 and ThCh$421,282 at December 31, 2010.

 

51



Table of Contents

 

15.2.3                       Non-current maturities

 

 

 

 

 

Year of maturity

 

Total
non-current

 

 

 

Series

 

2012

 

2013

 

2014

 

2015

 

Beyond

 

06/30/2011

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

SVS Registration 254, 6/13/2001

 

B

 

1,632,502

 

3,423,336

 

3,645,853

 

3,882,837

 

59,630,376

 

72,214,904

 

 

15.2.4                       Market rating

 

The bonds issued on the Chilean market had the following rating at June 30, 2011 :

 

AA +

:

Rating assigned by Fitch Chile

AA +

:

Rating assigned by Feller & Rate

 

15.2.5                       Restrictions

 

The following restrictions apply to the issuance and placement of the Company’s bonds on the Chilean market in 2001 for a total of UF 3,700,000. Of that amount, UF 3,440,938.75 is outstanding:

 

·                                Embotelladora Andina S.A. must maintain a debt level in which consolidated financial liabilities do not exceed 1.20 times the consolidated Equity. For these purposes, consolidated financial liabilities will be considered to be current interest-accruing liabilities, namely: (i) Other financial liabilities, plus (ii) Other non-current financial liabilities. Total Equity plus non-controlling interests will be considered consolidated Equity.

 

·                                Consolidated assets must be kept free of any pledge, mortgage or lien for an amount at least equal to 1.30 times the consolidated unsecured current liabilities of the issuer.

 

·                                The franchise of The Coca-Cola Company in Chile, called Metropolitan Region, must be maintained and in no way forfeited, sold, assigned or transferred to a third party. This franchise is for the elaboration, production, sale and distribution of Coca-Cola products and brands according to the bottlers’ agreement or periodically renewable licenses.

 

·                                The territory now under franchise to the Company by The Coca-Cola Company in Argentina or Brazil, which is used for the preparation, production, sale and distribution of Coca-Cola products and brands, must not be forfeited, sold, assigned or transferred to a third party, provided such territory represents more than 40% of the adjusted consolidated operating flow of the Company.

 

The Company was in compliance with all financial covenants at June 30, 2011 and at December 31, 2010.

 

52



Table of Contents

 

15.2.6                       Repurchased bonds

 

In addition to UF bonds, the Company holds bonds issued by itself that it has repurchased in full through companies that are integrated in the consolidation:

 

Through its subsidiaries, Abisa Corp S.A. (formerly Pacific Sterling), Embotelladora Andina S.A. repurchased its Yankee Bonds issued on the U.S. Market during the years 2000, 2001, 2002, 2007 and 2008. The entire placement amounted to US$350 million, of which US$200 million are outstanding and are presented after deducting the long-term liability from the other financial liabilities item.

 

Rio de Janeiro Refrescos Ltda. holds a liability corresponding to a US$75 million bond issue expiring in December 2012, with semi-annual interest payments. At December 31, 2010 and 2009 and January 1, 2009, those bonds were held in full by Abisa Corp S.A., (formerly Pacific Sterling). Consequently, the assets and liabilities relating to that transaction have been eliminated from these consolidated financial statements. Furthermore, that transaction has been treated as an investment by the group in the Brazilian subsidiary, so the effects of foreign exchange differences between the dollar and the functional currency of each of the entities have been charged to other comprehensive income.

 

15.2.7                       Liability for Banking fees

 

These amounts are liabilities for banking fees on bonds owed by our subsidiary, Rio de Janeiro Refrescos Ltda.:

 

 

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Current

 

749,597

 

1,934,529

 

Total

 

749,597

 

1,934,529

 

 

53



Table of Contents

 

NOTE 16 —   TRADE AND OTHER CURRENT ACCOUNTS PAYABLE

 

Trade and other current accounts payable are detailed as follows:

 

Item

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Trade accounts payable

 

59,166,190

 

87,580,971

 

Withholdings

 

5,019,096

 

8,265,314

 

Others

 

8,724,453

 

9,436,050

 

Total

 

72,909,739

 

105,282,335

 

 

NOTE 17 —  PROVISIONS

 

17.1                                 Balances

 

The balances of provisions recorded by the Company are shown below, as of June 30, 2011 and December 31, 2010:

 

Description

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Litigation (1)

 

4,327,537

 

4,328,367

 

Total

 

4,327,537

 

4,328,367

 

 

 

 

 

 

 

Current

 

93,782

 

60,748

 

Non-current

 

4,233,755

 

4,267,619

 

Total

 

4,327,537

 

4,328,367

 

 


(1)              These provisions correspond mainly to provisions for probable losses due to fiscal, labor and trade contingencies based on the opinion of management after consultation with its legal counsel.

 

54



Table of Contents

 

17.2                                 Movements

 

Movement in the main items included under provisions is detailed as follows:

 

 

 

06/30/2011

 

12/31/2010

 

Description

 

Litigation

 

Others

 

Total

 

Litigation

 

Others

 

Total

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Initial Balance at January 1

 

4,328,367

 

 

4,328,367

 

4,461,153

 

34,833

 

4,495,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provisions

 

4,550

 

 

4,550

 

875,703

 

 

875,703

 

Increase (decrease) in existing Provisions

 

337,567

 

 

337,567

 

381,875

 

 

381,875

 

Provision used (payment made) on account of the provision)

 

(387,676

)

 

(387,676

)

(1,146,574

)

(34,833

)

(1,181,407

)

Increase (decrease) foreign exchange rate difference

 

44,729

 

 

44,729

 

(243,790

)

 

(243,790

)

Final Balance

 

4,327,537

 

 

4,327,537

 

4,328,367

 

 

4,328,367

 

 

NOTE 18 —   OTHER CURRENT AND NON-CURRENT NON-FINANCIAL  LIABILITIES

 

Other current and non-current liabilities at the end of each year are detailed as follows:

 

Description

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Minimum dividend liability (30%)

 

6,056,936

 

10,723,669

 

Supplemental dividend payable

 

46,841,381

 

6,925,621

 

Deposits in guarantee

 

8,179,823

 

8,002,105

 

Employee remuneration payable

 

3,147,018

 

6,635,679

 

Accrued vacations

 

5,900,371

 

6,635,265

 

Hedge liabilities

 

381,736

 

917,219

 

Other

 

1,068,779

 

363,190

 

Total

 

71,576,044

 

40,202,748

 

 

 

 

 

 

 

Current

 

62,858,582

 

31,879,967

 

Non-current

 

8,717,462

 

8,322,781

 

Total

 

71,576,044

 

40,202,748

 

 

55



Table of Contents

 

NOTE 19 —   EQUITY

 

19.1                       Paid-in Capital

 

The paid-in capital of the Company totaled ThCh$230,892,178 as of June 30, 2011, divided into 760,274,542 Series A and B shares, The distribution and differentiation of these is detailed as follows:

 

19.1.1                       Number of shares:

 

Series

 

Number of
shares
subscribed

 

Number of
shares paid in

 

Number of
voting shares

 

A

 

380,137,271

 

380,137,271

 

380,137,271

 

B

 

380,137,271

 

380,137,271

 

380,137,271

 

 

19.1.2                       Capital:

 

Series

 

Subscribed
capital

 

Paid-in
Capital

 

 

 

ThCh$

 

ThCh$

 

A

 

115,446,089

 

115,446,089

 

B

 

115,446,089

 

115,446,089

 

Total

 

230,892,178

 

230,892,178

 

 

19.1.3                       Rights of each series:

 

·                                                   Series A:  Election of 6 of the 7 directors and their respective alternates.

·                                                   Series B:  Receipt of 10% more of dividends than what is received by holders of Series A shares, and election of 1 of 7 directors.

 

56



Table of Contents

 

19.2                                 Dividend policy

 

According to Chilean law, cash dividends must be paid equal to at least 30% of annual net profits, barring a unanimous vote by shareholders to the contrary. If there is no net profit in a given year, the company will not be legally obligated to pay dividends from retained earnings. At the april, 2011 annual shareholders meeting, the shareholders authorized the board to pay interim dividends during July and October 2011 and January 2012, at its discretion.

 

During 2011, the shareholders’ meeting approved an extraordinary dividend payment against the retained earnings fund in light of significant cash generation. We cannot guarantee that those payments will be repeated in the future.

 

Regarding Circular Letter N°1945 of the Chilean Superintendence of Securities and Insurance, the Company does not present any adjustments to be made in order to determine distributable net earnings to comply with minimum legal amounts.

 

Pursuant to Circular Letter N° 1,945 of the Chilean Superintendence of Securities and Insurance dated September 29, 2009, during the session held October 26, 2010, the Company’s Board of Directors decided to maintain the initial adjustments of adopting IFRS as retained earnings for future distribution.

 

Retained earnings at the date of IFRS adoption amounted to ThCh$19,260,703, of which ThCh$2,162,849 have been realized at June 30, 2011 and are available for distribution as dividends in accordance with the following:

 

Concept

 

Event realized

 

Amount of
accumulated
earnings at
01/01/2009

 

Realized at
06/30/2011

 

Amount of
accumulated
earnings at
06/30/2011

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

Revaluation of non-depreciating assets

 

Sale or deterioration

 

10,958,958

 

(495,339

)

10,463,619

 

Foreign currency translation differences of investments in related companies

 

Sale or deterioration

 

6,393,518

 

 

6,393,518

 

Revaluation of depreciating assets

 

Depreciation

 

1,579,165

 

(1,063,713

)

515,452

 

Full absorption cost accounting

 

Sale of products

 

813,885

 

(813,885

)

 

Post-employment benefits actuarial calculation

 

Termination of employees

 

929,560

 

(266,291

)

663,269

 

Deferred taxes supplementary accounts

 

Depreciation

 

(1,414,383

)

476,379

 

(938,004

)

Total

 

 

 

19,260,703

 

(2,162,849

)

17,097,854

 

 

57



Table of Contents

 

The dividends declared and paid during 2011 and 2010 are presented below:

 

Dividend payment date 

 

Dividend type

 

Profits imputable to
dividends

 

Ch$ per
Series A
Share

 

Ch$ per
Series B
Share

 

2011

July

 

Interim

 

2011

 

8,50

 

9,35

 

2011

July

 

Additional

 

Retained Earnings

 

50,00

 

55,00

 

2011

May

 

Final

 

2010

 

13,44

 

14,784

 

2011

January

 

Interim

 

2010

 

8,50

 

9,35

 

2010

January

 

Interim

 

2009

 

7,00

 

7,70

 

2010

April

 

Final

 

2009

 

11,70

 

12,87

 

2010

May

 

Additional

 

Retained Earnings

 

50,00

 

55,00

 

2010

July

 

Interim

 

2010

 

8,50

 

9,35

 

2010

October

 

Interim

 

2010

 

8,50

 

9,35

 

 

19.3                                 Reserves

 

19.3.1                       Legal and statutory reserves

 

In accordance with Official Circular No. 456 issued by the Chilean Superintendence of Securities and Insurance, the legally required price-level restatement of paid-in capital for 2009 is presented as part of other Equity reserves and was accounted for as a capitalization from Other Reserves with no impact on net income or retained earnings under IFRS. This amount totaled ThCh$5,435,538 at December 31, 2009

 

19.3.2                       Foreign currency translation reserves

 

This corresponds to the translation of the financial statements of foreign subsidiaries whose functional currency is different from the presentation currency of the consolidated financial statements. Foreign currency translation differences between the receivable held by Abisa Corp S.A. and owed by Rio de Janeiro Refrescos Ltda. are also shown in this account, which has been treated as an investment in Equity Investees (associates and joint ventures). Foreign currency translation reserves are detailed below:

 

Description

 

06/30/2011

 

12/31/2010

 

 

 

ThCh$

 

ThCh$

 

Rio de Janeiro Refrescos Ltda.

 

12,623,818

 

1,324,710

 

Embotelladora del Atlántico S.A.

 

(21,208,900

)

(19,706,911

)

Foreign currency translation differences Abisa Corp.- Rio de Janeiro Refrescos Ltda.

 

(1,625,164

)

(3,200,224

)

Total

 

(10,210,246

)

(21,582,425

)

 

58



Table of Contents

 

The movement of this reserve for the fiscal periods ended June 30, 2011 and 2010 respectively is detailed as follows::

 

Description

 

06/30/2011

 

06/30/2010

 

 

 

ThCh$

 

ThCh$

 

Rio de Janeiro Refrescos Ltda.

 

11,299,108

 

6,423,985

 

Embotelladora del Atlántico S.A.

 

(1,501,989

)

1,789,479

 

Foreign exchange Rate Differences Abisa Corp. - Rio de Janeiro Refrescos Ltda.

 

1,575,060

 

2,248,270

 

Total

 

11,372,179

 

10,461,734

 

 

19.4                                 Non-controlling interests

 

This is the recognition of the portion of Equity and income from subsidiaries that are owned by third parties, The breakdown is as follows as of June 30, 2011:

 

 

 

Non-controlling Interests

 

Description

 

Percentage
%

 

Shareholders’
Equity

 

Income

 

 

 

 

 

ThCh$

 

ThCh$

 

Embotelladora del Atlántico S.A.

 

0.0209

 

9,092

 

1,104

 

Andina Inversiones Societarias S.A.

 

0.0001

 

32

 

2

 

Total

 

 

 

9,124

 

1,106

 

 

19.5                                 Earnings per share

 

The basic earnings per share presented in the statement of comprehensive income are calculated as the quotient between income for the year and the average number of shares outstanding during the same period.

 

The earnings per share used to calculate basic and diluted earnings per share at June 30, 2011 and 2010 respectively is detailed as follows:

 

 

 

06/30/2011

 

Earnings per share

 

SERIES A

 

SERIES B

 

TOTAL

 

Earnings attributable to shareholders (ThCh$)

 

20,383,785

 

22,421,308

 

42,805,093

 

Average weighted number of shares

 

380,137,271

 

380,137,271

 

760,274,542

 

Earnings per basic and diluted share (in pesos)

 

53.62

 

58.98

 

56.30

 

 

 

 

06/30/2010

 

Earnings per share

 

SERIES A

 

SERIES B

 

TOTAL

 

Earnings attributable to shareholders (ThCh$)

 

23,199,114

 

25,518,052

 

48,717,166

 

Average weighted number of shares

 

380,137,271

 

380,137,271

 

760,274,542

 

Earnings per basic and diluted share (in pesos)

 

61.03

 

67.13

 

64.08

 

 

59



Table of Contents

 

NOTE 20 —   DERIVATIVE ASSETS AND LIABILITIES

 

The company held the following derivative liabilities at June 30, 2011 and December 31, 2010.

 

20.1                Currency forwards for highly probable expected transactions:

 

During 2010, the Company made contracts to derivative the exchange rate in purchases of property, plant and equipment in foreign currency to be made in 2011.  At June 30, 2011, outstanding contracts totaled Th$472.  These contracts were appraised at their fair value, resulting in a net profit of ThCh$243,324 for 2011 and a derivative liability of ThCh$8,540 at June 30, 2011 (ThCh$431,236 at December 31, 2010).  Since those contracts do not meet the IFRS documentation requirements to be considered hedges, they have been treated as investment contracts and their effects carried directly to income.

 

During 2010, the Company made contracts to derivative the exchange rate in the purchase of raw materials to be made in 2011.  At June 30, 2011, outstanding contracts totaled ThUS$15,689.  Those contracts were appraised at their fair values, resulting in a net profit of ThCh$176,688 for 2011 and a hedge liability of ThCh$373,196 at June 30, 2011 (ThCh$485,983 at December 31, 2010).  Since those contracts do not meet the IFRS documentation requirements to be considered hedges, they have been treated as investment contracts and the effects carried directly to income.

 

20.2                Foreign currency forward of items recognized in the accounting:

 

At December 31, 2010, the Company had sugar sales contracts with the London Exchange to hedge a variable price in the supply of sugar during 2010. These contracts expired during 2010, and were accounted for at fair value.  At June 30, 2010 these contracts generated net earnings amounting to ThCh$2,545,352.  Since these contracts do not meet the documentation requirements of IFRS to be treated as hedging, they have been treated as investment contracts and the effects have been charged directly to income.

 

Fair value hierarchy

 

At June 30, 2011, the Company did not have any open sugar sales contracts.  The Company had a total liability related to its foreign exchange forward contracts of ThCh$ 381,736, which are classified within the other current non-financial liabilities and are carried at fair value on the statement of financial position. The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

 

Level 1:

quoted (unadjusted) prices in active markets for identical assets or liabilities

Level 2:

Assumptions different to quoted prices included in level 1 and that are applicable to assets and liabilities, be it directly (as Price) or indirectly (i.e. derived from a Price)

Level 3:

Assumptions for assets and liabilities that are not based on information observed directly in the market (In the case of the Company, corresponds to the quote at reasonable value at the end of period informed by the same institution where the financial instrument was taken).

 

60



Table of Contents

 

During the reporting period ended June 30, 2011, there were no transfers of items between fair value measurements categories all of which were valued during the period using level 3.

 

 

 

Fair Value Measurements at June 30, 2011

 

 

 

 

 

Quoted prices in

 

Significant

 

 

 

 

 

 

 

actives markets

 

other

 

Significant

 

 

 

 

 

for Identical

 

observable

 

unobservable

 

 

 

 

 

Assets

 

inputs

 

Inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

Other non-financial liabilities

 

 

 

381,736

 

381,736

 

Total Liabilities

 

 

 

381,736

 

381,736

 

 

NOTE 21 —   COMMITMENTS AND CONTINGENCIES

 

21.1                                 Lawsuits and other legal actions::

 

The Parent Company and its Subsidiaries face litigation or potential litigation, in and out of court, that might result in material or significant losses or gains, in the opinion of the Company’s legal counsel.

 

1) Embotelladora del Atlántico S.A. is a party to labor and other lawsuits:  Accounting provisions have been made for the contingency of a probable loss because of these lawsuits, totaling ThCh$906,958. Management considers it unlikely that non-provisioned contingencies will affect the Company’s income and Equity, based on the opinion of its legal counsel.

 

2) Rio de Janeiro Refrescos Ltda. is involved in labor, tax and other lawsuits. The accounting provisions to cover contingencies of a probable loss in these lawsuits total ThCh$3,359,831. Management considers it unlikely that non-provisioned contingencies will affect income and Equity of the Company, based on the opinion of its legal counsel.

 

3) Embotelladora Andina S. A. is involved in tax, commercial, labor and other lawsuits. The accounting provisions to cover contingencies for probable losses because of these lawsuits total ThCh$60,748. Management considers it unlikely that non-provisioned contingencies will affect income and Equity of the company, in the opinion of its legal advisors.

 

On April 28, 2011the Company was legally informed of an anti-competition lawsuit filed by the Chilean Fiscalía Nacional Económica (“Chile’s National Economic Prosecutor”, the FNE) before the Tribunal de Defensa de la Libre Competencia (“Chile’s Court on Anti-Competition Cases”, the TDLC) against Embotelladora Andina S.A. and Coca-Cola Embonor S.A. This lawsuit indicates that said companies would have violated the regulation of free competition by establishing a system of granting incentives in the traditional distribution channel (“mom & pop’s”) with the purpose that these points of sale do not advertise, exhibit and/or commercialize, in any manner, the so called B-brands or alternative soft drink beverages.

 

Pursuant to the aforementioned, the FNE requires the TDLC to impose a fine to each of the companies amounting to 10,000 Unidades Tributarias Anuales yearly taxable units (currently USD9.6 million approximately); Andina is dedicating all necessary efforts to prove before the TDLC the lack of merits of this lawsuit

 

61



Table of Contents

 

Andina is dedicating all necessary efforts to prove before the TDLC the lack of merits of this lawsuit. Accordinlgy, no accounting provisons have been made regarding this lawsuit.

 

21.2                                 Direct guarantees and restricted assets:

 

Guarantees and restricted assets as of June 30, 2011 and 2010 are detailed as follows:

 

Guarantee in

 

Provided by

 

Committed assets

 

Carrying

 

Balance pending payment
on the closing date of the
financial statements

 

Date of guarantee
release

 

favor of

 

Name

 

Relationship

 

Guarantee

 

Type

 

amount

 

2011

 

2010

 

2011

 

2012

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Aduana de EZEIZA

 

Embotelladora del Atlántico S,A,

 

Subsidiary

 

Guarantee Insurance Policy

 

Export

 

12,417

 

 

 

 

 

Aduana de EZEIZA

 

Embotelladora del Atlántico S,A,

 

Subsidiary

 

Guarantee Insurance Policy

 

Import

 

10,816

 

 

 

 

 

Estado Rio de Janeiro

 

Rio de Janeiro Refrescos Ltda,

 

Subsidiary

 

Penora judial

 

Real estate

 

10,543,308

 

12,178,165

 

12,334,781

 

 

 

Poder Judiciario

 

Rio de Janeiro Refrescos Ltda,

 

Subsidiary

 

Judicial deposit

 

Long term asset

 

22,910,368

 

 

 

 

 

Aga

 

Embotelladora Andina S,A,

 

Parent Company

 

Guarantee receipt

 

Agreement

 

 

141,339

 

162,927

 

141,339

 

 

Serviu Región Metropolitana

 

Embotelladora Andina S,A,

 

Parent Company

 

Guarantee receipt

 

Guarantee receipt

 

 

2,850

 

2,761

 

2,850

 

 

Contenedores Patagonia

 

Embotelladora Andina S,A,

 

Parent Company

 

Guarantee receipt

 

Guarantee receipt

 

 

 

3,780

 

 

 

 

NOTE 22 —  FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

 

The Group’s businesses are exposed to diverse financial risks: market risk (including foreign exchange rate risk, fair value interest rate risk and price risk). The Group’s global risk management program concentrates on the uncertainty of financial markets and tries to minimize potentially adverse effects on the financial returns of the Group. The Group uses derivatives to hedge certain risks. Below is a description of the primary policies established by the Group to manage financial risks.

 

Interest rate risk

 

As of June 30, 2011, the Company carried all of its debt at a fixed rate. Consequently, the risk of fluctuations in market interest rates as compared to the Company’s cash flows is low.

 

62



Table of Contents

 

Foreign currency risk

 

Sales revenues earned by the Company are linked to the local currencies of countries in which it does business. The composition for this year is provided below:

 

CHILEAN PESO

 

BRASILEAN
REAL

 

ARGENTINE
PESO

 

31

%

47

%

22

%

 

Since the Company’s income is not tied to the U.S. Dollar, the policy of managing that risk, meaning the gap between assets and liabilities denominated in that currency, has been to hold financial investments in dollar—denominated instruments for at least the equivalent of the liabilities denominated in that currency.

 

Additionally and depending on market conditions, the Company’s policy is also to make foreign currency hedge contracts to reduce the foreign exchange rate impact on cash outflows expressed in American dollars, corresponding mainly to payments made to raw material suppliers.  In accordance with the percentage of raw material purchases that are indexed to the US Dollar, if the currencies were to devalue by 5% in the three countries where the Company operates, it would generate a decrease cummulative at June 30, 2011 in income of ThCh$2,161,952.

 

The exposure to conversion differences of subsidiaries abroad (Brazil and Argentina), because of the difference between monetary assets and liabilities, i.e., those denominated in a local currency and consequently exposed to foreign currency translation risk from translation from their functional currency to the presentation currency of the consolidated statements, is only hedged when it is predicted that material adverse differences could occur and when the cost associated with such hedging is deemed reasonable by the management.

 

At June 30, 2011, the Brazilian real has presented an appreciation of 6.8% over the reporting currency at December 31, 2010, insofar as the Argentine peso recorded devaluation for currency reporting between December 31, 2010 and June 30, 2011. If these trends had been more marked in the same period for example reaching 8.7% appreciation of the Brazilian currency, in conjunction with a 4.7% devaluation of the Argentine peso maintain the behavior of the Chilean peso, at the level of results a higher earnings would have bee presented for the period amounting to ThCh$700, 076. On the other hand, at equity level, this same scenario would cause the rest of the conversion of assets and liabilities accounts to increase equity by ThCh$2,813,995

 

Commodities risk

 

The Company faces a risk of price fluctuations in the international markets for sugar, aluminum and PET resin, which are inputs required to produce beverages and, as a whole, account for 35% to 40% of operating costs. Procurement and anticipated purchase contracts are made frequently to minimize and/or stabilize this risk when market conditions warrant. Commodity hedges have also been used. The possible effects that exist in the present consolidated integral statements of a 5% eventual rise in prices of its main raw materials, would be an approcimate reduction in our accumulated results as of June 30, 2011 of around ThCh$2,820,998..  In order to minimize and/or stabilize this risk, we frequently enter into anticipated purchase and supply agreements when market conditions are favorable. We have also used commodity hedge agreements.

 

63



Table of Contents

 

NOTE 23 —  OTHER OPERATING INCOME

 

Other operating income is detailed as follows:

 

 

 

01/01/2011

 

01/01/2010

 

04/01/2011

 

04/01/2010

 

Description

 

06/30/2011

 

06/30/2010

 

06/30/2011

 

06/30/2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Gain on disposal of property, plant and equipment

 

581,912

 

213,812

 

520,340

 

32,256

 

Adjustment judicial deposit (Brazil)

 

251,355

 

204,810

 

130,706

 

108,373

 

Other

 

120,776

 

20,715

 

110,102

 

7,601

 

Total

 

954,043

 

439,337

 

761,148

 

148,230

 

 

NOTE 24 —  OTHER MISCELLANEOUS OPERATING EXPENSES

 

Other miscellaneous operating expenses are detailed as follows:

 

 

 

01/01/2011

 

01/01/2010

 

04/01/2011

 

04/01/2010

 

Description

 

06/30/2011

 

06/30/2010

 

06/30/2011

 

06/30/2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Tax on bank debits

 

(1,415,940

)

(1,468,414

)

(644,337

)

(732,442

)

Contingencies

 

(574,314

)

(685,035

)

(325,888

)

(380,832

)

Professional service fees

 

(50,045

)

(622,324

)

(38,381

)

(149,740

)

Loss on the sale of property, plant and equipment

 

(138,853

)

(161,274

)

(122,012

)

(140,774

)

Others

 

(718,877

)

(71,312

)

(645,389

)

(6,650

)

Total

 

(2,898,029

)

(3,008,359

)

(1,776,007

)

(1,410,438

)

 

64



Table of Contents

 

NOTE 25 —  FINANCE INCOME AND COSTS

 

Finance income and costs break down as follows :

 

a)              Finance income

 

 

 

01/01/2011

 

01/01/2010

 

04/01/2011

 

04/01/2010

 

Description

 

06/30/2011

 

06/30/2010

 

06/30/2011

 

06/30/2010

 

 

 

ThCh$

 

ThCh$

 

ThCh $

 

ThCh $

 

Interest income

 

1,328,067

 

1,650,532

 

842,543

 

815,529

 

Other interest income

 

303,111

 

284,647

 

128,612

 

284,647

 

Total

 

1,631,178

 

1,935,179

 

971,155

 

1,100,176

 

 

b)             Finance costs

 

 

 

01/01/2011

 

01/01/2010

 

04/01/2011

 

04/01/2010

 

Description

 

06/30/2011

 

06/30/2010

 

06/30/2011

 

06/30/2010

 

 

 

ThCh$

 

ThCh $

 

ThCh $

 

ThCh $

 

Bond interest

 

(2,552,413

)

(2,458,859

)

(1,284,318

)

(1,273,338

)

Bank loan interest

 

(552,852

)

(383,399

)

(250,735

)

(345,629

)

Other interest costs

 

(520,223

)

(701,259

)

(294,790

)

(349,107

)

Total

 

(3,625,488

)

(3,543,517

)

(1,829,843

)

(1,968,074

)

 

NOTE 26 —  OTHER INCOME/ EXPENSES AND ADJUSTMENTS

 

Other gains and losses are presented below:

 

 

 

01/01/2011

 

01/01/2010

 

04/01/2011

 

04/01/2010

 

Description

 

06/30/2011

 

30,06,2010

 

06/30/2011

 

06/30/2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Derivative transactions

 

420,012

 

2,545,352

 

193,842

 

(34,146

)

Profit on the sale of shares in Vital S.A.

 

653,214

 

 

 

 

Insurance deductible and donations due to earthquake

 

 

(1,257,115

)

 

(257,115

)

Fiscal credit not applied waters Brazil

 

(673,570

)

 

(406,862

)

 

Other non-operating expense

 

(256,877

)

(170,795

)

(235,490

)

(126,911

)

Total

 

142,779

 

1,117,442

 

(448,510

)

(418,172

)

 

65



Table of Contents

 

NOTE 27 —  THE ENVIRONMENT

 

The Company has made disbursements totaling ThCh$1,498,852 for improvements in industrial processes, equipment to measure industrial waste flows, laboratory analyses, consulting on environmental impacts and other studies.

 

These disbursements by country are detailed as follows:

 

 

 

Period 2011

 

Future commitments

 

Country

 

Recorded as
expenses

 

Capitalized to
property,
plant and
equipment

 

Recorded
as expenses

 

Capitalized to
property, plant
and equipment

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

Thch$

 

 

 

 

 

 

 

 

 

 

 

Chile

 

77,353

 

77,958

 

68,610

 

764,947

 

Argentina

 

241,949

 

 

226,742

 

58,425

 

Brazil

 

1,056,529

 

45,063

 

706,858

 

442,319

 

Total

 

1,375,831

 

123,021

 

1,002,210

 

1,265,691

 

 

NOTE 28 —  SUBSEQUENT EVENTS

 

No financial or other matters have occurred between the end of the year and the date of preparation of these financial statements that could significantly affect the assets, liabilities, and/or results of the Company.

 

66